Eden Innovations Ltd (EDE.AX)
AUD 0.0
(100.0%)
AUD 0.0
(100.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Million | 4.7 Million | 4.14 Million | 3.28 Million | 2.42 Million | 2.36 Million |
| Cost of Revenue | 627.54 Thousand | 6.86 Million | 7.5 Million | 6.38 Million | 7.33 Million | 406.86 Thousand |
| Gross Profit | 1.38 Million | -2.16 Million | -3.35 Million | -3.09 Million | -4.9 Million | 1.95 Million |
| Operating Expenses | 4.25 Million | 3.9 Million | 3.42 Million | 2.01 Million | 3.77 Million | 11.21 Million |
| Selling, General and Administrative Expenses | 4.25 Million | 3.9 Million | 3.42 Million | 2.02 Million | 3.77 Million | 7.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 12.03 Thousand | 872.05 Thousand | 7380.00 | 33.04 Thousand | 28.04 Thousand |
| Cost and Expenses | 4.87 Million | 10.76 Million | 10.92 Million | 8.39 Million | 11.1 Million | 11.61 Million |
| Operating Income | -2.86 Million | -6.06 Million | -6.77 Million | -5.11 Million | -8.67 Million | -9.24 Million |
| Interest Expense | 1.37 Million | 1.68 Million | 744.67 Thousand | 747.81 Thousand | 477.37 Thousand | 34.16 Thousand |
| Income Tax Expense | - | 5.00 | 1.00 | -2.00 | -27.79 Thousand | 73.68 Thousand |
| Earnings before Tax | -7.37 Million | -17.86 Million | -6.64 Million | -5.75 Million | -9.13 Million | -9.29 Million |
| Net Income | -7.37 Million | -17.86 Million | -6.64 Million | -5.75 Million | -9.1 Million | -9.21 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 3.48 Billion | 2.77 Billion | 2.25 Billion | 1.97 Billion | 1.71 Billion | 1.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 2.77 Billion | 2.25 Billion | 1.97 Billion | 1.71 Billion | 1.54 Billion |
| Gross Margin | 0.69 | -0.46 | -0.81 | -0.94 | -2.02 | 0.83 |
| EBIT Margin | -2.39 | -1.06 | -1.29 | -1.17 | -3.04 | -3.45 |
| Profit Margin | -3.66 | -3.80 | -1.60 | -1.75 | -3.75 | -3.90 |
| EBITDA | -4.82 Million | -15.08 Million | -4.49 Million | -3.73 Million | -7.36 Million | -8.16 Million |
| Earnings Before Tax Margin | -1.42 | -1.29 | -1.63 | -1.56 | -3.58 | -3.91 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Million | 1.12 Million | 888.37 Thousand | 1.61 Million | 4.7 Million | 3.08 Million |
| Cost of Revenue | 5.25 Million | 334.98 Thousand | 2.65 Million | 2.56 Million | 6.86 Million | 4.3 Million |
| Gross Profit | -3.24 Million | 793.28 Thousand | -1.76 Million | -946.41 Thousand | -2.16 Million | -1.21 Million |
| Operating Expenses | 2.93 Million | 1.99 Million | 1.42 Million | 2.29 Million | 3.9 Million | 1.6 Million |
| Selling, General and Administrative Expenses | - | 1.99 Million | 1.42 Million | 2.29 Million | - | 1.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 12.03 Thousand | - |
| Cost and Expenses | 8.19 Million | 2.33 Million | 4.08 Million | 4.85 Million | 10.76 Million | 5.91 Million |
| Operating Income | -6.17 Million | -1.2 Million | -3.19 Million | -3.24 Million | -6.06 Million | -2.82 Million |
| Interest Expense | 1.37 Million | 657.23 Thousand | 712.85 Thousand | 844.17 Thousand | 1.68 Million | 837.03 Thousand |
| Income Tax Expense | 1.00 | 2.00 | -1.00 | 1.00 | 5.00 | 4.00 |
| Earnings before Tax | -7.37 Million | -3.49 Million | -3.88 Million | -4.87 Million | -17.86 Million | -12.99 Million |
| Net Income | -7.37 Million | -3.49 Million | -3.88 Million | -4.87 Million | -17.86 Million | -12.99 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 3.48 Billion | 3.08 Billion | 3.66 Billion | 2.96 Billion | 2.77 Billion | 2.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 3.08 Billion | 3.66 Billion | 2.96 Billion | 2.77 Billion | 2.71 Billion |
| Gross Margin | -1.61 | 0.70 | -1.99 | -0.59 | -0.46 | -0.40 |
| EBIT Margin | - | -2.00 | -2.89 | -1.77 | - | -0.68 |
| Profit Margin | -3.66 | -3.09 | -4.37 | -3.02 | -3.80 | -4.21 |
| EBITDA | - | -2.26 Million | -2.56 Million | -2.86 Million | - | -2.1 Million |
| Earnings Before Tax Margin | -3.06 | -1.07 | -3.59 | -2.01 | -1.29 | -0.92 |
MCAA
0OHG
0QVG
MANUGRAPH
FTIIW
0R6M