Cooper Energy Limited (COE.AX)
AUD 0.17
(0.0%)
AUD 0.17
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 219.04 Million | 196.94 Million | 203.85 Million | 131.63 Million | 79.14 Million | 76 Million |
| Cost of Revenue | 175.42 Million | 185.67 Million | 165.3 Million | 124.12 Million | 63.74 Million | 77.16 Million |
| Gross Profit | 43.62 Million | 11.27 Million | 38.54 Million | 7.51 Million | 15.39 Million | -1.15 Million |
| Operating Expenses | 89.76 Million | 22.07 Million | 18.17 Million | 16.1 Million | 19.41 Million | 17.17 Million |
| Selling, General and Administrative Expenses | 38.29 Million | 22.07 Million | 18.17 Million | 16.1 Million | 19.41 Million | 17.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -60 Thousand | 1.53 Million | 6.07 Million | 18.81 Million | -41 Thousand |
| Cost and Expenses | 219.04 Million | 207.74 Million | 183.48 Million | 140.22 Million | 83.15 Million | 94.33 Million |
| Operating Income | -206.48 Million | -10.8 Million | 20.36 Million | -8.58 Million | -4.01 Million | -18.33 Million |
| Interest Expense | 35.69 Million | 11.52 Million | 9.63 Million | 10.79 Million | 13.21 Million | 11.01 Million |
| Income Tax Expense | -10.98 Million | -36.23 Million | -12.16 Million | -3.43 Million | -23.92 Million | -1.17 Million |
| Earnings before Tax | -125.09 Million | -104.69 Million | -22.72 Million | -33.47 Million | -109.95 Million | -13.22 Million |
| Net Income | -114.1 Million | -68.46 Million | -10.55 Million | -30.03 Million | -86.02 Million | -12.05 Million |
| Earnings Per Share Basic | -0.04 | -0.03 | -0.00 | -0.01 | -0.03 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.03 | -0.00 | -0.01 | -0.03 | -0.00 |
| Weighted Average Shares Outstanding | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion |
| Gross Margin | 0.20 | 0.06 | 0.19 | 0.06 | 0.19 | -0.02 |
| EBIT Margin | -0.22 | 0.54 | 0.39 | 0.29 | 0.37 | 0.42 |
| Profit Margin | -0.52 | -0.35 | -0.05 | -0.23 | -1.09 | -0.16 |
| EBITDA | -48.81 Million | 23.62 Million | 45.37 Million | 24.02 Million | -73.47 Million | 37.04 Million |
| Earnings Before Tax Margin | -0.94 | -0.05 | 0.10 | -0.07 | -0.05 | -0.24 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 219.04 Million | 113.18 Million | 105.86 Million | 196.94 Million | 95.65 Million | 101.29 Million |
| Cost of Revenue | 191.23 Million | 92.45 Million | 93.84 Million | 185.67 Million | 97.46 Million | 88.2 Million |
| Gross Profit | 27.81 Million | 20.72 Million | 12.01 Million | 11.27 Million | -1.81 Million | 13.08 Million |
| Operating Expenses | 47.22 Million | 29.27 Million | 10.8 Million | 22.07 Million | 12.32 Million | 9.75 Million |
| Selling, General and Administrative Expenses | - | 29.27 Million | 10.8 Million | - | 12.32 Million | 9.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -60 Thousand | - | - |
| Cost and Expenses | 238.45 Million | 121.72 Million | 104.65 Million | 207.74 Million | 109.78 Million | 97.96 Million |
| Operating Income | -19.4 Million | -8.54 Million | 1.21 Million | -10.8 Million | -14.13 Million | 3.33 Million |
| Interest Expense | 18.49 Million | 10.13 Million | 8.35 Million | 11.52 Million | 5.18 Million | 6.28 Million |
| Income Tax Expense | -10.98 Million | 6.65 Million | -4.32 Million | -36.23 Million | -31.42 Million | -4.81 Million |
| Earnings before Tax | -125.09 Million | -30 Million | -95.08 Million | -104.69 Million | -93.63 Million | -11.06 Million |
| Net Income | -114.1 Million | -23.35 Million | -90.75 Million | -68.46 Million | -62.21 Million | -6.25 Million |
| Earnings Per Share Basic | - | -0.01 | -0.03 | - | -0.02 | -0.00 |
| Earnings Per Share Diluted | - | -0.01 | -0.03 | - | -0.02 | -0.00 |
| Weighted Average Shares Outstanding | 2.63 Billion | 2.6 Billion | 2.64 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.63 Billion | 2.6 Billion | 2.64 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion |
| Gross Margin | 0.13 | 0.18 | 0.11 | 0.06 | -0.02 | 0.13 |
| EBIT Margin | - | 0.19 | 0.56 | - | 0.46 | 0.61 |
| Profit Margin | -0.52 | -0.21 | -0.86 | -0.35 | -0.65 | -0.06 |
| EBITDA | - | 21.35 Million | 58.94 Million | - | 44.36 Million | 61.63 Million |
| Earnings Before Tax Margin | -0.09 | -0.08 | 0.01 | -0.05 | -0.15 | 0.03 |
RGGI
000876
CTVA
EVARF
600064
0209