AUD 0.05
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 103.63 Million | 98.13 Million | 122.29 Million | 174.17 Million | 159.77 Million | 168.75 Million |
Total Current Assets | 34.2 Million | 24.05 Million | 52.38 Million | 103.85 Million | 35.27 Million | 29.58 Million |
Cash And Short Term Investments | 24.98 Million | 13.82 Million | 21.64 Million | 37.15 Million | 25.91 Million | 17.8 Million |
Cash and Cash Equivalents | 24.98 Million | 13.82 Million | 21.64 Million | 37.15 Million | 25.91 Million | 17.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.96 Million | 55 Thousand | 25.57 Million | 6.08 Million | 5.45 Million | 7.79 Million |
Inventory | 3.76 Million | 3.55 Million | 3.86 Million | 1.62 Million | 2.58 Million | 2.72 Million |
Other Current Assets | 3.94 Million | 6.61 Million | 1.3 Million | 58.99 Million | 1.32 Million | 1.26 Million |
Total Non-Current Assets | 69.43 Million | 71.02 Million | 69.9 Million | 70.31 Million | 124.5 Million | 136.39 Million |
Net PPE | 64.27 Million | 68.74 Million | 54.76 Million | 55.44 Million | 108.9 Million | 132.37 Million |
Good Will And Intangible Assets | 2.32 Million | 2.28 Million | 4.28 Million | 4.2 Million | 8.12 Million | 4.01 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 3.9 Million | 3.9 Million |
Intangible Assets | 376 Thousand | 332 Thousand | 2.33 Million | 2.25 Million | 4.21 Million | 113 Thousand |
Long-Term Investments | 2.84 Million | 3.05 Million | 4.41 Million | 4.21 Million | 2.65 Million | 2.77 Million |
Tax Assets | -2.84 Million | 67.97 Million | -6.36 Million | -6.17 Million | -6.56 Million | 133.62 Million |
Other Non Current Assets | 2.84 Million | -71.02 Million | 12.8 Million | 12.61 Million | 11.37 Million | -136.39 Million |
Other Assets | - | 3.05 Million | - | - | - | 2.77 Million |
Total Liabilities | 71.08 Million | 78.74 Million | 95.76 Million | 170.48 Million | 158.19 Million | 174.36 Million |
Total Current Liabilities | 18.2 Million | 16.94 Million | 30.07 Million | 95.6 Million | 28.52 Million | 31.11 Million |
Account Payables | 1.13 Million | 878 Thousand | 7.81 Million | 5.31 Million | 2.02 Million | 2.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.44 Million | 4.8 Million | 4.91 Million | 36.51 Million | 7.57 Million | 10.95 Million |
Deferred Revenue | 1.08 Million | 3.53 Million | 5.3 Million | 5.24 Million | 10.89 Million | 6.75 Million |
Other Current Liabilities | 11.54 Million | 7.72 Million | 12.03 Million | 48.53 Million | 8.03 Million | 11.32 Million |
Total Non Current Liabilities | 52.87 Million | 23.15 Million | 65.69 Million | 74.87 Million | 129.66 Million | 70.77 Million |
Long-Term Debt | 18.72 Million | 23.15 Million | 26.3 Million | 30.8 Million | 63.8 Million | 70.77 Million |
Deferred Revenue Non Current | 10.23 Million | 11.63 Million | 13.61 Million | 15.69 Million | 22.96 Million | 15.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.73 Million | -23.15 Million | 25.18 Million | 27.37 Million | 42.27 Million | -70.77 Million |
Other Liabilities | - | 38.64 Million | - | - | - | 72.47 Million |
Total Equity | 32.55 Million | 19.38 Million | 26.53 Million | 3.68 Million | 1.58 Million | -5.61 Million |
Stock Holders Equity | 32.55 Million | 19.38 Million | 26.53 Million | 3.68 Million | 1.58 Million | -5.61 Million |
Common Stock | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million |
Retained Earnings | -206.7 Million | -209.82 Million | -201.86 Million | -223.18 Million | -223.43 Million | -228.7 Million |
Accumulated other comprehensive income | 41.48 Million | 31.43 Million | 30.61 Million | 29.09 Million | 27.23 Million | 25.31 Million |
Common Stock Equity | 32.55 Million | 19.38 Million | 26.53 Million | 3.68 Million | 1.58 Million | -5.61 Million |
Capital Lease Obligation | 1.05 Million | 627 Thousand | 588 Thousand | 992 Thousand | 618 Thousand | 83.63 Thousand |
Total Investments | 2.84 Million | 3.05 Million | 4.41 Million | 4.21 Million | 2.65 Million | 2.77 Million |
Total Debt | 23.16 Million | 28.15 Million | 31.81 Million | 68.31 Million | 71.99 Million | 81.73 Million |
