AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.6 Million | 2.29 Million | 2.27 Million | 3.46 Million | 1.59 Million | 2.06 Million |
Total Current Assets | 1.48 Million | 2.02 Million | 1.96 Million | 3.09 Million | 1.33 Million | 1.71 Million |
Cash And Short Term Investments | 619.5 Thousand | 1.11 Million | 1.01 Million | 2.24 Million | 658.78 Thousand | 379.17 Thousand |
Cash and Cash Equivalents | 619.5 Thousand | 1.11 Million | 1.01 Million | 2.24 Million | 658.78 Thousand | 379.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.71 Thousand | 64.77 Thousand | 35.55 Thousand | 126.92 Thousand | 246.03 Thousand | 197.95 Thousand |
Inventory | 309.28 Thousand | 530.69 Thousand | 328.04 Thousand | 66.8 Thousand | 34.42 Thousand | 530.67 Thousand |
Other Current Assets | 405.76 Thousand | 322.29 Thousand | 590.52 Thousand | 653.93 Thousand | 397.16 Thousand | 606.02 Thousand |
Total Non-Current Assets | 115.42 Thousand | 265.64 Thousand | 313.83 Thousand | 373.3 Thousand | 261.22 Thousand | 348.07 Thousand |
Net PPE | 25.97 Thousand | 24.11 Thousand | 38.58 Thousand | 7838.00 | 14.25 Thousand | 344.79 Thousand |
Good Will And Intangible Assets | 80.78 Thousand | 232.86 Thousand | 266.58 Thousand | 365.47 Thousand | 246.96 Thousand | 253.75 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80.78 Thousand | 232.86 Thousand | 266.58 Thousand | 365.47 Thousand | 246.96 Thousand | 253.75 Thousand |
Long-Term Investments | 8663.00 | 8663.00 | 8663.00 | - | - | - |
Tax Assets | -80.78 Thousand | -8663.00 | -8663.00 | - | - | - |
Other Non Current Assets | 80.78 Thousand | 8663.00 | 8663.00 | - | - | -250.47 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Million | 1.52 Million | 1.19 Million | 2.17 Million | 2.22 Million | 2.13 Million |
Total Current Liabilities | 1.61 Million | 1.52 Million | 1.18 Million | 2.17 Million | 2.22 Million | 2.13 Million |
Account Payables | 133.21 Thousand | 166.86 Thousand | 158.63 Thousand | 271.4 Thousand | 320.89 Thousand | 889.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.22 Thousand | 47.55 Thousand | 63.15 Thousand | 567.42 Thousand | 278.5 Thousand | 826.33 Thousand |
Deferred Revenue | - | -47.55 Thousand | -63.15 Thousand | 291.32 Thousand | 656.6 Thousand | -1.17 Million |
Other Current Liabilities | 1.43 Million | 1.35 Million | 1.02 Million | 1.04 Million | 966.42 Thousand | 1.59 Million |
Total Non Current Liabilities | - | - | 5531.00 | - | - | - |
Long-Term Debt | - | - | 5531.00 | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -1.61 Million | - | - | - | - | - |
Total Equity | -11.98 Thousand | 768.88 Thousand | 1.08 Million | 1.29 Million | -624.8 Thousand | -69.34 Thousand |
Stock Holders Equity | -29.12 Thousand | 792.22 Thousand | 1.12 Million | 1.39 Million | -546 Thousand | -26.81 Thousand |
Common Stock | 16.15 Million | 16.06 Million | 16.06 Million | 15.56 Million | 14.11 Million | 13.29 Million |
Retained Earnings | -20.47 Million | -19.55 Million | -19.1 Million | -18.27 Million | -15.05 Million | -13.33 Million |
Accumulated other comprehensive income | 4.28 Million | 4.27 Million | 4.16 Million | 4.1 Million | 400.5 Thousand | 306.53 Thousand |
Common Stock Equity | -29.12 Thousand | 792.22 Thousand | 1.12 Million | 1.39 Million | -546 Thousand | -26.81 Thousand |
Capital Lease Obligation | 7264.00 | 5531.00 | 27.32 Thousand | - | - | - |
Total Investments | 8663.00 | 8663.00 | 8663.00 | - | - | - |
Total Debt | 46.22 Thousand | 47.55 Thousand | 68.68 Thousand | 567.42 Thousand | 278.5 Thousand | 826.33 Thousand |
