AUD 0.05
(8.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 119.25 Million | 144.68 Million | 150.73 Million | 149.84 Million | 157.07 Million | 15.85 Million |
Total Current Assets | 23.97 Million | 26.76 Million | 34.97 Million | 33.66 Million | 39.41 Million | 9.56 Million |
Cash And Short Term Investments | 3.54 Million | 8.27 Million | 16.29 Million | 17.64 Million | 24.38 Million | 7.56 Million |
Cash and Cash Equivalents | 3.54 Million | 8.27 Million | 16.29 Million | 17.64 Million | 24.38 Million | 7.56 Million |
Short Term Investments | 790 Thousand | 316 Thousand | 1.07 Million | 21 Thousand | 271 Thousand | - |
Net Receivables | 13.27 Million | 12.48 Million | 13.99 Million | 11.62 Million | 10.73 Million | 1.5 Million |
Inventory | 4.47 Million | 3.93 Million | 2.35 Million | 2.47 Million | 3.1 Million | 328 Thousand |
Other Current Assets | 2.67 Million | 2.06 Million | 2.33 Million | 1.93 Million | 1.19 Million | 172 Thousand |
Total Non-Current Assets | 95.28 Million | 117.92 Million | 115.75 Million | 116.17 Million | 117.65 Million | 6.28 Million |
Net PPE | 7.13 Million | 7.35 Million | 5.21 Million | 6.3 Million | 7.04 Million | 277 Thousand |
Good Will And Intangible Assets | 85.69 Million | 196.79 Million | 198.2 Million | 198.44 Million | 198.32 Million | 5.55 Million |
Good Will | 71.19 Million | 89.55 Million | 89.55 Million | 89.51 Million | 89.38 Million | 340 Thousand |
Intangible Assets | 14.5 Million | 107.24 Million | 108.65 Million | 108.93 Million | 108.93 Million | 5.21 Million |
Long-Term Investments | 14.5 Million | -89.55 Million | -89.55 Million | 18 Thousand | -89.38 Million | 5.83 Million |
Tax Assets | 924 Thousand | 1.3 Million | 972 Thousand | 878 Thousand | 1.25 Million | 453 Thousand |
Other Non Current Assets | -12.97 Million | 2.02 Million | 916 Thousand | -89.46 Million | 422 Thousand | -5.83 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 34.22 Million | 28.17 Million | 25.01 Million | 22.54 Million | 31.08 Million | 3.52 Million |
Total Current Liabilities | 21.79 Million | 22.13 Million | 19.65 Million | 16.08 Million | 23.79 Million | 3.35 Million |
Account Payables | 2.54 Million | 3.85 Million | 3.2 Million | 3.48 Million | 3.47 Million | 527 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.26 Million | 2.68 Million | 2.57 Million | 1.53 Million | 1.34 Million | 42 Thousand |
Deferred Revenue | 5.87 Million | 5.16 Million | 4.09 Million | 2.68 Million | 3.23 Million | 1.48 Million |
Other Current Liabilities | 11.1 Million | 10.43 Million | 9.78 Million | 8.38 Million | 15.73 Million | 1.29 Million |
Total Non Current Liabilities | 12.42 Million | 6.03 Million | 5.35 Million | 6.46 Million | 7.29 Million | 170 Thousand |
Long-Term Debt | 7.72 Million | 2.42 Million | 1.2 Million | 2.47 Million | 3.05 Million | 107 Thousand |
Deferred Revenue Non Current | 1.85 Million | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298 Thousand | 227 Thousand | 160 Thousand | 141 Thousand | 230 Thousand | 63 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 85.03 Million | 116.51 Million | 125.72 Million | 127.3 Million | 125.98 Million | 12.32 Million |
Stock Holders Equity | 85.03 Million | 116.51 Million | 125.72 Million | 127.3 Million | 125.98 Million | 12.32 Million |
Common Stock | 181.81 Million | 181.35 Million | 180.59 Million | 169.52 Million | 155.9 Million | 36.06 Million |
Retained Earnings | -98.75 Million | -66.5 Million | -65.67 Million | -54.14 Million | -41.66 Million | -23.86 Million |
Accumulated other comprehensive income | 1.97 Million | 1.66 Million | 10.79 Million | 11.92 Million | 11.74 Million | 132 Thousand |
Common Stock Equity | 85.03 Million | 116.51 Million | 125.72 Million | 127.3 Million | 125.98 Million | 12.32 Million |
Capital Lease Obligation | 1.86 Million | 2.42 Million | 1.2 Million | 2.47 Million | 3.05 Million | 140 Thousand |
Total Investments | 14.5 Million | 316 Thousand | 1.07 Million | 18 Thousand | 271 Thousand | 5.83 Million |
Total Debt | 11.84 Million | 5.11 Million | 3.77 Million | 4 Million | 4.4 Million | 149 Thousand |
