AUD 0.13
(-3.7%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 12.88 Million | 18.03 Million | 25.58 Million |
Total Current Assets | 12.3 Million | 17.72 Million | 25.23 Million |
Cash And Short Term Investments | 11.81 Million | 17.3 Million | 25.01 Million |
Cash and Cash Equivalents | 11.81 Million | 17.3 Million | 25.01 Million |
Short Term Investments | - | - | - |
Net Receivables | 144.21 Thousand | 105.05 Thousand | 112.45 Thousand |
Inventory | -144.21 Thousand | 86.78 Thousand | -64 Thousand |
Other Current Assets | 484.75 Thousand | 232.31 Thousand | 166.82 Thousand |
Total Non-Current Assets | 581.25 Thousand | 308.45 Thousand | 351.98 Thousand |
Net PPE | 250.34 Thousand | 280.21 Thousand | 323.74 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | 330.9 Thousand | 28.24 Thousand | 28.24 Thousand |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 656.82 Thousand | 837.11 Thousand | 535.59 Thousand |
Total Current Liabilities | 565.2 Thousand | 708.49 Thousand | 373.89 Thousand |
Account Payables | 184.25 Thousand | 243.26 Thousand | 139.09 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 39.86 Thousand | 32.02 Thousand | 27.57 Thousand |
Deferred Revenue | 74.26 Thousand | - | - |
Other Current Liabilities | 266.82 Thousand | 433.2 Thousand | 207.22 Thousand |
Total Non Current Liabilities | 91.61 Thousand | 128.62 Thousand | 161.69 Thousand |
Long-Term Debt | - | 127.49 Thousand | 159.51 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 91.61 Thousand | 1132.00 | 2183.00 |
Other Liabilities | - | - | - |
Total Equity | 12.22 Million | 17.2 Million | 25.04 Million |
Stock Holders Equity | 12.22 Million | 17.2 Million | 25.04 Million |
Common Stock | 87.45 Million | 87.45 Million | 87.45 Million |
Retained Earnings | -77.92 Million | -72.36 Million | -63.09 Million |
Accumulated other comprehensive income | 2.69 Million | 2.1 Million | 694.74 Thousand |
Common Stock Equity | 12.22 Million | 17.2 Million | 25.04 Million |
Capital Lease Obligation | 127.49 Thousand | 159.51 Thousand | 187.08 Thousand |
Total Investments | 330.9 Thousand | 28.24 Thousand | 28.24 Thousand |
Total Debt | 39.86 Thousand | 159.51 Thousand | 187.08 Thousand |
Net Debt | -11.77 Million | -17.14 Million | -24.82 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.88 Million | 12.88 Million | 16.15 Million | 16.15 Million | 18.03 Million | 18.03 Million |
Total Current Assets | 12.3 Million | 12.3 Million | 15.54 Million | 15.54 Million | 17.72 Million | 17.72 Million |
Cash And Short Term Investments | 11.81 Million | 11.81 Million | 15.08 Million | 15.08 Million | 17.3 Million | 17.3 Million |
Cash and Cash Equivalents | 11.81 Million | 11.81 Million | 15.08 Million | 15.08 Million | 17.3 Million | 17.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 144.21 Thousand | - | 363.16 Thousand | - | 105.05 Thousand | 105.05 Thousand |
Inventory | -144.21 Thousand | - | -363.16 Thousand | - | 86.78 Thousand | 86.78 Thousand |
Other Current Assets | 484.75 Thousand | 484.75 Thousand | 461.12 Thousand | 461.12 Thousand | 232.31 Thousand | 232.31 Thousand |
Total Non-Current Assets | 581.25 Thousand | 581.25 Thousand | 611.75 Thousand | 611.75 Thousand | 308.45 Thousand | 308.45 Thousand |
Net PPE | 250.34 Thousand | 250.34 Thousand | 272.92 Thousand | 272.92 Thousand | 280.21 Thousand | 280.21 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 330.9 Thousand | - | 338.83 Thousand | - | 28.24 Thousand | 28.24 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 330.9 Thousand | - | 338.83 Thousand | - | - |
Other Assets | - | - | -1.00 | -1.00 | - | - |
Total Liabilities | 656.82 Thousand | 656.82 Thousand | 643.28 Thousand | 643.28 Thousand | 837.11 Thousand | 837.11 Thousand |
Total Current Liabilities | 565.2 Thousand | 565.2 Thousand | 531.11 Thousand | 531.11 Thousand | 708.49 Thousand | 708.49 Thousand |
Account Payables | 184.25 Thousand | 184.25 Thousand | 289.71 Thousand | 289.71 Thousand | 243.26 Thousand | 243.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.86 Thousand | - | 34.42 Thousand | - | 32.02 Thousand | 32.02 Thousand |
Deferred Revenue | 74.26 Thousand | - | -34.42 Thousand | - | - | - |
Other Current Liabilities | 266.82 Thousand | 380.95 Thousand | 241.39 Thousand | 241.39 Thousand | 433.2 Thousand | 433.2 Thousand |
Total Non Current Liabilities | 91.61 Thousand | 91.61 Thousand | 112.16 Thousand | 112.16 Thousand | 128.62 Thousand | 128.62 Thousand |
Long-Term Debt | - | - | 109.72 Thousand | 109.72 Thousand | 127.49 Thousand | 127.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.61 Thousand | 91.61 Thousand | 2449.00 | 2449.00 | 1132.00 | 1132.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.22 Million | 12.22 Million | 15.51 Million | 15.51 Million | 17.2 Million | 17.2 Million |
Stock Holders Equity | 12.22 Million | 12.22 Million | 15.51 Million | 15.51 Million | 17.2 Million | 17.2 Million |
Common Stock | 87.45 Million | 87.45 Million | 87.45 Million | 87.45 Million | 87.45 Million | 87.45 Million |
Retained Earnings | -77.92 Million | -77.92 Million | -74.39 Million | -74.39 Million | -72.36 Million | -72.36 Million |
Accumulated other comprehensive income | 2.69 Million | 2.69 Million | 2.46 Million | 2.46 Million | 2.1 Million | 2.1 Million |
Common Stock Equity | 12.22 Million | 12.22 Million | 15.51 Million | 15.51 Million | 17.2 Million | 17.2 Million |
Capital Lease Obligation | 127.49 Thousand | 127.49 Thousand | 144.14 Thousand | 144.14 Thousand | 159.51 Thousand | 159.51 Thousand |
Total Investments | 330.9 Thousand | - | 338.83 Thousand | - | 28.24 Thousand | 28.24 Thousand |
Total Debt | 39.86 Thousand | - | 109.72 Thousand | 109.72 Thousand | 159.51 Thousand | 159.51 Thousand |
Net Debt | -11.77 Million | -11.81 Million | -14.97 Million | -14.97 Million | -17.14 Million | -17.14 Million |
LINC
SOHU
OTSKY
045390
VRTS
BEG