AUD 12.97
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.68 Billion | 1.75 Billion | 1.54 Billion | 1.16 Billion | 782.15 Million | 1 Billion |
Total Current Assets | 559 Million | 628.63 Million | 441.57 Million | 290.67 Million | 173.82 Million | 478.13 Million |
Cash And Short Term Investments | 134.77 Million | 150.98 Million | 142.05 Million | 99.01 Million | 92.84 Million | 138.79 Million |
Cash and Cash Equivalents | 134.77 Million | 150.98 Million | 142.05 Million | 99.01 Million | 92.84 Million | 138.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 406.41 Million | 458.6 Million | 278.02 Million | 179.72 Million | 68.3 Million | 310.85 Million |
Inventory | 8.47 Million | 7.8 Million | 8.34 Million | 6.13 Million | 1.00 | - |
Other Current Assets | 9.34 Million | 11.24 Million | 13.14 Million | 5.8 Million | 12.67 Million | 28.48 Million |
Total Non-Current Assets | 1.12 Billion | 1.13 Billion | 1.1 Billion | 870.32 Million | 608.33 Million | 520.01 Million |
Net PPE | 46 Million | 45.28 Million | 54.01 Million | 51.68 Million | 58.91 Million | 13.32 Million |
Good Will And Intangible Assets | 1 Billion | 1.91 Billion | 1.82 Billion | 1.43 Billion | 1 Billion | 506.69 Million |
Good Will | 900.18 Million | 901.36 Million | 859.19 Million | 678.25 Million | 478.21 Million | 453.52 Million |
Intangible Assets | 107.61 Million | 1 Billion | 968.62 Million | 756.91 Million | 524.45 Million | 53.16 Million |
Long-Term Investments | 6.81 Million | 7.53 Million | 7.57 Million | 7.67 Million | 105.16 Million | 509.39 Million |
Tax Assets | 63.16 Million | 68.67 Million | 76.16 Million | 54.05 Million | 24.95 Million | 10.62 Million |
Other Non Current Assets | - | -901.1 Million | -858.72 Million | -678.25 Million | -583.37 Million | -520.01 Million |
Other Assets | - | - | 1.00 | - | - | 5.69 Million |
Total Liabilities | 492.09 Million | 572.37 Million | 467.03 Million | 309.54 Million | 224.07 Million | 411.36 Million |
Total Current Liabilities | 416.91 Million | 500.35 Million | 379.38 Million | 232.09 Million | 142.99 Million | 367.83 Million |
Account Payables | 294.8 Million | 348.46 Million | 277.71 Million | 160.12 Million | 60.24 Million | 13.37 Million |
Tax Payables | - | 11.44 Million | - | - | - | 5.97 Million |
Short Term Debt | 9.74 Million | 10.16 Million | 10.75 Million | 9.19 Million | 8.67 Million | 19.2 Million |
Deferred Revenue | 23.86 Million | 16.02 Million | - | - | - | -19.2 Million |
Other Current Liabilities | 88.49 Million | 125.7 Million | 90.91 Million | 62.77 Million | 74.08 Million | 354.46 Million |
Total Non Current Liabilities | 75.17 Million | 72.02 Million | 87.64 Million | 77.44 Million | 81.07 Million | 20.07 Million |
Long-Term Debt | 29.03 Million | 28.24 Million | 37.6 Million | 37.18 Million | 44.42 Million | 20.07 Million |
Deferred Revenue Non Current | - | - | - | - | -1.00 | 338 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 3.55 Million | 5.59 Million | 13.61 Million | 5.91 Million | -20.07 Million |
Other Liabilities | - | - | - | - | 1.00 | 23.46 Million |
Total Equity | 1.19 Billion | 1.18 Billion | 1.08 Billion | 851.45 Million | 558.08 Million | 592.48 Million |
Stock Holders Equity | 1.17 Billion | 1.17 Billion | 1.06 Billion | 836.05 Million | 538.83 Million | 568.55 Million |
Common Stock | 903.32 Million | 929.4 Million | 927.39 Million | 744.58 Million | 375.31 Million | 364.36 Million |
Retained Earnings | 179.99 Million | 152.57 Million | 91.09 Million | 87.99 Million | 143.34 Million | 177.19 Million |
Accumulated other comprehensive income | 91.57 Million | 90.71 Million | 49.45 Million | 3.48 Million | 20.17 Million | 27 Million |
Common Stock Equity | 1.17 Billion | 1.17 Billion | 1.06 Billion | 836.05 Million | 538.83 Million | 568.55 Million |
Capital Lease Obligation | 29.03 Million | 28.24 Million | 37.6 Million | 37.18 Million | 44.42 Million | 13 Thousand |
Total Investments | 6.81 Million | 7.53 Million | 7.57 Million | 7.67 Million | 105.16 Million | 509.39 Million |
Total Debt | 38.78 Million | 38.4 Million | 48.35 Million | 46.38 Million | 53.09 Million | 39.29 Million |
