AUD 0.03
(6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.29 Million | 89.97 Million | 149.48 Million | 100.33 Million | 35.34 Million | 30.81 Million |
Total Current Assets | 17.1 Million | 39.82 Million | 91.07 Million | 55.37 Million | 28.86 Million | 26.38 Million |
Cash And Short Term Investments | 10.64 Million | 2.86 Million | 54.38 Million | 32.04 Million | 18.4 Million | 19.61 Million |
Cash and Cash Equivalents | 10.64 Million | 2.86 Million | 54.38 Million | 32.04 Million | 18.4 Million | 19.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.98 Million | 35.89 Million | 35.75 Million | 18.74 Million | 10.38 Million | 3.21 Million |
Inventory | 1.35 Million | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.11 Million | 1.06 Million | 939.37 Thousand | 4.58 Million | 65.66 Thousand | 3.55 Million |
Total Non-Current Assets | 37.19 Million | 50.15 Million | 58.4 Million | 44.96 Million | 6.48 Million | 4.42 Million |
Net PPE | 6.23 Million | 10.59 Million | 13.27 Million | 2.7 Million | 2.34 Million | 108.91 Thousand |
Good Will And Intangible Assets | 30.27 Million | 58.44 Million | 65.94 Million | 65.68 Million | 7.5 Million | 4.32 Million |
Good Will | 17.06 Million | 20.4 Million | 22.47 Million | 23.42 Million | 3.36 Million | 2 Million |
Intangible Assets | 13.2 Million | 38.03 Million | 43.47 Million | 42.26 Million | 4.13 Million | 2.31 Million |
Long-Term Investments | -346.66 Thousand | -20.4 Million | -22.47 Million | - | - | - |
Tax Assets | 346.66 Thousand | 678.11 Thousand | 1.02 Million | - | - | - |
Other Non Current Assets | 674.96 Thousand | 837.57 Thousand | 627.57 Thousand | -23.42 Million | -3.36 Million | -4.42 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 36.8 Million | 36.76 Million | 34.23 Million | 41.37 Million | 9.79 Million | 2.63 Million |
Total Current Liabilities | 27.56 Million | 24.77 Million | 19.33 Million | 34.81 Million | 7.39 Million | 2.63 Million |
Account Payables | 7.13 Million | 7.59 Million | 8.51 Million | 4.5 Million | 2.47 Million | 1.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.98 Million | 2.52 Million | 2.01 Million | 597.92 Thousand | 560.63 Thousand | - |
Deferred Revenue | 3.61 Million | 5.54 Million | 3.95 Million | 5.38 Million | 632.62 Thousand | - |
Other Current Liabilities | 14.82 Million | 9.11 Million | 4.84 Million | 24.32 Million | 3.72 Million | 1.35 Million |
Total Non Current Liabilities | 9.24 Million | 11.99 Million | 14.9 Million | 6.56 Million | 2.39 Million | - |
Long-Term Debt | 5.41 Million | 6.83 Million | 9.26 Million | 2 Million | 1.91 Million | - |
Deferred Revenue Non Current | 1.04 Million | 1.38 Million | 1.26 Million | 575.26 Thousand | 182.78 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 541.39 Thousand | 743.43 Thousand | 455.78 Thousand | 402.66 Thousand | 300.91 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 17.48 Million | 53.2 Million | 115.24 Million | 58.95 Million | 25.54 Million | 28.02 Million |
Stock Holders Equity | 17.48 Million | 53.2 Million | 115.24 Million | 58.95 Million | 25.54 Million | 28.02 Million |
Common Stock | 338.42 Million | 281.02 Million | 273.46 Million | 136.94 Million | 85.66 Million | 76.34 Million |
Retained Earnings | -327.07 Million | -254.25 Million | -185.06 Million | -100.28 Million | -68.92 Million | -50.92 Million |
Accumulated other comprehensive income | 6.13 Million | 26.44 Million | 26.84 Million | 22.28 Million | 8.8 Million | 7.35 Million |
Common Stock Equity | 17.48 Million | 53.2 Million | 115.24 Million | 58.95 Million | 25.54 Million | 28.02 Million |
Capital Lease Obligation | 7.39 Million | 6.83 Million | 9.26 Million | 2 Million | 1.91 Million | - |
Total Investments | -346.66 Thousand | -20.4 Million | -22.47 Million | - | - | - |
Total Debt | 7.39 Million | 9.36 Million | 11.28 Million | 2.6 Million | 2.47 Million | - |
Net Debt | -3.24 Million | 6.5 Million | -43.1 Million | -29.43 Million | -15.93 Million | -19.61 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.29 Million | 54.29 Million | 50.84 Million | 89.97 Million | 89.97 Million | 117.69 Million |
