AUD 0.42
(13.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.05 Million | 28.97 Million | 38.35 Million | 50.71 Million | 49.8 Million | 7.65 Million |
Total Current Assets | 17.63 Million | 20.25 Million | 33.99 Million | 45.77 Million | 45.4 Million | 6.8 Million |
Cash And Short Term Investments | 9.76 Million | 12.15 Million | 24.3 Million | 38.24 Million | 31 Million | 3.84 Million |
Cash and Cash Equivalents | 2.74 Million | 3.11 Million | 8.22 Million | 22.2 Million | 31 Million | 1.8 Million |
Short Term Investments | 7.01 Million | 9.04 Million | 16.07 Million | 16.03 Million | 3.57 Million | 2.03 Million |
Net Receivables | 4.59 Million | 3.32 Million | 2.46 Million | 2.44 Million | 8.8 Million | 2.11 Million |
Inventory | 2.86 Million | 2.99 Million | 3.74 Million | 4.6 Million | 1.8 Million | 829.61 Thousand |
Other Current Assets | 413.39 Thousand | 1.78 Million | 3.48 Million | 476.71 Thousand | 3.8 Million | 16.44 Thousand |
Total Non-Current Assets | 8.41 Million | 8.71 Million | 4.36 Million | 4.94 Million | 4.4 Million | 853.97 Thousand |
Net PPE | 1.47 Million | 2.4 Million | 3.46 Million | 3.89 Million | 3.3 Million | 853.97 Thousand |
Good Will And Intangible Assets | - | 9260.00 | 25.12 Thousand | 43.76 Thousand | 9432.00 | 16.08 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 9260.00 | 25.12 Thousand | 43.76 Thousand | 9432.00 | 16.08 Thousand |
Long-Term Investments | - | 2.39 Million | 3.44 Million | 3.84 Million | 1 Million | - |
Tax Assets | 6.93 Million | 6.31 Million | 895.64 Thousand | 1.05 Million | 1.1 Million | - |
Other Non Current Assets | -1.00 | -2.4 Million | -3.46 Million | -3.89 Million | -1.01 Million | -16.08 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.94 Million | 7.01 Million | 8.6 Million | 9.98 Million | 10.4 Million | 3.86 Million |
Total Current Liabilities | 3.76 Million | 3.29 Million | 7.01 Million | 7.91 Million | 8.3 Million | 1.42 Million |
Account Payables | 618.54 Thousand | 263.93 Thousand | 640.82 Thousand | 801.02 Thousand | 4.3 Million | 580.95 Thousand |
Tax Payables | 27.88 Thousand | 79.54 Thousand | 56.87 Thousand | 1.57 Million | 2.22 Million | - |
Short Term Debt | 534.18 Thousand | 637.09 Thousand | 2.96 Million | 2.78 Million | 500 Thousand | 12.5 Thousand |
Deferred Revenue | 39.41 Thousand | 86.43 Thousand | - | 4.33 Million | 2.5 Million | -12.5 Thousand |
Other Current Liabilities | 2.57 Million | 2.31 Million | 3.4 Million | 2921.00 | 1 Million | 839.72 Thousand |
Total Non Current Liabilities | 3.18 Million | 3.72 Million | 1.58 Million | 2.07 Million | 2.1 Million | 2.44 Million |
Long-Term Debt | 2.76 Million | 2.68 Million | 1.16 Million | 1.6 Million | 1.9 Million | 2.31 Million |
Deferred Revenue Non Current | 145.6 Thousand | 679.78 Thousand | - | - | -43.96 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.72 Thousand | 79.15 Thousand | 59.5 Thousand | 325.78 Thousand | 200 Thousand | 134.12 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.1 Million | 21.95 Million | 29.75 Million | 40.72 Million | 39.4 Million | 3.78 Million |
Stock Holders Equity | 19.1 Million | 21.95 Million | 29.75 Million | 40.72 Million | 39.4 Million | 3.78 Million |
Common Stock | 33.55 Million | 33.44 Million | 33.43 Million | 33.43 Million | 33.7 Million | 14.33 Million |
Retained Earnings | -15.17 Million | -12.23 Million | -4.15 Million | 6.76 Million | 5.3 Million | -10.54 Million |
Accumulated other comprehensive income | 726.68 Thousand | 745.04 Thousand | 479.7 Thousand | 534 Thousand | 400 Thousand | 553.32 Thousand |
Common Stock Equity | 19.1 Million | 21.95 Million | 29.75 Million | 40.72 Million | 39.4 Million | 3.78 Million |
Capital Lease Obligation | 145.6 Thousand | 679.78 Thousand | 1.59 Million | 2 Million | 2.4 Million | 10.44 Thousand |
Total Investments | 7.01 Million | 9.04 Million | 16.07 Million | 16.03 Million | 3.57 Million | 2.03 Million |
Total Debt | 3.44 Million | 4 Million | 4.13 Million | 4.38 Million | 2.4 Million | 2.33 Million |
