AUD 0.62
(4.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 275.23 Million | 237.41 Million | 182.76 Million | 158.96 Million | 145.2 Million | 133.07 Million |
Total Current Assets | 14.94 Million | 3.3 Million | 4.22 Million | 6.26 Million | 8.17 Million | 15.34 Million |
Cash And Short Term Investments | 2.25 Million | 1.81 Million | 2.23 Million | 2.02 Million | 2.75 Million | 3.06 Million |
Cash and Cash Equivalents | 2.25 Million | 1.81 Million | 1.83 Million | 1.89 Million | 2.45 Million | 3.06 Million |
Short Term Investments | 37 Thousand | - | 396 Thousand | 140 Thousand | 300 Thousand | 1.05 Million |
Net Receivables | 741 Thousand | 499 Thousand | 1.09 Million | 628 Thousand | 712 Thousand | 88 Thousand |
Inventory | 1.19 Million | - | - | 1.00 | 3.77 Million | 9.21 Million |
Other Current Assets | 10.75 Million | 991 Thousand | 891 Thousand | 3.6 Million | 932.99 Thousand | 2.98 Million |
Total Non-Current Assets | 260.28 Million | 234.1 Million | 178.54 Million | 152.7 Million | 137.03 Million | 10.66 Million |
Net PPE | 615 Thousand | 1.11 Million | 1.78 Million | 991 Thousand | 1.31 Million | 659 Thousand |
Good Will And Intangible Assets | 7.5 Million | 10.4 Million | 10.42 Million | 5.78 Million | 6.13 Million | 5.34 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Intangible Assets | 5.55 Million | 8.45 Million | 8.47 Million | 3.82 Million | 4.17 Million | 3.39 Million |
Long-Term Investments | 20.55 Million | 224.54 Million | 168.28 Million | 147.88 Million | 130.43 Million | 4.66 Million |
Tax Assets | - | 18.54 Million | 15.5 Million | 9.7 Million | -1.95 Million | - |
Other Non Current Assets | 231.6 Million | -20.5 Million | -17.45 Million | -11.66 Million | 1.1 Million | -10.66 Million |
Other Assets | - | - | - | - | 1.00 | 107.05 Million |
Total Liabilities | 120.98 Million | 93.45 Million | 83.73 Million | 68.08 Million | 59.33 Million | 51.59 Million |
Total Current Liabilities | 7.17 Million | 7.13 Million | 6.74 Million | 4.44 Million | 3.4 Million | 4.46 Million |
Account Payables | 964 Thousand | 4.38 Million | 2.95 Million | 3.19 Million | 2.12 Million | 1.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 188 Thousand | 248 Thousand | 364 Thousand | 163 Thousand | 285 Thousand | 1.87 Million |
Deferred Revenue | 380 Thousand | 666 Thousand | - | - | - | -1.87 Million |
Other Current Liabilities | 5.64 Million | 1.82 Million | 3.42 Million | 1.08 Million | 992 Thousand | 3.09 Million |
Total Non Current Liabilities | 113.81 Million | 86.32 Million | 76.98 Million | 63.64 Million | 55.93 Million | 47.11 Million |
Long-Term Debt | 91.22 Million | 69.57 Million | 70.01 Million | 59.47 Million | 54.23 Million | 47.11 Million |
Deferred Revenue Non Current | 435 Thousand | 606 Thousand | 1.05 Million | 471 Thousand | 646 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 192 Thousand | 202 Thousand | 267 Thousand | 73 Thousand | -47.11 Million |
Other Liabilities | - | - | - | - | - | 12 Thousand |
Total Equity | 154.24 Million | 143.95 Million | 99.03 Million | 90.88 Million | 85.86 Million | 81.48 Million |
Stock Holders Equity | 154.24 Million | 143.95 Million | 99.03 Million | 90.88 Million | 85.86 Million | 81.48 Million |
Common Stock | 128.77 Million | 127.37 Million | 98.42 Million | 95.65 Million | 94.35 Million | 94.35 Million |
Retained Earnings | 25.22 Million | 16.14 Million | 496 Thousand | -4.82 Million | -8.48 Million | -12.87 Million |
Accumulated other comprehensive income | 245 Thousand | 434 Thousand | 115 Thousand | 56 Thousand | 5000.00 | - |
Common Stock Equity | 154.24 Million | 143.95 Million | 99.03 Million | 90.88 Million | 85.86 Million | 81.48 Million |
Capital Lease Obligation | 623 Thousand | 606 Thousand | 1.05 Million | 471 Thousand | 646 Thousand | - |
Total Investments | 252.2 Million | 224.54 Million | 168.68 Million | 148.02 Million | 130.73 Million | 4.66 Million |
Total Debt | 91.22 Million | 70.43 Million | 71.43 Million | 60.1 Million | 55.16 Million | 48.99 Million |
