AUD 0.15
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 267.59 Million | 268.57 Million | 273.65 Million | 257.27 Million | 239.24 Million | 164.2 Thousand |
Total Current Assets | 180.81 Million | 97.01 Million | 113.28 Million | 99.51 Million | 114.72 Million | 74.66 Thousand |
Cash And Short Term Investments | 179.76 Million | 95.51 Million | 112.42 Million | 98.43 Million | 113.63 Million | 74.35 Thousand |
Cash and Cash Equivalents | 179.76 Million | 95.51 Million | 112.42 Million | 98.43 Million | 113.63 Million | 73.9 Thousand |
Short Term Investments | - | 642.00 | 184.00 | 728.00 | 814.00 | 459.00 |
Net Receivables | 756 Thousand | 852 Thousand | 456 Thousand | 133 Thousand | 63 Thousand | 90 Thousand |
Inventory | - | - | - | - | - | -90 Thousand |
Other Current Assets | 290 Thousand | 642 Thousand | 402 Thousand | 946 Thousand | 1.03 Million | 308.00 |
Total Non-Current Assets | 86.77 Million | 171.55 Million | 160.36 Million | 157.75 Million | 124.51 Million | 89.54 Thousand |
Net PPE | 608 Thousand | 223 Thousand | 470 Thousand | 721 Thousand | 858 Thousand | 88.91 Thousand |
Good Will And Intangible Assets | 616 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 616 Thousand | - | - | - | - | - |
Long-Term Investments | - | 1.95 Million | 2.63 Million | 27.53 Million | 1.03 Million | 629.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 85.55 Million | 169.38 Million | 157.26 Million | 129.5 Million | 122.62 Million | -89.54 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Million | 2.21 Million | 3.67 Million | 2.76 Million | 2.58 Million | 2437.00 |
Total Current Liabilities | 782 Thousand | 2.06 Million | 3.32 Million | 2.11 Million | 1.78 Million | 2154.00 |
Account Payables | 180 Thousand | 1.04 Million | 2.32 Million | 1.11 Million | 898 Thousand | 1629.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 190 Thousand | 220 Thousand | 221 Thousand | 203 Thousand | 186 Thousand | - |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 412 Thousand | 804.99 Thousand | 776 Thousand | 803 Thousand | 698 Thousand | 525.00 |
Total Non Current Liabilities | 474.99 Thousand | 147 Thousand | 351.99 Thousand | 642.99 Thousand | 803.99 Thousand | 282.99 Thousand |
Long-Term Debt | 411 Thousand | - | 220 Thousand | 441 Thousand | 644 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.99 Thousand | 147 Thousand | 131.99 Thousand | 201.99 Thousand | 159.99 Thousand | 282.99 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -282.71 Thousand |
Total Equity | 266.33 Million | 266.35 Million | 269.97 Million | 254.51 Million | 236.65 Million | 161.77 Thousand |
Stock Holders Equity | 266.33 Million | 266.35 Million | 269.97 Million | 254.51 Million | 236.65 Million | 161.77 Thousand |
Common Stock | 311.13 Million | 314.17 Million | 314.09 Million | 246.26 Million | 245.85 Million | 166.08 Thousand |
Retained Earnings | -49.88 Million | -49.22 Million | -45.12 Million | 8.62 Million | -8.51 Million | -4375.00 |
Accumulated other comprehensive income | 5.08 Million | 1.4 Million | 1.01 Million | -378 Thousand | -686 Thousand | 66 Thousand |
Common Stock Equity | 266.33 Million | 266.35 Million | 269.97 Million | 254.51 Million | 236.65 Million | 161.77 Thousand |
Capital Lease Obligation | 411 Thousand | 220 Thousand | 220 Thousand | 441 Thousand | 644 Thousand | - |
Total Investments | - | 1.95 Million | 2.63 Million | 27.53 Million | 1.03 Million | 1088.00 |
Total Debt | 601 Thousand | 220 Thousand | 441 Thousand | 644 Thousand | 830 Thousand | - |
Net Debt | -179.16 Million | -95.29 Million | -111.98 Million | -97.79 Million | -112.8 Million | -73.9 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 267.59 Million | 267.59 Million | 263.93 Million | 268.57 Million | 268.57 Million | 268.36 Million |