Net Debt | 698.59 Thousand | 885.33 Thousand | -4.09 Million | -17.82 Million | -28.6 Million | 530.31 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 26.05 Million | 26.05 Million | 26.05 Million | 27.47 Million | 27.47 Million | 38.35 Million |
Total Current Assets | 17.63 Million | 17.63 Million | 17.63 Million | 18.67 Million | 18.67 Million | 33.99 Million |
Cash And Short Term Investments | 9.76 Million | 9.76 Million | 10.46 Million | 10.06 Million | 10.06 Million | 24.3 Million |
Cash and Cash Equivalents | 2.74 Million | 2.74 Million | 2.74 Million | 1.34 Million | 1.34 Million | 8.22 Million |
Short Term Investments | 7.01 Million | 7.01 Million | 7.71 Million | 8.72 Million | 8.72 Million | 16.07 Million |
Net Receivables | 4.59 Million | 4.59 Million | 2.78 Million | 3.91 Million | 2.43 Million | 2.46 Million |
Inventory | 2.86 Million | 2.86 Million | 2.86 Million | 3.94 Million | 3.94 Million | 3.74 Million |
Other Current Assets | 413.39 Thousand | 413.39 Thousand | 1.1 Million | 742.69 Thousand | 2.22 Million | 3.48 Million |
Total Non-Current Assets | 8.41 Million | 8.41 Million | 8.41 Million | 8.79 Million | 8.79 Million | 4.36 Million |
Net PPE | 1.47 Million | 1.47 Million | 1.47 Million | 1.95 Million | 1.95 Million | 3.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | 9260.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 9260.00 |
Long-Term Investments | - | - | - | - | - | 2.39 Million |
Tax Assets | 6.93 Million | 6.93 Million | - | 6.84 Million | - | 895.64 Thousand |
Other Non Current Assets | -1.00 | -1.00 | 6.93 Million | - | 6.84 Million | -2.4 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 6.94 Million | 6.94 Million | 6.94 Million | 7.49 Million | 7.49 Million | 8.6 Million |
Total Current Liabilities | 3.76 Million | 3.76 Million | 3.76 Million | 3.96 Million | 3.96 Million | 7.01 Million |
Account Payables | 2.04 Million | 618.54 Thousand | 618.54 Thousand | 2.28 Million | 2.28 Million | 640.82 Thousand |
Tax Payables | 27.88 Thousand | 27.88 Thousand | - | 29.35 Thousand | - | 79.54 Thousand |
Short Term Debt | 534.18 Thousand | 534.18 Thousand | - | 534.18 Thousand | 26 Thousand | 2.96 Million |
Deferred Revenue | 39.41 Thousand | 39.41 Thousand | - | 1129.00 | - | 86.43 Thousand |
Other Current Liabilities | 1.14 Million | 2.57 Million | 3.14 Million | 1.13 Million | 1.64 Million | 3.32 Million |
Total Non Current Liabilities | 3.18 Million | 3.18 Million | 3.18 Million | 3.53 Million | 3.53 Million | 1.58 Million |
Long-Term Debt | 2.76 Million | 2.76 Million | 2.76 Million | 2.74 Million | 3.16 Million | 1.16 Million |
Deferred Revenue Non Current | 145.6 Thousand | 145.6 Thousand | - | 417.52 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.72 Thousand | 77.72 Thousand | 419.19 Thousand | 76.4 Thousand | 375.15 Thousand | 59.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.1 Million | 19.1 Million | 19.1 Million | 19.97 Million | 19.97 Million | 29.75 Million |
Stock Holders Equity | 19.1 Million | 19.1 Million | 19.1 Million | 19.97 Million | 19.97 Million | 29.75 Million |
Common Stock | 33.55 Million | 33.55 Million | 33.55 Million | 33.53 Million | 33.53 Million | 33.43 Million |
Retained Earnings | -15.17 Million | -15.17 Million | -15.17 Million | -14.1 Million | -14.1 Million | -4.15 Million |
Accumulated other comprehensive income | 726.68 Thousand | 726.68 Thousand | 726.68 Thousand | 541.32 Thousand | 541.32 Thousand | 479.7 Thousand |
Common Stock Equity | 19.1 Million | 19.1 Million | 19.1 Million | 19.97 Million | 19.97 Million | 29.75 Million |
Capital Lease Obligation | 145.6 Thousand | 145.6 Thousand | 679.78 Thousand | 417.52 Thousand | 925.71 Thousand | 1.59 Million |
Total Investments | 7.01 Million | 7.01 Million | 7.71 Million | 8.72 Million | 8.72 Million | 16.07 Million |
Total Debt | 3.44 Million | 3.44 Million | 2.76 Million | 3.69 Million | 3.18 Million | 4.13 Million |
Net Debt | 698.59 Thousand | 698.59 Thousand | 18.8 Thousand | 2.35 Million | 1.84 Million | -4.09 Million |
LI
KANSAINER
EMGDF
RBCN
LIANY
3563