AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 624.00 | 1265.00 | 13.86 Thousand | 29.41 Thousand | 23.55 Thousand | 14.47 Thousand |
Cost of Revenue | 1.4 Million | 663.4 Thousand | 243.61 Thousand | 11.02 Thousand | 10.12 Thousand | 9773.00 |
Gross Profit | -1.4 Million | -662.14 Thousand | -229.75 Thousand | 18.38 Thousand | 13.43 Thousand | 4699.00 |
Operating Expenses | 605.09 Thousand | 700.25 Thousand | 504.57 Thousand | 799.58 Thousand | 556.18 Thousand | 564.51 Thousand |
Selling, General and Administrative Expenses | 605.09 Thousand | 700.25 Thousand | 504.57 Thousand | 781.98 Thousand | 551.33 Thousand | 564.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 455.56 Thousand | 297.47 Thousand | -17.6 Thousand | -4850.00 | - |
Cost and Expenses | 2 Million | 1.36 Million | 748.18 Thousand | 810.6 Thousand | 566.3 Thousand | 574.28 Thousand |
Operating Income | -2 Million | -1.36 Million | -734.33 Thousand | -810.61 Thousand | -566.3 Thousand | -574.29 Thousand |
Interest Expense | - | 6676.00 | 4361.00 | 3493.00 | 3284.00 | 3430.00 |
Income Tax Expense | 2.00 | -5.00 | 1.00 | -5.00 | -1.00 | -3.00 |
Earnings before Tax | -1.75 Million | -912.4 Thousand | -454.94 Thousand | -790.83 Thousand | -552.45 Thousand | -893.38 Thousand |
Net Income | -1.75 Million | -912.4 Thousand | -454.94 Thousand | -790.83 Thousand | -552.45 Thousand | -893.38 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 232.52 Million | 156.13 Million | 119.48 Million | 93.69 Million | 58.61 Million | 47.25 Million |
Weighted Average Shares Outstanding (Diluted) | 232.52 Million | 156.13 Million | 119.48 Million | 93.69 Million | 58.61 Million | 47.25 Million |
Gross Margin | -2247.38 | -523.43 | -16.57 | 0.63 | 0.57 | 0.32 |
EBIT Margin | -2786.22 | -1044.67 | -51.33 | -27.18 | -23.61 | -39.01 |
Profit Margin | -2815.76 | -721.27 | -32.82 | -26.89 | -23.45 | -61.73 |
EBITDA | -1.73 Million | -871.51 Thousand | -432.15 Thousand | -779.81 Thousand | -542.33 Thousand | -883.6 Thousand |
Earnings Before Tax Margin | -3217.08 | -1077.00 | -52.97 | -27.56 | -24.04 | -39.68 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 624.00 | 624.00 | 297.61 Thousand | 179.00 | 1265.00 | 1086.00 |
Cost of Revenue | 1.4 Million | 1.12 Million | 12.26 Thousand | 280.48 Thousand | 663.4 Thousand | 16.44 Thousand |
Gross Profit | -1.4 Million | -1.12 Million | 285.34 Thousand | -280.3 Thousand | -662.14 Thousand | -15.36 Thousand |
Operating Expenses | 605.09 Thousand | 275.64 Thousand | 594.71 Thousand | 338.75 Thousand | 700.25 Thousand | 725.95 Thousand |
Selling, General and Administrative Expenses | - | 275.64 Thousand | 594.71 Thousand | 338.75 Thousand | - | 725.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 455.56 Thousand | - |
Cost and Expenses | 2 Million | 1.4 Million | 606.97 Thousand | 619.24 Thousand | 1.36 Million | 744.42 Thousand |
Operating Income | -2 Million | -1.4 Million | -606.98 Thousand | -619.06 Thousand | -1.36 Million | -743.34 Thousand |
Interest Expense | - | - | - | - | 6676.00 | - |
Income Tax Expense | 2.00 | -3.00 | -5.00 | -1.00 | -5.00 | -4.00 |
Earnings before Tax | -1.75 Million | -1.38 Million | -373.83 Thousand | -150.78 Thousand | -912.4 Thousand | -761.62 Thousand |
Net Income | -1.75 Million | -1.38 Million | -373.83 Thousand | -150.78 Thousand | -912.4 Thousand | -761.62 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 232.52 Million | 281.92 Million | 203.91 Million | 180.83 Million | 156.13 Million | 168.38 Million |
Weighted Average Shares Outstanding (Diluted) | 232.52 Million | 281.92 Million | 203.91 Million | 180.83 Million | 156.13 Million | 168.38 Million |
Gross Margin | -2247.38 | -1802.63 | 0.96 | -1565.94 | -523.43 | -14.14 |
EBIT Margin | - | -2234.49 | -2.00 | -3333.13 | - | -667.48 |
Profit Margin | -2815.76 | -2216.66 | -1.26 | -842.37 | -721.27 | -701.31 |
EBITDA | - | -1.39 Million | -594.72 Thousand | -596.63 Thousand | - | -724.88 Thousand |
Earnings Before Tax Margin | -3217.08 | -2244.36 | -2.04 | -3458.44 | -1077.00 | -684.48 |
GBEI
MUTHOOTFIN
2038
DNYA
SQFT
ONEF