Core Lithium Ltd (CXO.AX)
AUD 0.08
(-2.44%)
AUD 0.08
(-2.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 189.49 Million | 50.59 Million | - | - | - | - |
| Cost of Revenue | 224.04 Million | 19.98 Million | 116.12 Thousand | 136.81 Thousand | 141.48 Thousand | 50.49 Thousand |
| Gross Profit | -34.55 Million | 30.6 Million | -116.12 Thousand | -136.81 Thousand | -141.48 Thousand | -50.49 Thousand |
| Operating Expenses | 101.83 Million | 14.22 Million | 7.59 Million | 3.08 Million | 3.28 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 30.62 Million | 14.22 Million | 7.59 Million | 3.08 Million | 3.28 Million | 2.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 272 Thousand | -1.83 Million | -14.43 Thousand | 244.31 Thousand | 161.28 Thousand | -3206.00 |
| Cost and Expenses | 260.43 Million | 34.2 Million | 7.7 Million | 3.22 Million | 3.42 Million | 2.3 Million |
| Operating Income | -70.93 Million | 16.38 Million | -7.7 Million | -3.22 Million | -3.42 Million | -2.3 Million |
| Interest Expense | 2.27 Million | 2.1 Million | 99.83 Thousand | 1681.00 | 4447.00 | - |
| Income Tax Expense | 4.86 Million | -1.58 Million | 2.00 | -99.74 Thousand | -1.00 | -4.00 |
| Earnings before Tax | -202.15 Million | 9.22 Million | -7.46 Million | -2.91 Million | -4.38 Million | -2.4 Million |
| Net Income | -207.01 Million | 10.81 Million | -7.46 Million | -2.91 Million | -4.38 Million | -2.4 Million |
| Earnings Per Share Basic | -0.10 | 0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.10 | 0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 2.09 Billion | 1.57 Billion | 1.57 Billion | 1.06 Billion | 802.06 Million | 665.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 1.57 Billion | 1.57 Billion | 1.06 Billion | 802.06 Million | 665.94 Million |
| Gross Margin | -0.18 | 0.60 | - | - | - | - |
| EBIT Margin | -0.86 | 0.41 | - | - | - | - |
| Profit Margin | -1.09 | 0.21 | - | - | - | - |
| EBITDA | -163.06 Million | 15.56 Million | -7.7 Million | -2.77 Million | -4.24 Million | -2.35 Million |
| Earnings Before Tax Margin | -0.37 | 0.32 | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 54.69 Million | 134.79 Million | 50.59 Million | 50.59 Million | - | - |
| Cost of Revenue | 67.64 Million | 132.61 Million | 23 Million | 19.98 Million | 84.51 Thousand | 116.12 Thousand |
| Gross Profit | -12.94 Million | 2.18 Million | 27.59 Million | 30.6 Million | -84.51 Thousand | -116.12 Thousand |
| Operating Expenses | 28.91 Million | 166.55 Million | 2.34 Million | 14.22 Million | 9.82 Million | 7.59 Million |
| Selling, General and Administrative Expenses | 28.91 Million | 19.55 Million | 2.34 Million | - | 9.82 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.31 Million | -27.58 Million | - | -1.83 Million | - | -14.43 Thousand |
| Cost and Expenses | 96.55 Million | 299.16 Million | 25.34 Million | 34.2 Million | 9.9 Million | 7.7 Million |
| Operating Income | -41.86 Million | -45.74 Million | 25.24 Million | 16.38 Million | -9.9 Million | -7.7 Million |
| Interest Expense | 1.2 Million | 1.45 Million | 1.77 Million | 2.1 Million | 328.6 Thousand | 99.83 Thousand |
| Income Tax Expense | 1.36 Million | 4.86 Million | -1.58 Million | -1.58 Million | - | 2.00 |
| Earnings before Tax | -39.39 Million | -162.75 Million | 18.46 Million | 9.22 Million | -9.23 Million | -7.46 Million |
| Net Income | -39.39 Million | -167.62 Million | 20.04 Million | 10.81 Million | -9.23 Million | -7.46 Million |
| Earnings Per Share Basic | -0.02 | -0.08 | 0.01 | - | -0.01 | - |
| Earnings Per Share Diluted | -0.02 | -0.08 | 0.01 | - | -0.01 | - |
| Weighted Average Shares Outstanding | 2.13 Billion | 2.05 Billion | 1.85 Billion | 1.57 Billion | 1.78 Billion | 1.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.13 Billion | 2.05 Billion | 1.85 Billion | 1.57 Billion | 1.78 Billion | 1.57 Billion |
| Gross Margin | -0.24 | 0.02 | 0.55 | 0.60 | - | - |
| EBIT Margin | -0.71 | -0.10 | 0.58 | - | - | - |
| Profit Margin | -0.72 | -1.24 | 0.40 | 0.21 | - | - |
| EBITDA | -38.64 Million | -13.8 Million | 29.39 Million | - | -9.82 Million | - |
| Earnings Before Tax Margin | -0.77 | -0.34 | 0.50 | 0.32 | - | - |
1418
HRTA
KONARKSY
BIG
2457
AUCCF