Net Debt | -95.98 Million | -112.57 Million | -93.7 Million | -52.63 Million | -39.74 Million | -99.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.68 Billion | 1.68 Billion | 1.61 Billion | 1.75 Billion | 1.75 Billion | 1.55 Billion |
Total Current Assets | 559 Million | 559 Million | 537.21 Million | 628.63 Million | 628.63 Million | 482.25 Million |
Cash And Short Term Investments | 134.77 Million | 134.77 Million | 131.34 Million | 150.98 Million | 150.98 Million | 79.85 Million |
Cash and Cash Equivalents | 134.77 Million | 134.77 Million | 131.34 Million | 150.98 Million | 150.98 Million | 79.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 406.41 Million | 406.41 Million | 382.04 Million | 458.6 Million | 458.6 Million | 353.71 Million |
Inventory | 8.47 Million | 8.47 Million | 7 Million | 7.8 Million | 7.8 Million | 6.07 Million |
Other Current Assets | 9.34 Million | 9.34 Million | 16.82 Million | 11.24 Million | 11.24 Million | 42.6 Million |
Total Non-Current Assets | 1.12 Billion | 1.12 Billion | 1.07 Billion | 1.13 Billion | 1.13 Billion | 1.07 Billion |
Net PPE | 46 Million | 46 Million | 48.65 Million | 45.28 Million | 45.28 Million | 50.63 Million |
Good Will And Intangible Assets | 1 Billion | 1 Billion | 992.86 Million | 1.91 Billion | 1.91 Billion | 986.93 Million |
Good Will | 900.18 Million | 900.18 Million | 887.33 Million | 901.36 Million | 901.36 Million | 878.87 Million |
Intangible Assets | 107.61 Million | 107.61 Million | 105.52 Million | 1 Billion | 1 Billion | 108.05 Million |
Long-Term Investments | 6.81 Million | 6.81 Million | 7.43 Million | 7.53 Million | 7.53 Million | 7.31 Million |
Tax Assets | 63.16 Million | 63.16 Million | 29.04 Million | 68.67 Million | 68.67 Million | 31.88 Million |
Other Non Current Assets | - | - | 211 Thousand | -901.1 Million | -901.1 Million | 204 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 492.09 Million | 492.09 Million | 427.2 Million | 572.37 Million | 572.37 Million | 453.5 Million |
Total Current Liabilities | 416.91 Million | 416.91 Million | 389.58 Million | 500.35 Million | 500.35 Million | 411.6 Million |
Account Payables | 294.8 Million | 294.8 Million | 238.26 Million | 348.46 Million | 348.46 Million | 294.34 Million |
Tax Payables | - | - | 3.5 Million | 11.44 Million | 11.44 Million | 1.46 Million |
Short Term Debt | 9.74 Million | 9.74 Million | 10.1 Million | 10.16 Million | 10.16 Million | 10.65 Million |
Deferred Revenue | 23.86 Million | 23.86 Million | 43.62 Million | 16.02 Million | 16.02 Million | 1.46 Million |
Other Current Liabilities | 88.49 Million | 88.49 Million | 97.59 Million | 125.7 Million | 125.7 Million | 105.14 Million |
Total Non Current Liabilities | 75.17 Million | 75.17 Million | 37.61 Million | 72.02 Million | 72.02 Million | 41.9 Million |
Long-Term Debt | 29.03 Million | 29.03 Million | 30.89 Million | 28.24 Million | 28.24 Million | 34.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 4.19 Million | 3.83 Million | 3.55 Million | 3.55 Million | 4.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.19 Billion | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.1 Billion |
Stock Holders Equity | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.09 Billion |
Common Stock | 903.32 Million | 903.32 Million | 926.44 Million | 929.4 Million | 929.4 Million | 929.4 Million |
Retained Earnings | 179.99 Million | 179.99 Million | 169.82 Million | 152.57 Million | 152.57 Million | 99.7 Million |
Accumulated other comprehensive income | 91.57 Million | 91.57 Million | 76.36 Million | 90.71 Million | 90.71 Million | 63.26 Million |
Common Stock Equity | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.09 Billion |
Capital Lease Obligation | 29.03 Million | 29.03 Million | 30.89 Million | 28.24 Million | 28.24 Million | 34.49 Million |
Total Investments | 6.81 Million | 6.81 Million | 7.43 Million | 7.53 Million | 7.53 Million | 7.31 Million |
Total Debt | 38.78 Million | 38.78 Million | 41 Million | 38.4 Million | 38.4 Million | 45.14 Million |
Net Debt | -95.98 Million | -95.98 Million | -90.34 Million | -112.57 Million | -112.57 Million | -34.71 Million |
LESHAIND
KBGCF
RGC
DCI
MNTN-WT
ITDCEM