AUD 0.36
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 29.85 Million | 35 Million | 26.52 Million | 11.85 Million | 5.83 Million | 8317.17 |
Total Current Assets | 10.84 Million | 27.91 Million | 19.44 Million | 7.1 Million | 1.64 Million | 4214.65 |
Cash And Short Term Investments | 10.29 Million | 26.94 Million | 17.94 Million | 6.67 Million | 1.48 Million | 4041.36 |
Cash and Cash Equivalents | 10.29 Million | 26.94 Million | 17.94 Million | 6.67 Million | 1.48 Million | 4041.36 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 334.44 Thousand | 784.17 Thousand | 1.38 Million | 346.26 Thousand | 37.72 Thousand | 116.08 Thousand |
Inventory | 196.97 Thousand | - | - | - | - | -116.08 Thousand |
Other Current Assets | 15 Thousand | 188.3 Thousand | 106.41 Thousand | 81.89 Thousand | 116.72 Thousand | 173.29 |
Total Non-Current Assets | 19 Million | 7.09 Million | 7.08 Million | 4.74 Million | 4.19 Million | 4102.51 |
Net PPE | 18.53 Million | 212.28 Thousand | 212.31 Thousand | 39.33 Thousand | 56.08 Thousand | 4102.51 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 477.67 Thousand | 361.97 Thousand | 361.97 Thousand | 323.4 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.51 Million | 6.5 Million | 4.38 Million | 4.14 Million | -4102.51 |
Other Assets | - | 1.00 | - | -0.00 | 1.00 | -0.00 |
Total Liabilities | 3.07 Million | 3.39 Million | 3 Million | 1.25 Million | 816.77 Thousand | 510.62 |
Total Current Liabilities | 2.55 Million | 3.02 Million | 2.62 Million | 917.9 Thousand | 424.72 Thousand | 173.77 |
Account Payables | 1.41 Million | 2.67 Million | 1.79 Million | 805.29 Thousand | 252.8 Thousand | 74.50 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.9 Thousand | 18.7 Thousand | 45.57 Thousand | 9103.00 | 24.84 Thousand | - |
Deferred Revenue | 134.81 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 962.5 Thousand | 334.49 Thousand | 787.95 Thousand | 103.5 Thousand | 147.06 Thousand | 99.27 |
Total Non Current Liabilities | 515.06 Thousand | 374.9 Thousand | 375.53 Thousand | 334.14 Thousand | 392.05 Thousand | 336.84 Thousand |
Long-Term Debt | - | 18.26 Thousand | 18.26 Thousand | 9103.00 | 9103.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 515.06 Thousand | 356.63 Thousand | 357.27 Thousand | 325.04 Thousand | 382.94 Thousand | 336.84 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -336.5 Thousand |
Total Equity | 26.77 Million | 31.6 Million | 23.52 Million | 10.59 Million | 5.02 Million | 7806.55 |
Stock Holders Equity | 26.77 Million | 31.6 Million | 23.52 Million | 10.59 Million | 5.02 Million | 7806.55 |
Common Stock | 64.2 Million | 57.66 Million | 37.94 Million | 17.06 Million | 11.88 Million | 11.88 Thousand |
Retained Earnings | -41.26 Million | -29.15 Million | -16.91 Million | -8.69 Million | -9.07 Million | -5948.26 |
Accumulated other comprehensive income | 3.83 Million | 3.09 Million | 2.49 Million | 2.23 Million | 2.2 Million | 1.86 Million |
Common Stock Equity | 26.77 Million | 31.6 Million | 23.52 Million | 10.59 Million | 5.02 Million | 7806.55 |
Capital Lease Obligation | 65.6 Thousand | 18.7 Thousand | 18.26 Thousand | 9103.00 | 9103.00 | - |
Total Investments | 477.67 Thousand | 361.97 Thousand | 361.97 Thousand | 323.4 Thousand | - | - |
Total Debt | 46.9 Thousand | 18.7 Thousand | 63.83 Thousand | 9103.00 | 33.95 Thousand | - |
Net Debt | -10.24 Million | -26.92 Million | -17.88 Million | -6.66 Million | -1.45 Million | -4041.36 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 29.85 Million | 26.17 Million | 35 Million | 35 Million | 20.1 Million | 26.52 Million |
