AUD 0.01
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.81 Million | 7.56 Million | 8.01 Million | 12.22 Million | 926.86 Thousand |
Total Current Assets | 3.84 Million | 4.19 Million | 6.38 Million | 10.06 Million | 640.54 Thousand |
Cash And Short Term Investments | 1.25 Million | 1.85 Million | 4.49 Million | 8.89 Million | 202.04 Thousand |
Cash and Cash Equivalents | 1.25 Million | 1.85 Million | 4.49 Million | 8.89 Million | 202.04 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.24 Million | 1.96 Million | 1.01 Million | 592.22 Thousand | 425.62 Thousand |
Inventory | 122.45 Thousand | 235.16 Thousand | 215.97 Thousand | 93.22 Thousand | - |
Other Current Assets | 1.23 Million | 145.05 Thousand | 27.99 Thousand | 479.35 Thousand | 12.87 Thousand |
Total Non-Current Assets | 2.97 Million | 3.37 Million | 1.63 Million | 2.16 Million | 286.31 Thousand |
Net PPE | 238.97 Thousand | 294.84 Thousand | 13.41 Thousand | 13.41 Thousand | 18.49 Thousand |
Good Will And Intangible Assets | 2.64 Million | 4.99 Million | 1.61 Million | 2.15 Million | 132.86 Thousand |
Good Will | 1.72 Million | 2 Million | 1.51 Million | - | - |
Intangible Assets | 919.39 Thousand | 2.99 Million | 96.81 Thousand | 2.15 Million | 132.86 Thousand |
Long-Term Investments | 85.58 Thousand | 85.58 Thousand | - | - | 10.42 Thousand |
Tax Assets | -1 Million | -2.08 Million | - | - | 116.66 Thousand |
Other Non Current Assets | 1 Million | 85.58 Thousand | -1.63 Million | 2420.00 | 7870.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 3.29 Million | 4.01 Million | 1.72 Million | 2.61 Million | 4.66 Million |
Total Current Liabilities | 3.02 Million | 3.69 Million | 1.63 Million | 2.47 Million | 4.57 Million |
Account Payables | 991.26 Thousand | 861.38 Thousand | 316.07 Thousand | 1.97 Million | 485.79 Thousand |
Tax Payables | 476.69 Thousand | - | - | - | - |
Short Term Debt | 66.15 Thousand | 758.4 Thousand | - | 75.28 Thousand | - |
Deferred Revenue | 476.69 Thousand | 302.46 Thousand | - | - | - |
Other Current Liabilities | 1.49 Million | 1.77 Million | 1.32 Million | 420.26 Thousand | 4.09 Million |
Total Non Current Liabilities | 268.76 Thousand | 318.47 Thousand | 83.79 Thousand | 142.33 Thousand | 90 Thousand |
Long-Term Debt | 4586.00 | 15.16 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 264.17 Thousand | 303.3 Thousand | 83.79 Thousand | 121.2 Thousand | 90 Thousand |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 3.52 Million | 3.55 Million | 6.29 Million | 9.61 Million | -3.74 Million |
Stock Holders Equity | 1.96 Million | 2.14 Million | 6.29 Million | 9.61 Million | -3.74 Million |
Common Stock | 25.49 Million | 22.95 Million | 22.95 Million | 21.27 Million | 3.66 Million |
Retained Earnings | -24.02 Million | -22.21 Million | -17.88 Million | -12.86 Million | -7.4 Million |
Accumulated other comprehensive income | 507.51 Thousand | 1.4 Million | 1.22 Million | 1.19 Million | - |
Common Stock Equity | 1.96 Million | 2.14 Million | 6.29 Million | 9.61 Million | -3.74 Million |
Capital Lease Obligation | 188.39 Thousand | 188.39 Thousand | - | - | - |
Total Investments | 85.58 Thousand | 85.58 Thousand | - | - | 10.42 Thousand |
Total Debt | 4586.00 | 961.95 Thousand | - | 75.28 Thousand | - |
Net Debt | -1.24 Million | -890.63 Thousand | -4.49 Million | -8.82 Million | -202.04 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.81 Million | 6.81 Million | 9.29 Million | 9.29 Million | 7.56 Million | 7.56 Million |
Total Current Assets | 3.84 Million | 3.84 Million | 5.18 Million | 5.18 Million | 4.19 Million | 4.19 Million |
Cash And Short Term Investments | 1.25 Million | 1.25 Million | 2.17 Million | 2.17 Million | 1.85 Million | 1.85 Million |
