AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.88 Million | 43.13 Million | 36.37 Million | 14.69 Million | 13.01 Million | 33.57 Million |
Total Current Assets | 16.77 Million | 13.09 Million | 13.42 Million | 2.27 Million | 2 Million | 5.41 Million |
Cash And Short Term Investments | 2.54 Million | 6.73 Million | 12.86 Million | 2.19 Million | 1.81 Million | 5.28 Million |
Cash and Cash Equivalents | 2.53 Million | 6.73 Million | 12.84 Million | 1.33 Million | 437 Thousand | 1.26 Million |
Short Term Investments | 16 Thousand | - | 20 Thousand | 860 Thousand | 1.37 Million | 4.01 Million |
Net Receivables | 132 Thousand | 1.2 Million | 476 Thousand | 80 Thousand | 187 Thousand | 136 Thousand |
Inventory | 13.09 Million | 4.71 Million | - | -78.99 Thousand | - | - |
Other Current Assets | 639 Thousand | 441 Thousand | 79 Thousand | 78.99 Thousand | - | - |
Total Non-Current Assets | 38.1 Million | 30.04 Million | 22.94 Million | 12.42 Million | 11 Million | 27.81 Million |
Net PPE | 37.01 Million | 28.52 Million | 141 Thousand | 11.91 Million | 12 Thousand | 27.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 563 Thousand | 510 Thousand | 510 Thousand | 323 Thousand | 350 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.09 Million | 960 Thousand | 22.29 Million | - | 10.67 Million | -350 Thousand |
Other Assets | - | - | 1.00 | - | - | 350 Thousand |
Total Liabilities | 34.09 Million | 18.3 Million | 4.67 Million | 3.4 Million | 312 Thousand | 1.16 Million |
Total Current Liabilities | 27.57 Million | 13.85 Million | 2.94 Million | 102 Thousand | 150 Thousand | 1.04 Million |
Account Payables | 15.9 Million | 7.31 Million | 2.69 Million | 92 Thousand | 72 Thousand | 850 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 4.57 Million | - | - | - | - |
Deferred Revenue | 2.38 Million | - | - | - | - | - |
Other Current Liabilities | 8.07 Million | 1.96 Million | 255 Thousand | 10 Thousand | 78 Thousand | 199 Thousand |
Total Non Current Liabilities | 6.51 Million | 4.45 Million | 1.73 Million | 3.3 Million | 162 Thousand | 118 Thousand |
Long-Term Debt | 3.85 Million | 1.95 Million | 151 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.65 Million | 2.5 Million | 1.58 Million | 3.3 Million | 162 Thousand | 118 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 20.78 Million | 24.82 Million | 31.69 Million | 11.28 Million | 12.69 Million | 32.41 Million |
Stock Holders Equity | 20.78 Million | 24.82 Million | 31.69 Million | 11.28 Million | 12.69 Million | 32.41 Million |
Common Stock | 90.12 Million | 75.1 Million | 74.81 Million | 42.56 Million | 41.35 Million | 41.35 Million |
Retained Earnings | -72.04 Million | -62.48 Million | -52.93 Million | -32.28 Million | -32.3 Million | -11.47 Million |
Accumulated other comprehensive income | 2.7 Million | 12.2 Million | 9.81 Million | 1 Million | 3.65 Million | 3.54 Million |
Common Stock Equity | 20.78 Million | 24.82 Million | 31.69 Million | 11.28 Million | 12.69 Million | 32.41 Million |
Capital Lease Obligation | 3.08 Million | 1.95 Million | 151 Thousand | - | - | - |
Total Investments | 16 Thousand | 563 Thousand | 20 Thousand | 860 Thousand | 1.37 Million | 4.01 Million |
Total Debt | 5.07 Million | 6.52 Million | 151 Thousand | - | - | - |
Net Debt | 2.54 Million | -208 Thousand | -12.69 Million | -1.33 Million | -437 Thousand | -1.26 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 54.88 Million | 45.83 Million | 43.13 Million | 43.13 Million | 36.03 Million | 36.37 Million |