Total Current Assets | 180.81 Million | 180.81 Million | 178.68 Million | 97.01 Million | 97.01 Million | 99.02 Million |
Cash And Short Term Investments | 179.76 Million | 179.76 Million | 176.22 Million | 95.51 Million | 95.51 Million | 97.9 Million |
Cash and Cash Equivalents | 179.76 Million | 179.76 Million | 176.22 Million | 95.51 Million | 95.51 Million | 97.9 Million |
Short Term Investments | - | - | 370 Thousand | 642.00 | 642.00 | 86 Thousand |
Net Receivables | 756 Thousand | 756 Thousand | 2.08 Million | 852 Thousand | 852 Thousand | 597 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 290 Thousand | 290 Thousand | 370 Thousand | 642 Thousand | 642 Thousand | 523 Thousand |
Total Non-Current Assets | 86.77 Million | 86.77 Million | 85.25 Million | 171.55 Million | 171.55 Million | 169.33 Million |
Net PPE | 608 Thousand | 608 Thousand | 102 Thousand | 223 Thousand | 223 Thousand | 346 Thousand |
Good Will And Intangible Assets | 616 Thousand | 616 Thousand | 616 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 616 Thousand | 616 Thousand | 616 Thousand | - | - | - |
Long-Term Investments | - | - | 320 Thousand | 1.95 Million | 1.95 Million | 1.93 Million |
Tax Assets | - | - | 615.38 Thousand | - | - | - |
Other Non Current Assets | 85.55 Million | 85.55 Million | 83.59 Million | 169.38 Million | 169.38 Million | 167.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Million | 1.25 Million | 1.61 Million | 2.21 Million | 2.21 Million | 1.59 Million |
Total Current Liabilities | 782 Thousand | 782 Thousand | 1.55 Million | 2.06 Million | 2.06 Million | 1.38 Million |
Account Payables | 180 Thousand | 180 Thousand | 1.1 Million | 1.04 Million | 1.18 Million | 311 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 190 Thousand | 190 Thousand | 101 Thousand | 220 Thousand | 220 Thousand | 231 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 412 Thousand | 412 Thousand | 347.99 Thousand | 804.99 Thousand | 662.99 Thousand | 843 Thousand |
Total Non Current Liabilities | 474.99 Thousand | 474.99 Thousand | 59 Thousand | 147 Thousand | 147 Thousand | 213.99 Thousand |
Long-Term Debt | 411 Thousand | 411 Thousand | - | - | - | 101 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.99 Thousand | 63.99 Thousand | 59 Thousand | 147 Thousand | 147 Thousand | 112.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 266.33 Million | 266.33 Million | 262.32 Million | 266.35 Million | 266.35 Million | 266.76 Million |
Stock Holders Equity | 266.33 Million | 266.33 Million | 262.32 Million | 266.35 Million | 266.35 Million | 266.76 Million |
Common Stock | 311.13 Million | 311.13 Million | 314.13 Million | 314.17 Million | 314.17 Million | 314.17 Million |
Retained Earnings | -49.88 Million | -49.88 Million | -53.24 Million | -49.22 Million | -49.22 Million | -48.62 Million |
Accumulated other comprehensive income | 5.08 Million | 5.08 Million | 1.42 Million | 1.4 Million | 1.4 Million | 1.2 Million |
Common Stock Equity | 266.33 Million | 266.33 Million | 262.32 Million | 266.35 Million | 266.35 Million | 266.76 Million |
Capital Lease Obligation | 411 Thousand | 411 Thousand | 101 Thousand | 220 Thousand | 220 Thousand | 101 Thousand |
Total Investments | - | - | 320 Thousand | 1.95 Million | 1.95 Million | 1.93 Million |
Total Debt | 601 Thousand | 601 Thousand | 101 Thousand | 220 Thousand | 220 Thousand | 332 Thousand |
Net Debt | -179.16 Million | -179.16 Million | -176.12 Million | -95.29 Million | -95.29 Million | -97.57 Million |
DECB
CPBI
MASTER
ESABINDIA
HELI
DWIS