AUD 0.16
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 29.88 Million | 30.35 Million | 36.62 Million | 41.99 Million | 116.74 Million | 99.89 Million |
Total Current Assets | 14.74 Million | 14.6 Million | 15.58 Million | 26.32 Million | 102.9 Million | 57.73 Million |
Cash And Short Term Investments | 6.15 Million | 7.41 Million | 8 Million | 17.8 Million | 95.64 Million | 15.37 Million |
Cash and Cash Equivalents | 6.15 Million | 7.41 Million | 8 Million | 17.8 Million | 95.64 Million | 15.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.08 Million | 3.1 Million | 3.76 Million | 5.42 Million | 3.82 Million | 15.34 Million |
Inventory | 4.28 Million | 3.8 Million | 3.54 Million | 2.9 Million | 2.93 Million | 26.08 Million |
Other Current Assets | 179 Thousand | 270 Thousand | 280 Thousand | 196 Thousand | 494 Thousand | 931.99 Thousand |
Total Non-Current Assets | 15.13 Million | 15.75 Million | 21.03 Million | 15.66 Million | 13.83 Million | 17.76 Million |
Net PPE | 8.03 Million | 2.36 Million | 2.94 Million | 3.5 Million | 2.91 Million | 13.73 Million |
Good Will And Intangible Assets | 7.03 Million | 13.32 Million | 18.02 Million | 12.09 Million | 10.87 Million | 4.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.03 Million | 13.32 Million | 18.02 Million | 12.09 Million | 10.87 Million | 4.03 Million |
Long-Term Investments | 68 Thousand | 71 Thousand | 68 Thousand | 64 Thousand | 48 Thousand | 282 Thousand |
Tax Assets | -68 Thousand | 10.81 Million | 10.11 Million | 6.94 Million | 6.25 Million | 8.66 Million |
Other Non Current Assets | 68 Thousand | -10.81 Million | -10.11 Million | -6.94 Million | -6.25 Million | -8.94 Million |
Other Assets | - | - | - | - | - | 24.4 Million |
Total Liabilities | 8.55 Million | 7.16 Million | 6.22 Million | 6.65 Million | 16.15 Million | 31.09 Million |
Total Current Liabilities | 5.68 Million | 6.27 Million | 3.86 Million | 4.68 Million | 14.35 Million | 29.32 Million |
Account Payables | 3.56 Million | 4.31 Million | 2.4 Million | 2 Million | 3.82 Million | 7.46 Million |
Tax Payables | - | - | - | - | 8.15 Million | 178 Thousand |
Short Term Debt | 480 Thousand | 639 Thousand | 544 Thousand | 1.93 Million | 1.9 Million | 15.03 Million |
Deferred Revenue | - | - | 1.00 | - | 8.15 Million | 3.34 Million |
Other Current Liabilities | 1.63 Million | 1.32 Million | 911.99 Thousand | 746 Thousand | 472 Thousand | 3.47 Million |
Total Non Current Liabilities | 2.86 Million | 892 Thousand | 2.36 Million | 1.97 Million | 1.79 Million | 1.77 Million |
Long-Term Debt | - | 892 Thousand | 1.39 Million | 1.76 Million | 1.43 Million | 42 Thousand |
Deferred Revenue Non Current | - | - | -966 Thousand | -1.00 | -1.00 | 1.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 966 Thousand | 76 Thousand | 50 Thousand | 505 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 21.33 Million | 23.19 Million | 30.39 Million | 35.33 Million | 100.58 Million | 68.79 Million |
Stock Holders Equity | 21.33 Million | 23.19 Million | 30.39 Million | 35.33 Million | 100.58 Million | 68.79 Million |
Common Stock | 52.71 Million | 45.17 Million | 37.44 Million | 36.67 Million | 78.31 Million | 78.31 Million |
Retained Earnings | -30.68 Million | -21.89 Million | -6.6 Million | 892 Thousand | 24.63 Million | -11.16 Million |
Accumulated other comprehensive income | -693 Thousand | -86.99 Thousand | -439 Thousand | -2.23 Million | -2.35 Million | 1.64 Million |
Common Stock Equity | 21.33 Million | 23.19 Million | 30.39 Million | 35.33 Million | 100.58 Million | 68.79 Million |
Capital Lease Obligation | 3.34 Million | 892 Thousand | 1.39 Million | 1.76 Million | 1.43 Million | 42 Thousand |
Total Investments | 68 Thousand | 71 Thousand | 68 Thousand | 64 Thousand | 48 Thousand | 282 Thousand |