Cash and Cash Equivalents | 1.25 Million | 1.25 Million | 2.17 Million | 2.17 Million | 1.85 Million | 1.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.94 Million | 1.24 Million | 2.64 Million | 1.2 Million | 1.25 Million | 1.96 Million |
Inventory | - | 122.45 Thousand | 207.92 Thousand | 207.92 Thousand | 235.5 Thousand | 235.16 Thousand |
Other Current Assets | 646.45 Thousand | 1.23 Million | 161.26 Thousand | 1.59 Million | 731.53 Thousand | 145.05 Thousand |
Total Non-Current Assets | 2.97 Million | 2.97 Million | 4.11 Million | 4.11 Million | 3.37 Million | 3.37 Million |
Net PPE | 238.97 Thousand | 238.97 Thousand | 261.09 Thousand | 261.09 Thousand | 294.84 Thousand | 294.84 Thousand |
Good Will And Intangible Assets | 1.72 Million | 2.64 Million | 2.8 Million | 2.8 Million | 2.99 Million | 4.99 Million |
Good Will | 1.72 Million | 1.72 Million | 2.55 Million | 2.55 Million | 2 Million | 2 Million |
Intangible Assets | - | 919.39 Thousand | 254.1 Thousand | 254.1 Thousand | 993.9 Thousand | 2.99 Million |
Long-Term Investments | - | 85.58 Thousand | - | - | 85.58 Thousand | 85.58 Thousand |
Tax Assets | - | -1 Million | - | - | -85.58 Thousand | -2.08 Million |
Other Non Current Assets | 1 Million | 1 Million | 1.04 Million | 1.04 Million | 85.58 Thousand | 85.58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.29 Million | 3.29 Million | 4.07 Million | 4.07 Million | 4.01 Million | 4.01 Million |
Total Current Liabilities | 3.02 Million | 3.02 Million | 3.77 Million | 3.77 Million | 3.69 Million | 3.69 Million |
Account Payables | 991.26 Thousand | 991.26 Thousand | 897.18 Thousand | 897.18 Thousand | 861.38 Thousand | 861.38 Thousand |
Tax Payables | 476.69 Thousand | 476.69 Thousand | - | - | - | - |
Short Term Debt | 66.15 Thousand | 66.15 Thousand | 762.17 Thousand | 700 Thousand | 758.4 Thousand | 758.4 Thousand |
Deferred Revenue | 476.69 Thousand | 476.69 Thousand | 444.24 Thousand | - | 302.46 Thousand | 302.46 Thousand |
Other Current Liabilities | 1.49 Million | 1.49 Million | 1.66 Million | 2.17 Million | 1.77 Million | 1.77 Million |
Total Non Current Liabilities | 268.76 Thousand | 268.76 Thousand | 305.61 Thousand | 305.61 Thousand | 318.47 Thousand | 318.47 Thousand |
Long-Term Debt | 4586.00 | 4586.00 | 9930.00 | 166.59 Thousand | 203.55 Thousand | 15.16 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 264.17 Thousand | 264.17 Thousand | 295.68 Thousand | 139.01 Thousand | 114.91 Thousand | 303.3 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.52 Million | 3.52 Million | 5.22 Million | 5.22 Million | 3.55 Million | 3.55 Million |
Stock Holders Equity | 1.96 Million | 1.96 Million | 3.62 Million | 3.62 Million | 2.14 Million | 2.14 Million |
Common Stock | 25.49 Million | 25.49 Million | 25.45 Million | 25.45 Million | 22.95 Million | 22.95 Million |
Retained Earnings | -24.02 Million | -24.02 Million | -22.32 Million | -22.32 Million | -22.21 Million | -22.21 Million |
Accumulated other comprehensive income | 507.51 Thousand | 507.51 Thousand | 494.35 Thousand | 494.35 Thousand | 1.4 Million | 1.4 Million |
Common Stock Equity | 1.96 Million | 1.96 Million | 3.62 Million | 3.62 Million | 2.14 Million | 2.14 Million |
Capital Lease Obligation | 122.23 Thousand | 188.39 Thousand | 156.66 Thousand | 218.84 Thousand | 246.79 Thousand | 188.39 Thousand |
Total Investments | - | 85.58 Thousand | - | - | 85.58 Thousand | 85.58 Thousand |
Total Debt | 192.97 Thousand | 4586.00 | 928.77 Thousand | 866.59 Thousand | 961.95 Thousand | 961.95 Thousand |
Net Debt | -1.05 Million | -1.24 Million | -1.24 Million | -1.3 Million | -890.63 Thousand | -890.63 Thousand |
RMC
HNR1
300833
6228
PURA
QTC