Net Debt | 88.96 Million | 68.61 Million | 69.59 Million | 58.21 Million | 52.71 Million | 45.93 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 275.23 Million | 275.23 Million | 267.2 Million | 237.41 Million | 237.41 Million | 215.32 Million |
Total Current Assets | 14.94 Million | 14.94 Million | 6.65 Million | 3.3 Million | 3.3 Million | 4.97 Million |
Cash And Short Term Investments | 2.29 Million | 2.25 Million | 3.23 Million | 1.81 Million | 1.81 Million | 2.44 Million |
Cash and Cash Equivalents | 2.25 Million | 2.25 Million | 3.23 Million | 1.81 Million | 1.81 Million | 2.06 Million |
Short Term Investments | 37 Thousand | 37 Thousand | - | - | - | 373 Thousand |
Net Receivables | 741 Thousand | 741 Thousand | 1.35 Million | 499 Thousand | 499 Thousand | 549 Thousand |
Inventory | - | 1.19 Million | - | - | - | - |
Other Current Assets | 11.91 Million | 10.75 Million | 2.06 Million | 991 Thousand | 991 Thousand | 1.98 Million |
Total Non-Current Assets | 260.28 Million | 260.28 Million | 260.55 Million | 234.1 Million | 234.1 Million | 210.35 Million |
Net PPE | 615 Thousand | 615 Thousand | 1.03 Million | 1.11 Million | 1.11 Million | 1.4 Million |
Good Will And Intangible Assets | 1.95 Million | 7.5 Million | 8.24 Million | 10.4 Million | 10.4 Million | 9.15 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Intangible Assets | - | 5.55 Million | 6.29 Million | 8.45 Million | 8.45 Million | 7.19 Million |
Long-Term Investments | 252.16 Million | 20.55 Million | 251.27 Million | 224.54 Million | 224.54 Million | 199.8 Million |
Tax Assets | - | - | -230.04 Million | 18.54 Million | 18.54 Million | 16.49 Million |
Other Non Current Assets | 5.55 Million | 231.6 Million | 230.04 Million | -20.5 Million | -20.5 Million | -16.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 120.98 Million | 120.98 Million | 119.12 Million | 93.45 Million | 93.45 Million | 81.42 Million |
Total Current Liabilities | 7.17 Million | 7.17 Million | 7.9 Million | 7.13 Million | 7.13 Million | 5.25 Million |
Account Payables | 964 Thousand | 964 Thousand | 5.21 Million | 4.38 Million | 4.38 Million | 3.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 188 Thousand | 188 Thousand | 217 Thousand | 248 Thousand | 248 Thousand | 296 Thousand |
Deferred Revenue | 380 Thousand | 380 Thousand | 363 Thousand | 666 Thousand | 666 Thousand | - |
Other Current Liabilities | 5.64 Million | 5.64 Million | 2.11 Million | 1.82 Million | 1.82 Million | 1.66 Million |
Total Non Current Liabilities | 113.81 Million | 113.81 Million | 111.21 Million | 86.32 Million | 86.32 Million | 76.17 Million |
Long-Term Debt | 91.22 Million | 91.22 Million | 91.88 Million | 69.57 Million | 69.57 Million | 67.17 Million |
Deferred Revenue Non Current | 435 Thousand | 435 Thousand | 575 Thousand | 606 Thousand | 606 Thousand | 707 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225 Thousand | 225 Thousand | 202 Thousand | 192 Thousand | 192 Thousand | 211 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 154.24 Million | 154.24 Million | 148.08 Million | 143.95 Million | 143.95 Million | 133.9 Million |
Stock Holders Equity | 154.24 Million | 154.24 Million | 148.08 Million | 143.95 Million | 143.95 Million | 133.9 Million |
Common Stock | 128.77 Million | 128.77 Million | 127.67 Million | 127.37 Million | 127.37 Million | 127.05 Million |
Retained Earnings | 25.22 Million | 25.22 Million | 20.42 Million | 16.14 Million | 16.14 Million | 6.75 Million |
Accumulated other comprehensive income | 245 Thousand | 245 Thousand | -23 Thousand | 434 Thousand | 434 Thousand | 98 Thousand |
Common Stock Equity | 154.24 Million | 154.24 Million | 148.08 Million | 143.95 Million | 143.95 Million | 133.9 Million |
Capital Lease Obligation | 435 Thousand | 623 Thousand | 575 Thousand | 606 Thousand | 606 Thousand | 707 Thousand |
Total Investments | 252.2 Million | 252.2 Million | 251.27 Million | 224.54 Million | 224.54 Million | 200.17 Million |
Total Debt | 91.84 Million | 91.22 Million | 92.67 Million | 70.43 Million | 70.43 Million | 68.18 Million |
Net Debt | 89.58 Million | 88.96 Million | 89.44 Million | 68.61 Million | 68.61 Million | 66.11 Million |
FUSION
ARQ
M&MFIN
TSDOF
MANINDS
2157