AUD 0.01
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.33 Million | 14.95 Million | 28.38 Million | 19.13 Million | 15.88 Million | 38.01 Million |
Total Current Assets | 10.32 Million | 3.36 Million | 6.17 Million | 2.35 Million | 1.97 Million | 3.46 Million |
Cash And Short Term Investments | 2.27 Million | 1.22 Million | 4.28 Million | 1.06 Million | 867.71 Thousand | 336.83 Thousand |
Cash and Cash Equivalents | 2.27 Million | 1.05 Million | 4.07 Million | 1.06 Million | 596.47 Thousand | 336.83 Thousand |
Short Term Investments | 5.58 Million | 176.72 Thousand | 209.7 Thousand | 999.15 Thousand | 271.24 Thousand | 947.87 Thousand |
Net Receivables | 6.33 Million | 5.63 Million | 5.52 Million | 4.8 Million | 849.99 Thousand | 506.05 Thousand |
Inventory | 1.00 | - | - | - | 130.98 Thousand | 349.9 Thousand |
Other Current Assets | -8.6 Million | -6.85 Million | -9.81 Million | -5.86 Million | -1.84 Million | 2.27 Million |
Total Non-Current Assets | 5.01 Million | 7.88 Million | 18.2 Million | 13.08 Million | 12.53 Million | 33.32 Million |
Net PPE | 318.61 Thousand | 567.74 Thousand | 583.27 Thousand | 674.87 Thousand | 919.08 Thousand | 617.62 Thousand |
Good Will And Intangible Assets | 1.45 Million | 1.86 Million | 3.96 Million | 156.33 Thousand | 532.57 Thousand | 2.15 Million |
Good Will | - | 1247.00 | 998.21 Thousand | - | - | 1.67 Million |
Intangible Assets | 1.45 Million | 1.86 Million | 2.96 Million | 156.33 Thousand | 532.57 Thousand | 474.61 Thousand |
Long-Term Investments | 3.05 Million | 5.45 Million | 14.84 Million | 12.4 Million | 11.26 Million | 30.55 Million |
Tax Assets | -1.71 Million | 168.13 Thousand | 68.29 Thousand | -189.19 Thousand | -1.49 Million | - |
Other Non Current Assets | 1.89 Million | -173.43 Thousand | -1.25 Million | 32.85 Thousand | 1.31 Million | -33.32 Million |
Other Assets | - | 3.7 Million | 4 Million | 3.7 Million | 1.36 Million | 1.22 Million |
Total Liabilities | 12.6 Million | 14.04 Million | 9.34 Million | 1.04 Million | 4.32 Million | 6.87 Million |
Total Current Liabilities | 12.6 Million | 13.98 Million | 9.26 Million | 1 Million | 4.27 Million | 5.86 Million |
Account Payables | 650.17 Thousand | 979.3 Thousand | 165.63 Thousand | 177.92 Thousand | 143.45 Thousand | 628.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.39 Million | 7.11 Million | 6.5 Million | 58.23 Thousand | 2.26 Million | 401.23 Thousand |
Deferred Revenue | -82.44 Thousand | -7.11 Million | -6.5 Million | -58.23 Thousand | -2.26 Million | -401.23 Thousand |
Other Current Liabilities | 5.64 Million | 13 Million | 9.1 Million | 830.51 Thousand | 4.13 Million | 5.24 Million |
Total Non Current Liabilities | 5.97 Million | 65.21 Thousand | 78.29 Thousand | 34.63 Thousand | 52.05 Thousand | 946.91 Thousand |
Long-Term Debt | - | 65.21 Thousand | 78.29 Thousand | 34.63 Thousand | 40.45 Thousand | 946.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.97 Million | - | - | - | 11.59 Thousand | -946.91 Thousand |
Other Liabilities | -5.97 Million | - | - | - | - | 60.06 Thousand |
Total Equity | 2.72 Million | 904.66 Thousand | 19.04 Million | 18.09 Million | 11.55 Million | 31.13 Million |
Stock Holders Equity | -12.38 Million | -14.28 Million | 19.48 Million | 18.54 Million | 9.91 Million | 27.48 Million |
Common Stock | 51.99 Million | 47.6 Million | 48.04 Million | 40.99 Million | 39.15 Million | 36.24 Million |
Retained Earnings | -47.39 Million | -44.9 Million | -30.84 Million | -21.85 Million | -24.12 Million | -12.26 Million |
Accumulated other comprehensive income | -16.98 Million | -16.98 Million | 2.28 Million | -590.52 Thousand | -5.11 Million | 3.5 Million |
Common Stock Equity | -12.38 Million | -14.28 Million | 19.48 Million | 18.54 Million | 9.91 Million | 27.48 Million |
Capital Lease Obligation | 82.44 Thousand | 65.21 Thousand | 78.29 Thousand | 34.63 Thousand | 52.05 Thousand | 60.06 Thousand |
Total Investments | 3.05 Million | 5.63 Million | 15.05 Million | 12.4 Million | 11.54 Million | 30.55 Million |
Total Debt | 6.39 Million | 7.18 Million | 6.58 Million | 92.87 Thousand | 2.31 Million | 1.4 Million |
