AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 12.57 Thousand | 12.04 Thousand | 309.00 | 67.6 Thousand | 59.69 Thousand |
Cost of Revenue | - | 17.45 Thousand | 18.42 Thousand | 1558.00 | - | - |
Gross Profit | - | -4884.00 | -6381.00 | -1249.00 | 67.6 Thousand | 59.69 Thousand |
Operating Expenses | 1.07 Million | 1.45 Million | 1.31 Million | 627.29 Thousand | 386.26 Thousand | 356.88 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 1.45 Million | 1.31 Million | 627.29 Thousand | 386.26 Thousand | 356.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -53.98 Thousand | 11.83 Thousand | - | 66.46 Thousand | 57.65 Thousand |
Cost and Expenses | 1.07 Million | 1.47 Million | 1.32 Million | 628.85 Thousand | 386.26 Thousand | 356.88 Thousand |
Operating Income | -1.07 Million | -1.47 Million | -1.32 Million | -628.85 Thousand | -386.26 Thousand | -356.89 Thousand |
Interest Expense | 226.04 Thousand | 899.00 | 1223.00 | 543.00 | 471.00 | 404.00 |
Income Tax Expense | -44.00 | -32.43 Thousand | -38.00 | -31.00 | -64.03 Thousand | -36.00 |
Earnings before Tax | -1.29 Million | -2.52 Million | -1.31 Million | -629.08 Thousand | -383.16 Thousand | -316.25 Thousand |
Net Income | -1.29 Million | -2.49 Million | -1.31 Million | -629.05 Thousand | -319.09 Thousand | -316.22 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.15 Billion | 1.91 Billion | 1.61 Billion | 1.49 Billion | 1.24 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.15 Billion | 1.91 Billion | 1.61 Billion | 1.49 Billion | 1.24 Billion | 1.14 Billion |
Gross Margin | - | -0.39 | -0.53 | -4.04 | 1.00 | 1.00 |
EBIT Margin | - | -115.69 | -108.89 | -2030.06 | -5.71 | -5.98 |
Profit Margin | - | -198.58 | -109.52 | -2035.78 | -4.72 | -5.30 |
EBITDA | -1.07 Million | -2.51 Million | -1.29 Million | -626.98 Thousand | -386.26 Thousand | -315.85 Thousand |
Earnings Before Tax Margin | - | -117.08 | -110.42 | -2035.11 | -5.71 | -5.98 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 4383.00 | 7274.00 | 12.57 Thousand | 5299.00 | 12.04 Thousand |
Cost of Revenue | - | - | 8144.00 | 17.45 Thousand | 9313.00 | 18.42 Thousand |
Gross Profit | - | 4383.00 | -870.00 | -4884.00 | -4014.00 | -6381.00 |
Operating Expenses | 311.86 Thousand | 985.7 Thousand | 693.4 Thousand | 1.45 Million | 761.13 Thousand | 1.31 Million |
Selling, General and Administrative Expenses | 311.86 Thousand | 746.23 Thousand | 693.4 Thousand | - | 761.13 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -53.98 Thousand | - | 11.83 Thousand |
Cost and Expenses | 311.86 Thousand | 985.7 Thousand | 701.54 Thousand | 1.47 Million | 770.44 Thousand | 1.32 Million |
Operating Income | -311.86 Thousand | -741.85 Thousand | -701.55 Thousand | -1.47 Million | -770.44 Thousand | -1.32 Million |
Interest Expense | 7388.00 | 218.65 Thousand | 291.00 | 899.00 | 608.00 | 1223.00 |
Income Tax Expense | - | -44.00 | -27.9 Thousand | -32.43 Thousand | -4538.00 | -38.00 |
Earnings before Tax | -314.83 Thousand | -981.31 Thousand | -1.76 Million | -2.52 Million | -767.31 Thousand | -1.31 Million |
Net Income | -314.83 Thousand | -981.27 Thousand | -1.73 Million | -2.49 Million | -762.78 Thousand | -1.31 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 2.25 Billion | 2.06 Billion | 2.02 Billion | 1.91 Billion | 2.02 Billion | 1.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.06 Billion | 2.02 Billion | 1.91 Billion | 2.02 Billion | 1.61 Billion |
Gross Margin | - | 1.00 | -0.12 | -0.39 | -0.76 | -0.53 |
EBIT Margin | - | -47.32 | -95.33 | - | -143.64 | - |
Profit Margin | - | -223.88 | -238.39 | -198.58 | -143.95 | -109.52 |
EBITDA | -307.44 Thousand | -207.39 Thousand | -693.41 Thousand | - | -761.13 Thousand | - |
Earnings Before Tax Margin | - | -169.26 | -96.45 | -117.08 | -145.39 | -110.42 |
DIXON
600016
300994
FIRST-B
7148
UNIVASTU