AUD 0.79
(-5.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 182 Million | 156.3 Million | 106.6 Million | 85 Million | 113.74 Million | 57.43 Million |
Cost of Revenue | 139 Million | 26 Million | 15.3 Million | 9.8 Million | 60.6 Million | 50.6 Million |
Gross Profit | 43 Million | 130.3 Million | 91.3 Million | 75.2 Million | 53.14 Million | 6.83 Million |
Operating Expenses | 24.5 Million | 143 Million | 98.2 Million | 77.2 Million | 113.27 Million | 63.67 Million |
Selling, General and Administrative Expenses | 99.1 Million | 99.4 Million | 69.2 Million | 50.6 Million | 66.89 Million | 38.63 Million |
Research and Development Expenses | 24.5 Million | 25.3 Million | 17.3 Million | 21.1 Million | 12.7 Million | 10.5 Million |
Other Expenses | - | 15.2 Million | 700 Thousand | 6.6 Million | 5.95 Million | 3.91 Million |
Cost and Expenses | 163.5 Million | 169 Million | 113.5 Million | 87 Million | 113.27 Million | 63.67 Million |
Operating Income | 18.5 Million | 1.7 Million | -7.4 Million | 4.3 Million | 5.52 Million | -2.29 Million |
Interest Expense | 7.8 Million | 6.8 Million | 3 Million | 2.4 Million | 4.29 Million | 2.81 Million |
Income Tax Expense | -6.7 Million | -2.1 Million | -800 Thousand | -100 Thousand | 339 Thousand | -191.19 Thousand |
Earnings before Tax | -7 Million | -5.1 Million | -10.4 Million | 1.9 Million | 1.23 Million | -5.1 Million |
Net Income | -300 Thousand | -3 Million | -9.6 Million | 2 Million | 894 Thousand | -4.91 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.08 | 0.03 | 0.01 | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.08 | 0.03 | 0.01 | -0.06 |
Weighted Average Shares Outstanding | 120 Million | 132.25 Million | 114.07 Million | 88.76 Million | 80.4 Million | 80.31 Million |
Weighted Average Shares Outstanding (Diluted) | 149.7 Million | 132.62 Million | 115.14 Million | 88.76 Million | 81.31 Million | 80.31 Million |
Gross Margin | 0.24 | 0.83 | 0.86 | 0.88 | 0.47 | 0.12 |
EBIT Margin | 0.14 | 0.23 | 0.13 | 0.28 | 0.25 | 0.27 |
Profit Margin | -0.00 | -0.02 | -0.09 | 0.02 | 0.01 | -0.09 |
EBITDA | 25.1 Million | 36 Million | 13.8 Million | 23.6 Million | 11.9 Million | 15.66 Million |
Earnings Before Tax Margin | 0.10 | 0.01 | -0.07 | 0.05 | 0.05 | -0.04 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 46.55 Million | 175 Million | 46.55 Million | 44.45 Million | 44.45 Million | 156.3 Million |
Cost of Revenue | 35.4 Million | 28.7 Million | 35.4 Million | 34.1 Million | 34.1 Million | 26 Million |
Gross Profit | 11.15 Million | 146.3 Million | 11.15 Million | 10.35 Million | 10.35 Million | 130.3 Million |
Operating Expenses | 10.6 Million | 152.5 Million | 10.6 Million | 10.14 Million | 10.14 Million | 143 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | 6.35 Million | - | 6.35 Million | 6.35 Million | 6.35 Million | - |
Other Expenses | - | 6.5 Million | - | -5.59 Million | - | 15.2 Million |
Cost and Expenses | 46 Million | 180.5 Million | 46 Million | 44.24 Million | 44.24 Million | 169 Million |
Operating Income | 200 Thousand | 800 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 1.7 Million |
Interest Expense | - | 7.8 Million | - | 4.56 Million | - | 6.8 Million |
Income Tax Expense | 1.8 Million | -6.7 Million | 1.8 Million | 1.55 Million | 1.55 Million | -2.1 Million |
Earnings before Tax | -1.35 Million | -7 Million | -1.35 Million | -2.15 Million | -2.15 Million | -5.1 Million |
Net Income | 450 Thousand | -300 Thousand | 450 Thousand | -600 Thousand | -600 Thousand | -3 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 184.43 Million | 149.7 Million | 152.1 Million | 154.49 Million | 154.49 Million | 132.25 Million |
Weighted Average Shares Outstanding (Diluted) | 184.43 Million | 149.7 Million | 152.1 Million | 154.49 Million | 154.49 Million | 132.62 Million |
Gross Margin | 0.24 | 0.84 | 0.24 | 0.23 | 0.23 | 0.83 |
EBIT Margin | 0.45 | - | 0.45 | 0.13 | 0.13 | - |
Profit Margin | 0.01 | -0.00 | 0.01 | -0.01 | -0.01 | -0.02 |
EBITDA | 20.75 Million | - | 20.75 Million | 5.9 Million | 5.9 Million | - |
Earnings Before Tax Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
GLR
SKYH-WT
PRLHU
SWDAF
1745
040910