Net Debt | -1.82 Million | 14.32 Million | 10.16 Million | 31.15 Million | 46.08 Million | 63.92 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 103.63 Million | 105.84 Million | 98.13 Million | 98.13 Million | 100.6 Million | 122.29 Million |
Total Current Assets | 34.2 Million | 32.11 Million | 24.05 Million | 24.05 Million | 26.54 Million | 52.38 Million |
Cash And Short Term Investments | 24.98 Million | 21.42 Million | 13.82 Million | 13.82 Million | 13.68 Million | 21.64 Million |
Cash and Cash Equivalents | 24.98 Million | 21.42 Million | 13.82 Million | 13.82 Million | 13.68 Million | 21.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.96 Million | 244 Thousand | 55 Thousand | 55 Thousand | 7.28 Million | 25.57 Million |
Inventory | 3.76 Million | 3.62 Million | 3.55 Million | 3.55 Million | 3.9 Million | 3.86 Million |
Other Current Assets | 3.94 Million | 5.14 Million | 6.61 Million | 6.61 Million | 1.67 Million | 1.3 Million |
Total Non-Current Assets | 69.43 Million | 73.72 Million | 71.02 Million | 71.02 Million | 74.06 Million | 69.9 Million |
Net PPE | 64.27 Million | 68.64 Million | 68.74 Million | 68.74 Million | 59.37 Million | 54.76 Million |
Good Will And Intangible Assets | 2.32 Million | 2.22 Million | 2.28 Million | 2.28 Million | 2.28 Million | 4.28 Million |
Good Will | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Intangible Assets | 376 Thousand | 271 Thousand | 332 Thousand | 332 Thousand | 328 Thousand | 2.33 Million |
Long-Term Investments | 2.84 Million | 2.85 Million | 3.05 Million | 3.05 Million | 4.41 Million | 4.41 Million |
Tax Assets | -2.84 Million | 271 Thousand | 67.97 Million | 67.97 Million | -1.95 Million | -6.36 Million |
Other Non Current Assets | 2.84 Million | -271 Thousand | -71.02 Million | -71.02 Million | 9.95 Million | 12.8 Million |
Other Assets | - | - | 3.05 Million | 3.05 Million | - | - |
Total Liabilities | 71.08 Million | 72.13 Million | 78.74 Million | 78.74 Million | 84.88 Million | 95.76 Million |
Total Current Liabilities | 18.2 Million | 13.56 Million | 16.94 Million | 16.94 Million | 19.63 Million | 30.07 Million |
Account Payables | 1.13 Million | 2.47 Million | 878 Thousand | 878 Thousand | 5.24 Million | 13.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.44 Million | 4.41 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.91 Million |
Deferred Revenue | 1.08 Million | 1.22 Million | 3.53 Million | 3.53 Million | 5.36 Million | 5.3 Million |
Other Current Liabilities | 11.54 Million | 5.45 Million | 7.72 Million | 7.72 Million | 4.22 Million | 6.32 Million |
Total Non Current Liabilities | 52.87 Million | 58.57 Million | 23.15 Million | 23.15 Million | 65.24 Million | 65.69 Million |
Long-Term Debt | 18.72 Million | 20.94 Million | 23.15 Million | 23.15 Million | 25.34 Million | 26.3 Million |
Deferred Revenue Non Current | 10.23 Million | 10.79 Million | 11.63 Million | 11.63 Million | 12.55 Million | 13.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.73 Million | 26.73 Million | -23.15 Million | -23.15 Million | 26.98 Million | 25.18 Million |
Other Liabilities | - | - | 38.64 Million | 38.64 Million | - | - |
Total Equity | 32.55 Million | 33.7 Million | 19.38 Million | 19.38 Million | 15.72 Million | 26.53 Million |
Stock Holders Equity | 32.55 Million | 33.7 Million | 19.38 Million | 19.38 Million | 15.72 Million | 26.53 Million |
Common Stock | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million | 197.77 Million |
Retained Earnings | -206.7 Million | -195.96 Million | -209.82 Million | -209.82 Million | -213.1 Million | -201.86 Million |
Accumulated other comprehensive income | 41.48 Million | 31.89 Million | 31.43 Million | 31.43 Million | 31.05 Million | 30.61 Million |
Common Stock Equity | 32.55 Million | 33.7 Million | 19.38 Million | 19.38 Million | 15.72 Million | 26.53 Million |
Capital Lease Obligation | 1.05 Million | 452 Thousand | 627 Thousand | 627 Thousand | 362 Thousand | 588 Thousand |
Total Investments | 2.84 Million | 2.85 Million | 3.05 Million | 3.05 Million | 4.41 Million | 4.41 Million |
Total Debt | 23.16 Million | 25.36 Million | 28.15 Million | 28.15 Million | 30.51 Million | 31.81 Million |
Net Debt | -1.82 Million | 3.93 Million | 14.32 Million | 14.32 Million | 16.83 Million | 10.16 Million |
TIANF
IVVD
ALRTF
300235
EST
2129