AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.71 Thousand | 42.42 Thousand | 22.92 Thousand | 52.71 Thousand | 301.78 Thousand | 2837.00 |
Cost of Revenue | - | 14.89 Thousand | 33.67 Thousand | 25.71 Thousand | 14.17 Thousand | 15.02 Thousand |
Gross Profit | 18.71 Thousand | 27.53 Thousand | -10.75 Thousand | 27 Thousand | 287.61 Thousand | -12.18 Thousand |
Operating Expenses | 1.58 Million | 2.01 Million | 3.3 Million | 5.83 Million | 4.02 Million | 3.32 Million |
Selling, General and Administrative Expenses | 1.58 Million | 2.01 Million | 3.3 Million | 5.83 Million | 4.02 Million | 2.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 241.00 | 21.7 Thousand | 49.41 Thousand | 293.01 Thousand | - |
Cost and Expenses | 1.58 Million | 2.03 Million | 3.34 Million | 5.85 Million | 4.03 Million | 3.32 Million |
Operating Income | -1.56 Million | -2.03 Million | -3.34 Million | -5.85 Million | -4.03 Million | -3.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.00 | 2.00 | -4.00 | -3.00 | -1319.00 |
Earnings before Tax | -2.03 Million | -1.98 Million | -3.32 Million | -5.88 Million | -3.73 Million | -3.31 Million |
Net Income | -2.03 Million | -1.98 Million | -3.32 Million | -5.88 Million | -3.73 Million | -3.31 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.18 | -0.44 | -0.39 | -0.67 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.18 | -0.44 | -0.39 | -0.67 |
Weighted Average Shares Outstanding | 60.69 Million | 31.64 Million | 18.55 Million | 13.47 Million | 9.45 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 60.69 Million | 31.64 Million | 18.55 Million | 13.47 Million | 9.45 Million | 4.94 Million |
Gross Margin | 1.00 | 0.65 | -0.47 | 0.51 | 0.95 | -4.30 |
EBIT Margin | -108.31 | -47.50 | -144.38 | -110.60 | -13.33 | -1164.93 |
Profit Margin | -108.71 | -46.85 | -144.85 | -111.69 | -12.37 | -1170.23 |
EBITDA | -2.02 Million | -1.97 Million | -3.28 Million | -5.86 Million | -3.71 Million | -3.3 Million |
Earnings Before Tax Margin | -83.82 | -47.85 | -145.85 | -111.08 | -13.37 | -1170.23 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 18.71 Thousand | - | 42.42 Thousand | 42.42 Thousand | - | 22.92 Thousand |
Cost of Revenue | 537.00 | 6915.00 | 14.89 Thousand | 10.84 Thousand | 4056.00 | 33.67 Thousand |
Gross Profit | 18.17 Thousand | -6915.00 | 27.53 Thousand | 31.58 Thousand | -4056.00 | -10.75 Thousand |
Operating Expenses | 793.08 Thousand | 794.14 Thousand | 2.01 Million | 1.14 Million | 870.61 Thousand | 3.3 Million |
Selling, General and Administrative Expenses | 793.08 Thousand | 794.14 Thousand | - | 1.14 Million | 870.61 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 241.00 | - | - | 21.7 Thousand |
Cost and Expenses | 793.08 Thousand | 794.14 Thousand | 2.03 Million | 1.15 Million | 874.66 Thousand | 3.34 Million |
Operating Income | -774.37 Thousand | -794.14 Thousand | -2.03 Million | -1.15 Million | -874.67 Thousand | -3.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -75.46 Thousand | -5.00 | 4.00 | - | 4.00 | 2.00 |
Earnings before Tax | -860.76 Thousand | -1.17 Million | -1.98 Million | -1.11 Million | -868.72 Thousand | -3.32 Million |
Net Income | -860.76 Thousand | -1.17 Million | -1.98 Million | -1.11 Million | -868.72 Thousand | -3.32 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.03 | -0.04 | - |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.03 | -0.04 | - |
Weighted Average Shares Outstanding | 65.5 Million | 55.88 Million | 949.29 Million | 41.01 Million | 22.27 Million | 795.16 Million |
Weighted Average Shares Outstanding (Diluted) | 65.5 Million | 55.88 Million | 949.29 Million | 41.01 Million | 22.27 Million | 795.16 Million |
Gross Margin | 0.97 | - | 0.65 | 0.74 | - | -0.47 |
EBIT Margin | -45.38 | - | - | -26.98 | - | - |
Profit Margin | -46.00 | - | -46.85 | -26.37 | - | -144.85 |
EBITDA | -849.3 Thousand | -1.17 Million | - | -1.14 Million | -870.61 Thousand | - |
Earnings Before Tax Margin | -41.38 | - | -47.85 | -27.23 | - | -145.85 |
CAT
BWPT
ELIN
6637
AEON
9898