AUD 0.3
(3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 74.71 Million | 66.66 Million | 45.13 Million | 34.23 Million | 32.01 Million | 27.64 Million |
Total Current Assets | 44.5 Million | 37.9 Million | 21 Million | 12.86 Million | 11.71 Million | 10.81 Million |
Cash And Short Term Investments | 10.14 Million | 9.36 Million | 1.73 Million | 642.19 Thousand | 763.96 Thousand | 171.13 Thousand |
Cash and Cash Equivalents | 10.14 Million | 9.36 Million | 1.73 Million | 642.19 Thousand | 763.96 Thousand | 171.13 Thousand |
Short Term Investments | 1.63 Million | - | - | - | - | - |
Net Receivables | 28.48 Million | 22.96 Million | 17.4 Million | 10.73 Million | 9.32 Million | 8.81 Million |
Inventory | 5.1 Million | 5.1 Million | 1.48 Million | 1.39 Million | 1.39 Million | 1.22 Million |
Other Current Assets | 771.09 Thousand | 473.18 Thousand | 383.75 Thousand | 83.66 Thousand | 224.32 Thousand | 605.57 Thousand |
Total Non-Current Assets | 30.21 Million | 28.76 Million | 24.12 Million | 21.36 Million | 20.3 Million | 14.83 Million |
Net PPE | 6.99 Million | 5.06 Million | 4 Million | 3.05 Million | 3.31 Million | 1.2 Million |
Good Will And Intangible Assets | 19.85 Million | 39.24 Million | 31.36 Million | 28.07 Million | 26.87 Million | 13.63 Million |
Good Will | 18.06 Million | 18.96 Million | 15.07 Million | 13.48 Million | 13.29 Million | 13.29 Million |
Intangible Assets | 19.1 Million | 20.27 Million | 16.29 Million | 14.58 Million | 13.58 Million | 345.48 Thousand |
Long-Term Investments | 154.94 Thousand | 230.93 Thousand | 42.83 Thousand | 67.83 Thousand | 3.59 Million | 12.84 Million |
Tax Assets | 3.21 Million | 3.19 Million | 3.77 Million | 3.66 Million | 3.4 Million | 1.99 Million |
Other Non Current Assets | -1.00 | -18.96 Million | -15.07 Million | -13.48 Million | -16.89 Million | -14.83 Million |
Other Assets | 1.00 | - | - | - | -1.00 | 1.99 Million |
Total Liabilities | 33.77 Million | 30.27 Million | 19.99 Million | 16.25 Million | 17.73 Million | 11.76 Million |
Total Current Liabilities | 28.07 Million | 25.6 Million | 16.3 Million | 13.92 Million | 13.27 Million | 9.73 Million |
Account Payables | 14.47 Million | 11.41 Million | 8.54 Million | 5.52 Million | 4.92 Million | 5.91 Million |
Tax Payables | 1.32 Million | 353.53 Thousand | - | - | - | - |
Short Term Debt | 1.9 Million | 2.05 Million | 1.7 Million | 2.75 Million | 1.46 Million | 125 Thousand |
Deferred Revenue | 4.1 Million | 3.87 Million | 755.98 Thousand | 1.67 Million | 3.17 Million | -125 Thousand |
Other Current Liabilities | 7.59 Million | 8.26 Million | 5.29 Million | 3.96 Million | 3.7 Million | 3.82 Million |
Total Non Current Liabilities | 5.7 Million | 4.66 Million | 3.69 Million | 2.32 Million | 4.45 Million | 1.86 Million |
Long-Term Debt | 137.56 Thousand | 329.4 Thousand | 750 Thousand | 1.52 Million | 1.95 Million | 1.86 Million |
Deferred Revenue Non Current | 3.47 Million | 2.02 Million | 1.79 Million | -1.00 | 1.62 Million | 1.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.65 Thousand | 1.07 Million | 131.19 Thousand | 110.87 Thousand | 99.29 Thousand | -1.86 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 164.81 Thousand |
Total Equity | 40.94 Million | 36.39 Million | 25.13 Million | 17.97 Million | 14.28 Million | 15.88 Million |
Stock Holders Equity | 40.94 Million | 36.39 Million | 25.13 Million | 17.97 Million | 14.37 Million | 15.98 Million |
Common Stock | 37.06 Million | 37.06 Million | 28.74 Million | 23.38 Million | 21.83 Million | 21.83 Million |
Retained Earnings | 2.51 Million | -1.87 Million | -4.48 Million | -6.04 Million | -7.61 Million | -5.85 Million |
Accumulated other comprehensive income | 1.36 Million | 1.2 Million | 876.03 Thousand | 631.15 Thousand | 149.2 Thousand | 238.1 Thousand |
Common Stock Equity | 40.94 Million | 36.39 Million | 25.13 Million | 17.97 Million | 14.37 Million | 15.98 Million |
Capital Lease Obligation | 3.47 Million | 2.02 Million | 1.79 Million | 1.52 Million | 1.62 Million | - |
Total Investments | 1.78 Million | 230.93 Thousand | 42.83 Thousand | 67.83 Thousand | 3.59 Million | 12.84 Million |
Total Debt | 5.51 Million | 4.4 Million | 4.25 Million | 4.27 Million | 5.03 Million | 1.98 Million |