Net Debt | 8.29 Million | -3.16 Million | -12.51 Million | -13.63 Million | -19.97 Million | -7.41 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 119.25 Million | 119.25 Million | 143.01 Million | 144.68 Million | 144.68 Million | 149.47 Million |
Total Current Assets | 23.97 Million | 23.97 Million | 27.1 Million | 26.76 Million | 26.76 Million | 31.09 Million |
Cash And Short Term Investments | 3.54 Million | 3.54 Million | 5.52 Million | 8.27 Million | 8.27 Million | 11.9 Million |
Cash and Cash Equivalents | 3.54 Million | 3.54 Million | 5.52 Million | 8.27 Million | 8.27 Million | 11.9 Million |
Short Term Investments | 790 Thousand | 790 Thousand | - | 316 Thousand | 316 Thousand | - |
Net Receivables | 13.27 Million | 13.27 Million | 13.22 Million | 12.48 Million | 12.48 Million | 11.98 Million |
Inventory | 4.47 Million | 4.47 Million | 4.53 Million | 3.93 Million | 3.93 Million | 3.3 Million |
Other Current Assets | 2.67 Million | 2.67 Million | 3.81 Million | 2.06 Million | 2.06 Million | 3.89 Million |
Total Non-Current Assets | 95.28 Million | 95.28 Million | 115.91 Million | 117.92 Million | 117.92 Million | 118.38 Million |
Net PPE | 7.13 Million | 7.13 Million | 7.28 Million | 7.35 Million | 7.35 Million | 7.56 Million |
Good Will And Intangible Assets | 85.69 Million | 85.69 Million | 105.87 Million | 196.79 Million | 196.79 Million | 108.07 Million |
Good Will | 71.19 Million | 71.19 Million | 89.53 Million | 89.55 Million | 89.55 Million | 89.53 Million |
Intangible Assets | 14.5 Million | 14.5 Million | 16.34 Million | 107.24 Million | 107.24 Million | 18.54 Million |
Long-Term Investments | 14.5 Million | 14.5 Million | - | -89.55 Million | -89.55 Million | -89.53 Million |
Tax Assets | 924 Thousand | 924 Thousand | 1.28 Million | 1.3 Million | 1.3 Million | 1.21 Million |
Other Non Current Assets | -12.97 Million | -12.97 Million | 1.47 Million | 2.02 Million | 2.02 Million | 91.06 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 34.22 Million | 34.22 Million | 31.27 Million | 28.17 Million | 28.17 Million | 29.68 Million |
Total Current Liabilities | 21.79 Million | 21.79 Million | 22.53 Million | 22.13 Million | 22.13 Million | 22.67 Million |
Account Payables | 8.13 Million | 2.54 Million | 8.84 Million | 3.85 Million | 8.74 Million | 10.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.26 Million | 2.26 Million | 1.05 Million | 2.68 Million | 2.68 Million | 1.12 Million |
Deferred Revenue | 5.87 Million | 5.87 Million | 6.44 Million | 5.16 Million | 5.16 Million | 5.68 Million |
Other Current Liabilities | 5.5 Million | 11.1 Million | 6.19 Million | 10.43 Million | 5.54 Million | 5.65 Million |
Total Non Current Liabilities | 12.42 Million | 12.42 Million | 8.74 Million | 6.03 Million | 6.03 Million | 7.01 Million |
Long-Term Debt | 7.72 Million | 7.72 Million | 3.57 Million | 2.42 Million | 2.42 Million | 3 Million |
Deferred Revenue Non Current | 1.85 Million | 1.85 Million | 1.94 Million | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298 Thousand | 298 Thousand | 250 Thousand | 227 Thousand | 227 Thousand | 183 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 85.03 Million | 85.03 Million | 111.74 Million | 116.51 Million | 116.51 Million | 119.79 Million |
Stock Holders Equity | 85.03 Million | 85.03 Million | 111.74 Million | 116.51 Million | 116.51 Million | 119.79 Million |
Common Stock | 181.81 Million | 181.81 Million | 181.37 Million | 181.35 Million | 181.35 Million | 181.28 Million |
Retained Earnings | -98.75 Million | -98.75 Million | -72.26 Million | -66.5 Million | -66.5 Million | -71.6 Million |
Accumulated other comprehensive income | 1.97 Million | 1.97 Million | 2.63 Million | 1.66 Million | 1.66 Million | 10.11 Million |
Common Stock Equity | 85.03 Million | 85.03 Million | 111.74 Million | 116.51 Million | 116.51 Million | 119.79 Million |
Capital Lease Obligation | 1.86 Million | 1.86 Million | 1.95 Million | 2.42 Million | 2.42 Million | 3 Million |
Total Investments | 14.5 Million | 14.5 Million | - | 316 Thousand | 316 Thousand | -89.53 Million |
Total Debt | 11.84 Million | 11.84 Million | 6.57 Million | 5.11 Million | 5.11 Million | 4.12 Million |
Net Debt | 8.29 Million | 8.29 Million | 1.05 Million | -3.16 Million | -3.16 Million | -7.77 Million |
GRW
TOM
GMM
BEKN
4186
RMS