Net Debt | -573.27 Thousand | -1.06 Million | -942.62 Thousand | -1.67 Million | -380.28 Thousand | 447.15 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.6 Million | 1.6 Million | 1.6 Million | 2.2 Million | 2.2 Million | 2.29 Million |
Total Current Assets | 1.48 Million | 1.48 Million | 1.48 Million | 2 Million | 2 Million | 2.02 Million |
Cash And Short Term Investments | 619.5 Thousand | 619.5 Thousand | 619.5 Thousand | 943.78 Thousand | 943.78 Thousand | 1.11 Million |
Cash and Cash Equivalents | 619.5 Thousand | 619.5 Thousand | 619.5 Thousand | 943.78 Thousand | 943.78 Thousand | 1.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151.71 Thousand | 151.71 Thousand | 74.01 Thousand | 56.72 Thousand | 15.6 Thousand | 64.77 Thousand |
Inventory | 309.28 Thousand | 309.28 Thousand | 309.28 Thousand | 571.78 Thousand | 571.78 Thousand | 530.69 Thousand |
Other Current Assets | 405.76 Thousand | 405.76 Thousand | 77.7 Thousand | 427.77 Thousand | 468.88 Thousand | 322.29 Thousand |
Total Non-Current Assets | 115.42 Thousand | 115.42 Thousand | 115.42 Thousand | 206.53 Thousand | 206.53 Thousand | 265.64 Thousand |
Net PPE | 25.97 Thousand | 25.97 Thousand | 25.97 Thousand | 37.47 Thousand | 37.47 Thousand | 24.11 Thousand |
Good Will And Intangible Assets | 80.78 Thousand | - | - | - | - | 232.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80.78 Thousand | - | - | - | - | 232.86 Thousand |
Long-Term Investments | 8663.00 | 8663.00 | - | 8663.00 | - | 8663.00 |
Tax Assets | -80.78 Thousand | - | - | - | - | -8663.00 |
Other Non Current Assets | 80.78 Thousand | 80.78 Thousand | 89.45 Thousand | 160.39 Thousand | 169.05 Thousand | 8663.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Million | 1.61 Million | 1.61 Million | 1.63 Million | 1.63 Million | 1.52 Million |
Total Current Liabilities | 1.61 Million | 1.61 Million | 1.61 Million | 1.63 Million | 1.63 Million | 1.52 Million |
Account Payables | 133.21 Thousand | 133.21 Thousand | 133.21 Thousand | 355.44 Thousand | 355.44 Thousand | 166.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.22 Thousand | 46.22 Thousand | 38.96 Thousand | 21.73 Thousand | - | 47.55 Thousand |
Deferred Revenue | - | - | 1.28 Million | - | - | -47.55 Thousand |
Other Current Liabilities | 1.43 Million | 1.43 Million | 1.44 Million | 1.26 Million | 1.28 Million | 1.35 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -1.61 Million | -1.61 Million | - | - | - | - |
Total Equity | -11.98 Thousand | -11.98 Thousand | -11.98 Thousand | 568.85 Thousand | 568.85 Thousand | 768.88 Thousand |
Stock Holders Equity | -29.12 Thousand | -29.12 Thousand | -29.12 Thousand | 586.96 Thousand | 586.96 Thousand | 792.22 Thousand |
Common Stock | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.06 Million |
Retained Earnings | -20.47 Million | -20.47 Million | -20.47 Million | -19.78 Million | -19.78 Million | -19.55 Million |
Accumulated other comprehensive income | 4.28 Million | 4.28 Million | 4.28 Million | 4.21 Million | 4.21 Million | 4.27 Million |
Common Stock Equity | -29.12 Thousand | -29.12 Thousand | -29.12 Thousand | 586.96 Thousand | 586.96 Thousand | 792.22 Thousand |
Capital Lease Obligation | 7264.00 | - | 7264.00 | 21.73 Thousand | 21.73 Thousand | 5531.00 |
Total Investments | 8663.00 | 8663.00 | - | 8663.00 | - | 8663.00 |
Total Debt | 46.22 Thousand | 46.22 Thousand | 38.96 Thousand | 21.73 Thousand | - | 47.55 Thousand |
Net Debt | -573.27 Thousand | -573.27 Thousand | -580.53 Thousand | -922.05 Thousand | -943.78 Thousand | -1.06 Million |
EQU
NONG
002730
MDCN
ESAU
TGOSY