AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 90.89 Thousand | 86.44 Thousand | 86.63 Thousand | 87.73 Thousand | 82.65 Thousand |
Cost of Revenue | 18.1 Thousand | 16.92 Thousand | 12.64 Thousand | 9455.00 | 10.66 Thousand | 9978.00 |
Gross Profit | -18.1 Thousand | 73.96 Thousand | 73.79 Thousand | 77.17 Thousand | 77.07 Thousand | 72.68 Thousand |
Operating Expenses | 3.11 Million | 3.69 Million | 3.56 Million | 3.75 Million | 2.75 Million | 3.28 Million |
Selling, General and Administrative Expenses | 3.11 Million | 3.69 Million | 2.76 Million | 2.72 Million | 1.96 Million | 2.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 751.59 Thousand | 119.36 Thousand | 296.17 Thousand | 506.8 Thousand | 187.44 Thousand |
Cost and Expenses | 3.13 Million | 3.71 Million | 3.56 Million | 3.75 Million | 2.75 Million | 3.28 Million |
Operating Income | -3.13 Million | -3.71 Million | -3.56 Million | -3.75 Million | -2.75 Million | -3.28 Million |
Interest Expense | 6127.00 | 3169.00 | - | - | - | - |
Income Tax Expense | -284.97 Thousand | -625.26 Thousand | -1328.00 | -1242.00 | -12.19 Thousand | -14.58 Thousand |
Earnings before Tax | -3.32 Million | -4.12 Million | -3.43 Million | -3.45 Million | -2.24 Million | -3.07 Million |
Net Income | -3.21 Million | -3.57 Million | -3.43 Million | -3.45 Million | -2.24 Million | -3.07 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 350.09 Million | 295.66 Million | 239.33 Million | 154.14 Million | 109.03 Million | 67.24 Million |
Weighted Average Shares Outstanding (Diluted) | 350.09 Million | 295.66 Million | 239.33 Million | 154.14 Million | 109.03 Million | 67.24 Million |
Gross Margin | - | 0.81 | 0.85 | 0.89 | 0.88 | 0.88 |
EBIT Margin | - | -40.65 | -41.04 | -43.20 | -31.33 | -39.56 |
Profit Margin | - | -39.31 | -39.79 | -39.88 | -25.54 | -37.24 |
EBITDA | -3.3 Million | -4.1 Million | -3.42 Million | -3.56 Million | -2.45 Million | -3.06 Million |
Earnings Before Tax Margin | - | -40.84 | -41.19 | -43.31 | -31.45 | -39.69 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 90.89 Thousand | 3850.00 |
Cost of Revenue | 10.55 Thousand | 18.1 Thousand | 7549.00 | - | 16.92 Thousand | 8547.00 |
Gross Profit | -10.55 Thousand | -18.1 Thousand | -7549.00 | - | 73.96 Thousand | -4697.00 |
Operating Expenses | 1.84 Million | 3.11 Million | 1.22 Million | 710.5 Thousand | 3.69 Million | 1.11 Million |
Selling, General and Administrative Expenses | 1.84 Million | - | 1.22 Million | 761.15 Thousand | - | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 751.59 Thousand | - |
Cost and Expenses | 1.85 Million | 3.13 Million | 1.23 Million | 710.5 Thousand | 3.71 Million | 1.12 Million |
Operating Income | -1.85 Million | -3.13 Million | -1.23 Million | -676.22 Thousand | -3.71 Million | -1.12 Million |
Interest Expense | 2996.00 | 6127.00 | - | - | 3169.00 | - |
Income Tax Expense | 121.45 Thousand | -284.97 Thousand | 48.6 Thousand | - | -625.26 Thousand | 68.29 Thousand |
Earnings before Tax | -1.66 Million | -3.32 Million | -1.37 Million | -712.06 Thousand | -4.12 Million | -681.46 Thousand |
Net Income | -1.78 Million | -3.21 Million | -1.42 Million | -712.06 Thousand | -3.57 Million | -749.76 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 350.35 Million | 350.09 Million | 347.34 Million | 347.34 Million | 295.66 Million | 346.75 Million |
Weighted Average Shares Outstanding (Diluted) | 350.35 Million | 350.09 Million | 347.34 Million | 347.34 Million | 295.66 Million | 346.75 Million |
Gross Margin | - | - | - | - | 0.81 | -1.22 |
EBIT Margin | - | - | - | - | - | -290.55 |
Profit Margin | - | - | - | - | -39.31 | -194.74 |
EBITDA | -1.84 Million | - | -1.22 Million | -672.45 Thousand | - | -1.11 Million |
Earnings Before Tax Margin | - | - | - | - | -40.84 | -292.77 |
BEIJF
300042
INNOCORP
BMW
HEIDELBERG
0987