AUD 1.19
(-1.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 87.8 Million | 89.52 Million | 88.27 Million | 84.47 Million | 67.5 Million | 39.03 Million |
Total Current Assets | 39.7 Million | 37.43 Million | 39.11 Million | 37.93 Million | 20.1 Million | 28.23 Million |
Cash And Short Term Investments | 20.75 Million | 16 Million | 21.27 Million | 21.4 Million | 5 Million | 13.87 Million |
Cash and Cash Equivalents | 20.75 Million | 16 Million | 21.27 Million | 21.4 Million | 5 Million | 13.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 384 Thousand | 369 Thousand | 695 Thousand | 2.9 Million | 565 Thousand |
Inventory | 15.49 Million | 15.17 Million | 15.41 Million | 14.42 Million | 11.2 Million | 11.98 Million |
Other Current Assets | 1.33 Million | 168 Thousand | 375 Thousand | 416 Thousand | 300 Thousand | 1.8 Million |
Total Non-Current Assets | 48.09 Million | 52.09 Million | 49.16 Million | 46.54 Million | 47.4 Million | 10.8 Million |
Net PPE | 39.84 Million | 44.15 Million | 40.25 Million | 37.64 Million | 39.2 Million | 6.04 Million |
Good Will And Intangible Assets | 3.44 Million | 2.16 Million | 2.18 Million | 1.79 Million | 1.8 Million | 1.94 Million |
Good Will | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million |
Intangible Assets | 1.75 Million | 481 Thousand | 500 Thousand | 103 Thousand | 1.8 Million | 261 Thousand |
Long-Term Investments | -1.75 Million | 46.32 Million | 42.44 Million | 39.43 Million | 41.01 Million | 6.3 Million |
Tax Assets | 4.81 Million | 5.77 Million | 6.72 Million | 7.11 Million | 6.4 Million | 2.81 Million |
Other Non Current Assets | 1.75 Million | -46.32 Million | -42.44 Million | -39.43 Million | -41.01 Million | -6.3 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 50.3 Million | 52.78 Million | 51.81 Million | 54.26 Million | 57.1 Million | 17.69 Million |
Total Current Liabilities | 25.03 Million | 24.79 Million | 28.44 Million | 32.01 Million | 31.4 Million | 15.8 Million |
Account Payables | 4.73 Million | 3.78 Million | 5.55 Million | 3.86 Million | 14.3 Million | 4.54 Million |
Tax Payables | - | - | 719 Thousand | 6.1 Million | 2.96 Million | 1.54 Million |
Short Term Debt | 13.72 Million | 13.82 Million | 14.26 Million | 13.18 Million | 10.2 Million | 1.54 Million |
Deferred Revenue | 1.31 Million | 1.21 Million | 981 Thousand | 1.31 Million | 7 Million | 441 Thousand |
Other Current Liabilities | 5.25 Million | 5.97 Million | 7.64 Million | 13.64 Million | -100 Thousand | 9.27 Million |
Total Non Current Liabilities | 25.27 Million | 27.98 Million | 23.36 Million | 22.24 Million | 25.7 Million | 1.88 Million |
Long-Term Debt | 23.5 Million | 25.74 Million | 21.24 Million | 20.74 Million | 24.8 Million | - |
Deferred Revenue Non Current | 468 Thousand | 352 Thousand | 303 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 2.24 Million | 2.12 Million | 1.5 Million | 900 Thousand | 1.88 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 37.49 Million | 36.74 Million | 36.46 Million | 30.21 Million | 10.4 Million | 21.33 Million |
Stock Holders Equity | 37.49 Million | 36.74 Million | 36.46 Million | 30.21 Million | 10.4 Million | 21.33 Million |
Common Stock | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.4 Million | 3.41 Million |
Retained Earnings | 37.32 Million | 36.47 Million | 36.09 Million | 30.07 Million | 6.9 Million | 17.82 Million |
Accumulated other comprehensive income | -3.3 Million | -3.22 Million | -3.12 Million | -3.34 Million | 100 Thousand | 96 Thousand |
Common Stock Equity | 37.49 Million | 36.74 Million | 36.46 Million | 30.21 Million | 10.4 Million | 21.33 Million |
Capital Lease Obligation | 23.5 Million | 39.56 Million | 35.5 Million | 33.93 Million | 35 Million | - |
Total Investments | -1.75 Million | 46.32 Million | 42.44 Million | 39.43 Million | 41.01 Million | 6.3 Million |
Total Debt | 37.23 Million | 39.56 Million | 35.5 Million | 33.93 Million | 35 Million | - |
