AUD 0.01
(11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.67 Thousand | 1035.00 | - | 45.23 Thousand | 50 Thousand | 12.00 |
Cost of Revenue | - | 604.41 Thousand | 582.58 Thousand | 444.22 Thousand | 387.77 Thousand | 154.14 Thousand |
Gross Profit | 46.67 Thousand | -603.38 Thousand | -582.58 Thousand | -398.98 Thousand | -337.77 Thousand | -154.13 Thousand |
Operating Expenses | 5.24 Million | 12.84 Million | 30.52 Million | 18.39 Million | 4.05 Million | 7.03 Million |
Selling, General and Administrative Expenses | 5.24 Million | 12.84 Million | 30.52 Million | 18.39 Million | 4.05 Million | 6.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 172.32 Thousand | 1.44 Million | -1.83 Million | 321.26 Thousand | 154.14 Thousand |
Cost and Expenses | 5.24 Million | 13.45 Million | 31.1 Million | 18.83 Million | 4.44 Million | 7.03 Million |
Operating Income | -5.2 Million | -13.45 Million | -31.1 Million | -18.83 Million | -4.44 Million | -7.03 Million |
Interest Expense | - | 398.04 Thousand | 398.15 Thousand | 394.73 Thousand | 247.28 Thousand | - |
Income Tax Expense | - | 5.00 | 2.00 | -1.87 Million | -383.08 Thousand | -141.39 Thousand |
Earnings before Tax | -6.44 Million | -13.66 Million | -30.74 Million | -21.07 Million | -4.36 Million | -6.89 Million |
Net Income | -6.44 Million | -13.66 Million | -30.74 Million | -19.19 Million | -3.98 Million | -6.74 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.13 | -0.12 | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.13 | -0.12 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 327.5 Million | 288.78 Million | 233.51 Million | 159.98 Million | 109.02 Million | 93.55 Million |
Weighted Average Shares Outstanding (Diluted) | 327.5 Million | 288.78 Million | 233.51 Million | 159.98 Million | 109.02 Million | 93.55 Million |
Gross Margin | 1.00 | -582.98 | - | -8.82 | -6.76 | -12.84 Thousand |
EBIT Margin | -106.14 | -12.41 Thousand | - | -406.67 | -81.12 | -573.14 Thousand |
Profit Margin | -138.09 | -13.19 Thousand | - | -424.47 | -79.72 | -562.42 Thousand |
EBITDA | -4.95 Million | -12.65 Million | -29.76 Million | -20.23 Million | -3.73 Million | -6.73 Million |
Earnings Before Tax Margin | -111.46 | -12.99 Thousand | - | -416.49 | -88.88 | -585.98 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.5 Thousand | 35.17 Thousand | 1035.00 | 1035.00 | - | -3514.00 |
Cost of Revenue | 341.15 Thousand | 448.36 Thousand | 604.41 Thousand | 293.45 Thousand | 310.96 Thousand | 308.52 Thousand |
Gross Profit | -329.65 Thousand | -413.19 Thousand | -603.38 Thousand | -292.41 Thousand | -310.96 Thousand | -312.03 Thousand |
Operating Expenses | 2.78 Million | 2.46 Million | 12.84 Million | 5.77 Million | 7.07 Million | 14.82 Million |
Selling, General and Administrative Expenses | 2.78 Million | 2.46 Million | - | 5.77 Million | 7.07 Million | 14.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 172.32 Thousand | - | - | - |
Cost and Expenses | 2.78 Million | 2.46 Million | 13.45 Million | 6.07 Million | 7.38 Million | 15.13 Million |
Operating Income | -2.77 Million | -2.42 Million | -13.45 Million | -6.07 Million | -7.38 Million | -15.13 Million |
Interest Expense | - | 338.81 Thousand | 398.04 Thousand | 208.46 Thousand | 189.57 Thousand | 174.69 Thousand |
Income Tax Expense | -341.15 Thousand | 3.00 | 5.00 | -3.00 | -2.00 | - |
Earnings before Tax | -3.29 Million | -3.14 Million | -13.66 Million | -6.12 Million | -7.53 Million | -14.26 Million |
Net Income | -3.29 Million | -3.14 Million | -13.66 Million | -6.12 Million | -7.53 Million | -14.26 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 340.41 Million | 314.62 Million | 288.78 Million | 306.94 Million | 270.78 Million | 253.8 Million |
Weighted Average Shares Outstanding (Diluted) | 340.38 Million | 314.62 Million | 288.78 Million | 306.94 Million | 270.78 Million | 253.8 Million |
Gross Margin | -28.66 | -11.75 | -582.98 | -282.53 | - | 88.80 |
EBIT Margin | -246.32 | -72.68 | - | -5582.38 | - | 4219.43 |
Profit Margin | -286.81 | -89.45 | -13.19 Thousand | -5920.94 | - | 4058.61 |
EBITDA | -2.83 Million | -2.55 Million | - | -5.77 Million | -7.07 Million | -14.82 Million |
Earnings Before Tax Margin | -241.36 | -68.98 | -12.99 Thousand | -5865.90 | - | 4307.23 |
1466
SMTO3
300641
CRD-A
WHTPF
ENGI11