Total Current Assets | 10.84 Million | 18.68 Million | 27.91 Million | 27.91 Million | 12.99 Million | 19.44 Million |
Cash And Short Term Investments | 10.29 Million | 17.88 Million | 26.94 Million | 26.94 Million | 12.22 Million | 17.94 Million |
Cash and Cash Equivalents | 10.29 Million | 17.88 Million | 26.94 Million | 26.94 Million | 12.22 Million | 17.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 334.44 Thousand | 539.51 Thousand | 784.17 Thousand | 784.17 Thousand | 581.55 Thousand | 1.38 Million |
Inventory | 196.97 Thousand | -539.51 Thousand | - | - | - | - |
Other Current Assets | 15 Thousand | 793.79 Thousand | 188.3 Thousand | 188.3 Thousand | 184.39 Thousand | 106.41 Thousand |
Total Non-Current Assets | 19 Million | 7.48 Million | 7.09 Million | 7.09 Million | 7.11 Million | 7.08 Million |
Net PPE | 18.53 Million | 7.01 Million | 212.28 Thousand | 212.28 Thousand | 246.95 Thousand | 212.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 477.67 Thousand | 473.93 Thousand | 361.97 Thousand | 361.97 Thousand | 361.97 Thousand | 361.97 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 6.51 Million | 6.51 Million | 6.5 Million | 6.5 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 3.07 Million | 2.25 Million | 3.39 Million | 3.39 Million | 1.47 Million | 3 Million |
Total Current Liabilities | 2.55 Million | 1.72 Million | 3.02 Million | 3.02 Million | 1.11 Million | 2.62 Million |
Account Payables | 1.41 Million | 1.51 Million | 2.67 Million | 2.67 Million | 659.33 Thousand | 1.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.9 Thousand | 48.1 Thousand | 18.7 Thousand | 18.7 Thousand | 41.73 Thousand | 45.57 Thousand |
Deferred Revenue | 962.5 Thousand | -48.1 Thousand | - | - | - | - |
Other Current Liabilities | 134.81 Thousand | 204.33 Thousand | 334.49 Thousand | 334.49 Thousand | 414.28 Thousand | 787.95 Thousand |
Total Non Current Liabilities | 515.06 Thousand | 534.82 Thousand | 374.9 Thousand | 374.9 Thousand | 362.79 Thousand | 375.53 Thousand |
Long-Term Debt | - | 41.97 Thousand | 18.26 Thousand | - | - | 18.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 515.06 Thousand | 492.85 Thousand | 356.63 Thousand | 374.9 Thousand | 362.79 Thousand | 357.27 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 26.77 Million | 23.91 Million | 31.6 Million | 31.6 Million | 18.63 Million | 23.52 Million |
Stock Holders Equity | 26.77 Million | 23.91 Million | 31.6 Million | 31.6 Million | 18.63 Million | 23.52 Million |
Common Stock | 64.2 Million | 57.75 Million | 57.66 Million | 57.66 Million | 37.94 Million | 37.94 Million |
Retained Earnings | -41.26 Million | -37.33 Million | -29.15 Million | -29.15 Million | -22 Million | -16.91 Million |
Accumulated other comprehensive income | 3.83 Million | 3.49 Million | 3.09 Million | 3.09 Million | 2.68 Million | 2.49 Million |
Common Stock Equity | 26.77 Million | 23.91 Million | 31.6 Million | 31.6 Million | 18.63 Million | 23.52 Million |
Capital Lease Obligation | 65.6 Thousand | 90.07 Thousand | 18.7 Thousand | 18.7 Thousand | 41.73 Thousand | 18.26 Thousand |
Total Investments | 477.67 Thousand | 473.93 Thousand | 361.97 Thousand | 361.97 Thousand | 361.97 Thousand | 361.97 Thousand |
Total Debt | 46.9 Thousand | 41.97 Thousand | 18.7 Thousand | 18.7 Thousand | 41.73 Thousand | 63.83 Thousand |
Net Debt | -10.24 Million | -17.84 Million | -26.92 Million | -26.92 Million | -12.18 Million | -17.88 Million |
IGEX
BUFT
FUST
RAREF
SPECIALITY
SHC