Net Debt | 16.47 Million | 23.55 Million | 14.22 Million | 12.52 Million | 30 Million | -13.87 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 87.8 Million | 87.8 Million | 87.8 Million | 103.63 Million | 103.63 Million | 89.52 Million |
Total Current Assets | 39.7 Million | 39.7 Million | 39.7 Million | 50.66 Million | 50.66 Million | 37.43 Million |
Cash And Short Term Investments | 20.75 Million | 20.75 Million | 20.75 Million | 31.08 Million | 31.08 Million | 16 Million |
Cash and Cash Equivalents | 20.75 Million | 20.75 Million | 20.75 Million | 31.08 Million | 31.08 Million | 16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 2.11 Million | 280 Thousand | 342 Thousand | 342 Thousand | 384 Thousand |
Inventory | 15.49 Million | 15.49 Million | 15.49 Million | 17.62 Million | 17.62 Million | 15.17 Million |
Other Current Assets | 1.33 Million | 1.33 Million | 1.95 Million | 1.61 Million | 1.61 Million | 168 Thousand |
Total Non-Current Assets | 48.09 Million | 48.09 Million | 48.09 Million | 52.97 Million | 52.97 Million | 52.09 Million |
Net PPE | 39.84 Million | 39.84 Million | 39.84 Million | 45.22 Million | 45.22 Million | 44.15 Million |
Good Will And Intangible Assets | 3.44 Million | 1.68 Million | 3.44 Million | 2.12 Million | 2.12 Million | 2.16 Million |
Good Will | 1.68 Million | 1.68 Million | 1.68 Million | - | - | 1.68 Million |
Intangible Assets | 1.75 Million | - | 1.75 Million | 2.12 Million | 2.12 Million | 481 Thousand |
Long-Term Investments | -1.75 Million | - | - | -5.62 Million | - | 46.32 Million |
Tax Assets | 4.81 Million | 4.81 Million | - | 5.62 Million | - | 5.77 Million |
Other Non Current Assets | 1.75 Million | 1.75 Million | 4.81 Million | 5.62 Million | 5.62 Million | -46.32 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 50.3 Million | 50.3 Million | 50.3 Million | 60.68 Million | 60.68 Million | 52.78 Million |
Total Current Liabilities | 25.03 Million | 25.03 Million | 25.03 Million | 32.42 Million | 32.42 Million | 24.79 Million |
Account Payables | 4.73 Million | 4.73 Million | 4.73 Million | 5.72 Million | 5.72 Million | 3.78 Million |
Tax Payables | - | - | - | 1.35 Million | - | - |
Short Term Debt | 13.72 Million | 13.72 Million | - | 14.11 Million | - | 13.82 Million |
Deferred Revenue | 1.31 Million | 1.31 Million | - | 1.77 Million | - | 1.21 Million |
Other Current Liabilities | 5.25 Million | 5.25 Million | 20.29 Million | 10.8 Million | 26.7 Million | 5.97 Million |
Total Non Current Liabilities | 25.27 Million | 25.27 Million | 25.27 Million | 28.25 Million | 28.25 Million | 27.98 Million |
Long-Term Debt | 23.5 Million | - | - | 26.13 Million | 26.13 Million | 25.74 Million |
Deferred Revenue Non Current | 468 Thousand | 468 Thousand | - | 529 Thousand | - | 352 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 24.8 Million | 25.27 Million | 1.59 Million | 2.12 Million | 2.24 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 37.49 Million | 37.49 Million | 37.49 Million | 42.95 Million | 42.95 Million | 36.74 Million |
Stock Holders Equity | 37.49 Million | 37.49 Million | 37.49 Million | 42.95 Million | 42.95 Million | 36.74 Million |
Common Stock | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million |
Retained Earnings | 37.32 Million | 37.32 Million | 37.32 Million | 42.66 Million | 42.66 Million | 36.47 Million |
Accumulated other comprehensive income | -3.3 Million | -3.3 Million | -3.3 Million | -3.18 Million | -3.18 Million | -3.22 Million |
Common Stock Equity | 37.49 Million | 37.49 Million | 37.49 Million | 42.95 Million | 42.95 Million | 36.74 Million |
Capital Lease Obligation | 23.5 Million | 23.5 Million | 37.23 Million | 26.13 Million | 40.25 Million | 39.56 Million |
Total Investments | -1.75 Million | - | - | -5.62 Million | - | 46.32 Million |
Total Debt | 37.23 Million | 37.23 Million | - | 40.25 Million | 26.13 Million | 39.56 Million |
Net Debt | 16.47 Million | 16.47 Million | -20.75 Million | 9.16 Million | -4.94 Million | 23.55 Million |
SMSM
0R0V
600141
BSML
0039
LAKSELEC