Total Debt | 3.34 Million | 1.53 Million | 1.94 Million | 3.69 Million | 3.34 Million | 15.08 Million |
Net Debt | -2.8 Million | -5.88 Million | -6.05 Million | -14.1 Million | -92.3 Million | -291 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 29.88 Million | 29.88 Million | 23.87 Million | 30.35 Million | 30.35 Million | 31.07 Million |
Total Current Assets | 14.74 Million | 14.74 Million | 9.23 Million | 14.6 Million | 14.6 Million | 10.09 Million |
Cash And Short Term Investments | 6.15 Million | 6.15 Million | 2.61 Million | 7.41 Million | 7.41 Million | 2.63 Million |
Cash and Cash Equivalents | 6.15 Million | 6.15 Million | 2.61 Million | 7.41 Million | 7.41 Million | 2.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.08 Million | 4.08 Million | 2.2 Million | 3.1 Million | 3.1 Million | 3.79 Million |
Inventory | 4.28 Million | 4.28 Million | 4.13 Million | 3.8 Million | 3.8 Million | 3.47 Million |
Other Current Assets | 234 Thousand | 179 Thousand | 284 Thousand | 270 Thousand | 270 Thousand | 197 Thousand |
Total Non-Current Assets | 15.13 Million | 15.13 Million | 14.64 Million | 15.75 Million | 15.75 Million | 20.97 Million |
Net PPE | 3.9 Million | 8.03 Million | 2.02 Million | 2.36 Million | 2.36 Million | 2.74 Million |
Good Will And Intangible Assets | - | 7.03 Million | 7.98 Million | 13.32 Million | 13.32 Million | 7.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.03 Million | 7.98 Million | 13.32 Million | 13.32 Million | 7.15 Million |
Long-Term Investments | 68 Thousand | 68 Thousand | 70 Thousand | 71 Thousand | 71 Thousand | 69 Thousand |
Tax Assets | - | -68 Thousand | -70 Thousand | 10.81 Million | 10.81 Million | 9.9 Million |
Other Non Current Assets | 11.16 Million | 68 Thousand | 4.62 Million | -10.81 Million | -10.81 Million | 1.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.55 Million | 8.55 Million | 6.85 Million | 7.16 Million | 7.16 Million | 6.22 Million |
Total Current Liabilities | 5.68 Million | 5.68 Million | 6.29 Million | 6.27 Million | 6.27 Million | 4.04 Million |
Account Payables | 3.56 Million | 3.56 Million | 4.17 Million | 4.31 Million | 4.31 Million | 2.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 480 Thousand | 480 Thousand | 656 Thousand | 639 Thousand | 639 Thousand | 611 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.63 Million | 1.63 Million | 1.45 Million | 1.32 Million | 1.32 Million | 967 Thousand |
Total Non Current Liabilities | 2.86 Million | 2.86 Million | 559 Thousand | 892 Thousand | 892 Thousand | 2.17 Million |
Long-Term Debt | - | - | 559 Thousand | 892 Thousand | 892 Thousand | 1.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.33 Million | 21.33 Million | 17.02 Million | 23.19 Million | 23.19 Million | 24.85 Million |
Stock Holders Equity | 21.33 Million | 21.33 Million | 17.02 Million | 23.19 Million | 23.19 Million | 24.85 Million |
Common Stock | 52.71 Million | 52.71 Million | 45.24 Million | 45.17 Million | 45.17 Million | 37.51 Million |
Retained Earnings | -30.68 Million | -30.68 Million | -27.52 Million | -21.89 Million | -21.89 Million | -13.2 Million |
Accumulated other comprehensive income | -693 Thousand | -693 Thousand | -701 Thousand | -86.99 Thousand | -86.99 Thousand | 546 Thousand |
Common Stock Equity | 21.33 Million | 21.33 Million | 17.02 Million | 23.19 Million | 23.19 Million | 24.85 Million |
Capital Lease Obligation | 2.86 Million | 3.34 Million | 559 Thousand | 892 Thousand | 892 Thousand | 1.81 Million |
Total Investments | 68 Thousand | 68 Thousand | 70 Thousand | 71 Thousand | 71 Thousand | 69 Thousand |
Total Debt | 3.34 Million | 3.34 Million | 1.21 Million | 1.53 Million | 1.53 Million | 1.81 Million |
Net Debt | -2.8 Million | -2.8 Million | -1.39 Million | -5.88 Million | -5.88 Million | -817 Thousand |
ARIES
SUNS
CPMV
3501
3522
SKA-B