AUD 1.83
(-1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 327.02 Million | 370.11 Million | 299.71 Million | 228.93 Million | 162.37 Million | 115.97 Million |
Cost of Revenue | 131.74 Million | 109.23 Million | 35.76 Million | 91.26 Million | 65.6 Million | 36.26 Million |
Gross Profit | 195.28 Million | 260.88 Million | 263.95 Million | 137.67 Million | 96.77 Million | 79.71 Million |
Operating Expenses | 18.44 Million | 99.89 Million | 273.8 Million | -44.1 Million | 63.87 Million | 10.09 Million |
Selling, General and Administrative Expenses | 18.44 Million | 13.33 Million | 16.74 Million | 9.63 Million | 97.72 Million | 5.82 Million |
Research and Development Expenses | - | 0.33 | -0.14 | 0.71 | 0.09 | 0.26 |
Other Expenses | - | -99.89 Million | -273.8 Million | 44.1 Million | -63.87 Million | -24.02 Million |
Cost and Expenses | 150.18 Million | 209.12 Million | 309.57 Million | 47.15 Million | 129.47 Million | 46.35 Million |
Operating Income | 176.84 Million | 160.99 Million | -9.85 Million | 181.77 Million | 32.9 Million | 66.2 Million |
Interest Expense | 60.54 Million | 38.53 Million | 29.84 Million | 19.28 Million | 18 Million | 20.26 Million |
Income Tax Expense | 7.23 Million | 20.8 Million | 3.4 Million | 15.92 Million | 1.11 Million | 9.4 Million |
Earnings before Tax | 110.81 Million | 122.45 Million | -41.06 Million | 162.49 Million | 14.89 Million | 60.34 Million |
Net Income | 102.14 Million | 105.92 Million | -37.85 Million | 143.45 Million | 21.1 Million | 19.61 Million |
Earnings Per Share Basic | 0.13 | 0.13 | -0.05 | 0.25 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.12 | 0.13 | -0.05 | 0.24 | 0.05 | 0.03 |
Weighted Average Shares Outstanding | 808.99 Million | 797.32 Million | 791.18 Million | 584.21 Million | 560.45 Million | 560.45 Million |
Weighted Average Shares Outstanding (Diluted) | 820.21 Million | 808.05 Million | 791.18 Million | 591.68 Million | 568.02 Million | 568.02 Million |
Gross Margin | 0.60 | 0.70 | 0.88 | 0.60 | 0.60 | 0.69 |
EBIT Margin | 0.46 | 0.45 | -0.02 | 0.81 | 0.22 | 0.57 |
Profit Margin | 0.31 | 0.29 | -0.13 | 0.63 | 0.13 | 0.17 |
EBITDA | 149 Million | 166.58 Million | 178.33 Million | 185.51 Million | 35.84 Million | 58.31 Million |
Earnings Before Tax Margin | 0.54 | 0.43 | -0.03 | 0.79 | 0.20 | 0.57 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 311.44 Million | 175.38 Million | 136.06 Million | 370.11 Million | 210.04 Million | 150.06 Million |
Cost of Revenue | 54.22 Million | 26.52 Million | 27.8 Million | 109.23 Million | 84.24 Million | 21.24 Million |
Gross Profit | 257.21 Million | 148.86 Million | 108.25 Million | 260.88 Million | 125.79 Million | 128.81 Million |
Operating Expenses | -114.82 Million | -63.88 Million | - | 99.89 Million | 3.77 Million | 34.56 Million |
Selling, General and Administrative Expenses | - | - | - | - | 43.51 Million | 56.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -114.82 Million | -63.88 Million | - | -99.89 Million | 0.17 | 0.58 |
Cost and Expenses | 169.05 Million | 90.4 Million | 78.64 Million | 209.12 Million | 134.21 Million | 72.35 Million |
Operating Income | 142.39 Million | 84.97 Million | 57.41 Million | 160.99 Million | 75.83 Million | 77.71 Million |
Interest Expense | - | - | - | 38.53 Million | 21.41 Million | 17.12 Million |
Income Tax Expense | 7.23 Million | 174 Thousand | 7.06 Million | 20.8 Million | 7.86 Million | 12.93 Million |
Earnings before Tax | 110.81 Million | 60.53 Million | 50.27 Million | 122.45 Million | 36 Million | 86.44 Million |
Net Income | 102.14 Million | 56.93 Million | 45.2 Million | 105.92 Million | 31.62 Million | 74.29 Million |
Earnings Per Share Basic | - | 0.07 | 0.06 | - | 0.04 | 0.09 |
Earnings Per Share Diluted | - | 0.07 | 0.06 | - | 0.04 | 0.09 |
Weighted Average Shares Outstanding | 808.99 Million | 812.14 Million | 805.07 Million | 797.32 Million | 799.51 Million | 796.39 Million |
Weighted Average Shares Outstanding (Diluted) | 820.21 Million | 818.81 Million | 821.98 Million | 808.05 Million | 809.16 Million | 807.57 Million |
Gross Margin | 0.83 | 0.85 | 0.80 | 0.70 | 0.60 | 0.86 |
EBIT Margin | - | 0.50 | 0.44 | - | 0.37 | 0.54 |
Profit Margin | 0.33 | 0.32 | 0.33 | 0.29 | 0.15 | 0.50 |
EBITDA | - | 88.5 Million | 60.49 Million | - | 78.73 Million | 80.4 Million |
Earnings Before Tax Margin | 0.46 | 0.48 | 0.42 | 0.43 | 0.36 | 0.52 |
603221
BAMGF
QRTEP
6703
KFRC
0586