Total Current Assets | 16.77 Million | 10.46 Million | 13.09 Million | 13.09 Million | 11.79 Million | 13.42 Million |
Cash And Short Term Investments | 2.54 Million | 3.08 Million | 6.73 Million | 6.73 Million | 5.13 Million | 12.86 Million |
Cash and Cash Equivalents | 2.53 Million | 3.06 Million | 6.73 Million | 6.73 Million | 5.13 Million | 12.84 Million |
Short Term Investments | 16 Thousand | 15 Thousand | - | - | - | 20 Thousand |
Net Receivables | 132 Thousand | 104 Thousand | 1.2 Million | 1.2 Million | 338 Thousand | 476 Thousand |
Inventory | 13.09 Million | 6.3 Million | 4.71 Million | 4.71 Million | 6.14 Million | - |
Other Current Assets | 639 Thousand | 10 Thousand | 441 Thousand | 441 Thousand | 177 Thousand | 79 Thousand |
Total Non-Current Assets | 38.1 Million | 35.37 Million | 30.04 Million | 30.04 Million | 24.24 Million | 22.94 Million |
Net PPE | 37.01 Million | 34.3 Million | 28.52 Million | 28.52 Million | 23.5 Million | 141 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 563 Thousand | 563 Thousand | - | 510 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.09 Million | 1.06 Million | 960 Thousand | 960 Thousand | 740 Thousand | 22.29 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 34.09 Million | 24.06 Million | 18.3 Million | 18.3 Million | 7.04 Million | 4.67 Million |
Total Current Liabilities | 27.57 Million | 19.93 Million | 13.85 Million | 13.85 Million | 4.96 Million | 2.94 Million |
Account Payables | 15.9 Million | 11.42 Million | 8.84 Million | 7.31 Million | 4.55 Million | 2.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 1.32 Million | 4.57 Million | 4.57 Million | 70 Thousand | - |
Deferred Revenue | 2.38 Million | 4.92 Million | - | - | - | - |
Other Current Liabilities | 8.07 Million | 7.18 Million | 435 Thousand | 1.96 Million | 332 Thousand | 255 Thousand |
Total Non Current Liabilities | 6.51 Million | 4.12 Million | 4.45 Million | 4.45 Million | 2.08 Million | 1.73 Million |
Long-Term Debt | 3.85 Million | 1.58 Million | 1.95 Million | 1.95 Million | 223 Thousand | 151 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.65 Million | 2.54 Million | 2.5 Million | 2.5 Million | 1.85 Million | 1.58 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 20.78 Million | 21.76 Million | 24.82 Million | 24.82 Million | 28.99 Million | 31.69 Million |
Stock Holders Equity | 20.78 Million | 21.76 Million | 24.82 Million | 24.82 Million | 28.99 Million | 31.69 Million |
Common Stock | 90.12 Million | 80.25 Million | 75.1 Million | 75.1 Million | 74.96 Million | 74.81 Million |
Retained Earnings | -72.04 Million | -60.93 Million | -62.48 Million | -62.48 Million | -57.04 Million | -52.93 Million |
Accumulated other comprehensive income | 2.7 Million | 2.44 Million | 12.2 Million | 12.2 Million | 11.07 Million | 9.81 Million |
Common Stock Equity | 20.78 Million | 21.76 Million | 24.82 Million | 24.82 Million | 28.99 Million | 31.69 Million |
Capital Lease Obligation | 3.08 Million | 6.04 Million | 1.95 Million | 1.95 Million | 223 Thousand | 151 Thousand |
Total Investments | 16 Thousand | 15 Thousand | 563 Thousand | 563 Thousand | - | 20 Thousand |
Total Debt | 5.07 Million | 1.32 Million | 6.52 Million | 6.52 Million | 293 Thousand | 151 Thousand |
Net Debt | 2.54 Million | -1.73 Million | -208 Thousand | -208 Thousand | -4.84 Million | -12.69 Million |
600410
FVI
1716
CON
3623
5393