Total Current Assets | 17.1 Million | 17.1 Million | 9.37 Million | 39.82 Million | 39.82 Million | 64.04 Million |
Cash And Short Term Investments | 10.64 Million | 10.64 Million | 2.75 Million | 2.86 Million | 2.86 Million | 26.72 Million |
Cash and Cash Equivalents | 10.64 Million | 10.64 Million | 1.6 Million | 2.86 Million | 2.86 Million | 26.72 Million |
Short Term Investments | - | - | 1.15 Million | - | - | - |
Net Receivables | 6.45 Million | 3.98 Million | 5.09 Million | 35.89 Million | 35.89 Million | 35.17 Million |
Inventory | - | 1.35 Million | - | - | - | 1.00 |
Other Current Assets | - | 1.11 Million | 1.52 Million | 1.06 Million | 1.06 Million | 2.14 Million |
Total Non-Current Assets | 37.19 Million | 37.19 Million | 41.46 Million | 50.15 Million | 50.15 Million | 53.64 Million |
Net PPE | 6.23 Million | 6.23 Million | 8.57 Million | 10.59 Million | 10.59 Million | 12 Million |
Good Will And Intangible Assets | - | 30.27 Million | 32.1 Million | 58.44 Million | 58.44 Million | 40.88 Million |
Good Will | - | 17.06 Million | 16.86 Million | 20.4 Million | 20.4 Million | 22.47 Million |
Intangible Assets | - | 13.2 Million | 15.23 Million | 38.03 Million | 38.03 Million | 18.41 Million |
Long-Term Investments | - | -346.66 Thousand | - | -20.4 Million | -20.4 Million | - |
Tax Assets | - | 346.66 Thousand | - | 678.11 Thousand | 678.11 Thousand | - |
Other Non Current Assets | 30.95 Million | 674.96 Thousand | 786.07 Thousand | 837.57 Thousand | 837.57 Thousand | 752.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.8 Million | 36.8 Million | 35.42 Million | 36.76 Million | 36.76 Million | 37.33 Million |
Total Current Liabilities | 27.56 Million | 27.56 Million | 26.53 Million | 24.77 Million | 24.77 Million | 24.49 Million |
Account Payables | 20.73 Million | 7.13 Million | 10.08 Million | 7.59 Million | 7.59 Million | 10.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.98 Million | 1.98 Million | 2.05 Million | 2.52 Million | 2.52 Million | 2.45 Million |
Deferred Revenue | 3.61 Million | 3.61 Million | 4.61 Million | 5.54 Million | 5.54 Million | 4.33 Million |
Other Current Liabilities | 1.22 Million | 14.82 Million | 9.77 Million | 9.11 Million | 9.11 Million | 7.35 Million |
Total Non Current Liabilities | 9.24 Million | 9.24 Million | 8.89 Million | 11.99 Million | 11.99 Million | 12.84 Million |
Long-Term Debt | 5.41 Million | 5.41 Million | 6.15 Million | 6.83 Million | 6.83 Million | 7.71 Million |
Deferred Revenue Non Current | 1.04 Million | 1.04 Million | 219.85 Thousand | 1.38 Million | 1.38 Million | 1.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 541.39 Thousand | 541.39 Thousand | 627.53 Thousand | 743.43 Thousand | 743.43 Thousand | 518.05 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.48 Million | 17.48 Million | 15.42 Million | 53.2 Million | 53.2 Million | 80.35 Million |
Stock Holders Equity | 17.48 Million | 17.48 Million | 15.42 Million | 53.2 Million | 53.2 Million | 80.35 Million |
Common Stock | 323.53 Million | 338.42 Million | 300.42 Million | 281.02 Million | 281.02 Million | 278.64 Million |
Retained Earnings | -327.07 Million | -327.07 Million | -303.98 Million | -254.25 Million | -254.25 Million | -222.13 Million |
Accumulated other comprehensive income | - | 6.13 Million | 18.98 Million | 26.44 Million | 26.44 Million | 23.83 Million |
Common Stock Equity | 17.48 Million | 17.48 Million | 15.42 Million | 53.2 Million | 53.2 Million | 80.35 Million |
Capital Lease Obligation | 5.41 Million | 7.39 Million | 6.15 Million | 6.83 Million | 6.83 Million | 7.71 Million |
Total Investments | - | -346.66 Thousand | 1.15 Million | -20.4 Million | -20.4 Million | - |
Total Debt | 7.39 Million | 7.39 Million | 8.21 Million | 9.36 Million | 9.36 Million | 10.16 Million |
Net Debt | -3.24 Million | -3.24 Million | 6.6 Million | 6.5 Million | 6.5 Million | -16.55 Million |
603380
2102
603912
9958
600515
TORNTPHARM