Net Debt | -4.62 Million | -4.96 Million | 2.51 Million | 3.63 Million | 4.27 Million | 1.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.71 Million | 74.71 Million | 65.72 Million | 66.66 Million | 66.66 Million | 50.29 Million |
Total Current Assets | 44.5 Million | 44.5 Million | 36.64 Million | 37.9 Million | 37.9 Million | 26.31 Million |
Cash And Short Term Investments | 10.14 Million | 10.14 Million | 7.67 Million | 9.36 Million | 9.36 Million | 2.72 Million |
Cash and Cash Equivalents | 10.14 Million | 10.14 Million | 7.67 Million | 9.36 Million | 9.36 Million | 2.72 Million |
Short Term Investments | 1.63 Million | - | - | - | - | - |
Net Receivables | 28.48 Million | 28.48 Million | 22.39 Million | 22.96 Million | 22.96 Million | 21.64 Million |
Inventory | 5.1 Million | 5.1 Million | 5.13 Million | 5.1 Million | 5.1 Million | 1.6 Million |
Other Current Assets | 771.09 Thousand | 771.09 Thousand | 1.45 Million | 473.18 Thousand | 473.18 Thousand | 327.43 Thousand |
Total Non-Current Assets | 30.21 Million | 30.21 Million | 29.07 Million | 28.76 Million | 28.76 Million | 23.98 Million |
Net PPE | 6.99 Million | 6.99 Million | 5.82 Million | 5.06 Million | 5.06 Million | 4.26 Million |
Good Will And Intangible Assets | 19.85 Million | 18.06 Million | 19.62 Million | 39.24 Million | 39.24 Million | 15.66 Million |
Good Will | 18.06 Million | 18.06 Million | 18.96 Million | 18.96 Million | 18.96 Million | 15.07 Million |
Intangible Assets | 19.1 Million | - | 656.68 Thousand | 20.27 Million | 20.27 Million | 597.32 Thousand |
Long-Term Investments | 154.94 Thousand | 1.78 Million | 1.41 Million | 230.93 Thousand | 230.93 Thousand | -15.07 Million |
Tax Assets | 3.21 Million | 3.21 Million | 2.71 Million | 3.19 Million | 3.19 Million | 3.33 Million |
Other Non Current Assets | -1.00 | 154.94 Thousand | -497.92 Thousand | -18.96 Million | -18.96 Million | 15.78 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 33.77 Million | 33.77 Million | 27.17 Million | 30.27 Million | 30.27 Million | 23.59 Million |
Total Current Liabilities | 28.07 Million | 28.07 Million | 22.53 Million | 25.6 Million | 25.6 Million | 20.45 Million |
Account Payables | 18.6 Million | 14.47 Million | 15.31 Million | 16.54 Million | 11.41 Million | 15 Million |
Tax Payables | - | 1.32 Million | - | - | 353.53 Thousand | - |
Short Term Debt | 1.9 Million | 1.9 Million | 1.88 Million | 2.05 Million | 2.05 Million | 1.81 Million |
Deferred Revenue | 4.1 Million | 4.1 Million | 1.21 Million | 3.87 Million | 3.87 Million | 1.17 Million |
Other Current Liabilities | 3.46 Million | 7.59 Million | 4.12 Million | 3.13 Million | 8.26 Million | 2.45 Million |
Total Non Current Liabilities | 5.7 Million | 5.7 Million | 4.63 Million | 4.66 Million | 4.66 Million | 3.13 Million |
Long-Term Debt | 137.56 Thousand | 137.56 Thousand | 158.9 Thousand | 329.4 Thousand | 329.4 Thousand | 450 Thousand |
Deferred Revenue Non Current | 3.47 Million | 3.47 Million | 2.56 Million | 2.02 Million | 2.02 Million | 1.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.65 Thousand | 153.65 Thousand | 171.14 Thousand | 1.07 Million | 1.07 Million | 154.03 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 40.94 Million | 40.94 Million | 38.55 Million | 36.39 Million | 36.39 Million | 26.7 Million |
Stock Holders Equity | 40.94 Million | 40.94 Million | 38.55 Million | 36.39 Million | 36.39 Million | 26.7 Million |
Common Stock | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 28.74 Million |
Retained Earnings | 2.51 Million | 2.51 Million | 201.25 Thousand | -1.87 Million | -1.87 Million | -3.07 Million |
Accumulated other comprehensive income | 1.36 Million | 1.36 Million | 1.28 Million | 1.2 Million | 1.2 Million | 1.03 Million |
Common Stock Equity | 40.94 Million | 40.94 Million | 38.55 Million | 36.39 Million | 36.39 Million | 26.7 Million |
Capital Lease Obligation | 3.47 Million | 3.47 Million | 2.56 Million | 2.02 Million | 2.02 Million | 1.57 Million |
Total Investments | 1.78 Million | 1.78 Million | 1.41 Million | 230.93 Thousand | 230.93 Thousand | -15.07 Million |
Total Debt | 5.51 Million | 5.51 Million | 4.6 Million | 4.4 Million | 4.4 Million | 3.84 Million |
Net Debt | -4.62 Million | -4.62 Million | -3.06 Million | -4.96 Million | -4.96 Million | 1.11 Million |
FOO
DEEPENR
RVRF
4011
300916
HLUBF