Net Debt | 4.11 Million | 6.13 Million | 2.5 Million | -971.86 Thousand | 1.71 Million | 1.07 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.41 Million | 15.33 Million | 15.33 Million | 13.52 Million | 14.95 Million | 14.95 Million |
Total Current Assets | 8.55 Million | 10.32 Million | 10.32 Million | 3.68 Million | 3.36 Million | 3.36 Million |
Cash And Short Term Investments | 946.65 Thousand | 2.27 Million | 2.27 Million | 1.32 Million | 1.22 Million | 1.22 Million |
Cash and Cash Equivalents | 946.65 Thousand | 2.27 Million | 2.27 Million | 1.12 Million | 1.05 Million | 1.05 Million |
Short Term Investments | - | 5.58 Million | 5.58 Million | 199.01 Thousand | 176.72 Thousand | 176.72 Thousand |
Net Receivables | 204.26 Thousand | 6.33 Million | 6.33 Million | 5.92 Million | 5.63 Million | 5.63 Million |
Inventory | 1.8 Million | 1.00 | 1.00 | - | - | - |
Other Current Assets | 5.6 Million | -8.6 Million | -8.6 Million | -7.24 Million | -6.85 Million | -6.85 Million |
Total Non-Current Assets | 3.86 Million | 5.01 Million | 5.01 Million | 9.83 Million | 7.88 Million | 7.88 Million |
Net PPE | 225.74 Thousand | 318.61 Thousand | 318.61 Thousand | 434.75 Thousand | 567.74 Thousand | 567.74 Thousand |
Good Will And Intangible Assets | 2.02 Million | 1.45 Million | 1.45 Million | 1.8 Million | 1.86 Million | 1.86 Million |
Good Will | - | - | - | - | 1247.00 | 1247.00 |
Intangible Assets | 2.02 Million | 1.45 Million | 1.45 Million | 1.8 Million | 1.86 Million | 1.86 Million |
Long-Term Investments | 1.44 Million | 3.05 Million | 3.05 Million | 3.78 Million | 5.45 Million | 5.45 Million |
Tax Assets | - | -1.71 Million | -1.71 Million | -253.37 Thousand | 168.13 Thousand | 168.13 Thousand |
Other Non Current Assets | 160.17 Thousand | 1.89 Million | 1.89 Million | 4.06 Million | -173.43 Thousand | -173.43 Thousand |
Other Assets | - | - | - | - | 3.7 Million | 3.7 Million |
Total Liabilities | 9.95 Million | 12.6 Million | 12.6 Million | 12.24 Million | 14.04 Million | 14.04 Million |
Total Current Liabilities | 9.95 Million | 12.6 Million | 12.6 Million | 12.19 Million | 13.98 Million | 13.98 Million |
Account Payables | 468.75 Thousand | 650.17 Thousand | 650.17 Thousand | 1.42 Million | 979.3 Thousand | 979.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.95 Million | 6.39 Million | 6.39 Million | 6.41 Million | 7.11 Million | 7.11 Million |
Deferred Revenue | 49.96 Thousand | -82.44 Thousand | -82.44 Thousand | -6.41 Million | -7.11 Million | -7.11 Million |
Other Current Liabilities | 4.47 Million | 5.64 Million | 5.64 Million | 10.76 Million | 13 Million | 13 Million |
Total Non Current Liabilities | 4.94 Million | 5.97 Million | 5.97 Million | 47.83 Thousand | 65.21 Thousand | 65.21 Thousand |
Long-Term Debt | - | - | - | 47.83 Thousand | 65.21 Thousand | 65.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.94 Million | 5.97 Million | 5.97 Million | - | - | - |
Other Liabilities | -4.94 Million | -5.97 Million | -5.97 Million | - | - | - |
Total Equity | 2.46 Million | 2.72 Million | 2.72 Million | 1.28 Million | 904.66 Thousand | 904.66 Thousand |
Stock Holders Equity | -12.86 Million | -12.38 Million | -12.38 Million | -13.45 Million | -14.28 Million | -14.28 Million |
Common Stock | 53.27 Million | 51.99 Million | 51.99 Million | 48.89 Million | 47.6 Million | 47.6 Million |
Retained Earnings | -50.21 Million | -47.39 Million | -47.39 Million | -45.52 Million | -44.9 Million | -44.9 Million |
Accumulated other comprehensive income | -15.92 Million | -16.98 Million | -17.49 Million | -17.33 Million | -17.48 Million | -16.98 Million |
Common Stock Equity | -12.86 Million | -12.38 Million | -12.38 Million | -13.45 Million | -14.28 Million | -14.28 Million |
Capital Lease Obligation | 49.96 Thousand | 82.44 Thousand | 82.44 Thousand | 47.83 Thousand | 65.21 Thousand | 65.21 Thousand |
Total Investments | 1.44 Million | 3.05 Million | 3.05 Million | 199.01 Thousand | 5.63 Million | 5.63 Million |
Total Debt | 4.95 Million | 6.39 Million | 6.39 Million | 6.46 Million | 7.18 Million | 7.18 Million |
Net Debt | 4.01 Million | 4.11 Million | 4.11 Million | 5.33 Million | 6.13 Million | 6.13 Million |
DPUKY
INO-UN
002021
NZL
WSRRF
GRLT