AUD 0.7
(-1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 97.32 Million | 113.06 Million | 36.32 Million | 30.57 Million | 6.07 Million | 6.87 Million |
Total Current Assets | 37.89 Million | 51.23 Million | 26.81 Million | 29.64 Million | 5.7 Million | 6.66 Million |
Cash And Short Term Investments | 14.8 Million | 26.63 Million | 15 Million | 21.07 Million | 4.65 Million | 1.19 Million |
Cash and Cash Equivalents | 14.8 Million | 26.63 Million | 15 Million | 21.07 Million | 4.65 Million | 1.19 Million |
Short Term Investments | - | - | - | 47.36 Thousand | - | - |
Net Receivables | 21.5 Million | 22.95 Million | 10.99 Million | 7.88 Million | 790.13 Thousand | 1.26 Million |
Inventory | 310.6 Thousand | 526.91 Thousand | 358.02 Thousand | 166.14 Thousand | 15.73 Thousand | - |
Other Current Assets | 87.71 Thousand | 1.12 Million | 459.9 Thousand | 513.67 Thousand | 237.67 Thousand | 4.2 Million |
Total Non-Current Assets | 59.43 Million | 61.82 Million | 9.5 Million | 933.96 Thousand | 373.13 Thousand | 212.67 Thousand |
Net PPE | 1.47 Million | 1.71 Million | 1.34 Million | 530.09 Thousand | 147.51 Thousand | 18.07 Thousand |
Good Will And Intangible Assets | 57.2 Million | 94.51 Million | 14.07 Million | 147.22 Thousand | 153 Thousand | 194.56 Thousand |
Good Will | 40.59 Million | 35.03 Million | 6.31 Million | - | - | - |
Intangible Assets | 16.6 Million | 59.47 Million | 7.76 Million | 147.22 Thousand | 153 Thousand | 194.56 Thousand |
Long-Term Investments | 2934.00 | 1640.00 | 2.79 Million | 677.32 Thousand | - | 40.00 |
Tax Assets | 743.83 Thousand | 630.63 Thousand | 400.16 Thousand | 256.63 Thousand | - | - |
Other Non Current Assets | - | -35.03 Million | -9.1 Million | -677.32 Thousand | 72.62 Thousand | -212.67 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.98 Million | 47.56 Million | 26.92 Million | 16.49 Million | 4.06 Million | 2.57 Million |
Total Current Liabilities | 34.72 Million | 41.12 Million | 26.12 Million | 16.09 Million | 4.06 Million | 2.57 Million |
Account Payables | 25.54 Million | 25.19 Million | 15.69 Million | 12.12 Million | 3.73 Million | 413.97 Thousand |
Tax Payables | 246.5 Thousand | - | 80.9 Thousand | - | - | - |
Short Term Debt | 58.53 Thousand | 383.85 Thousand | 101.12 Thousand | 64.82 Thousand | - | - |
Deferred Revenue | 7.17 Million | 9.05 Million | 4.65 Million | 3.14 Million | - | - |
Other Current Liabilities | 1.95 Million | 6.49 Million | 5.67 Million | 763.03 Thousand | 331.57 Thousand | 2.15 Million |
Total Non Current Liabilities | 4.25 Million | 6.44 Million | 805.73 Thousand | 404.31 Thousand | - | - |
Long-Term Debt | - | 72.83 Thousand | 105.96 Thousand | 73.92 Thousand | - | - |
Deferred Revenue Non Current | - | 298.06 Thousand | 207.14 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168.64 Thousand | 122.79 Thousand | 71.15 Thousand | 330.39 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 58.34 Million | 65.49 Million | 9.39 Million | 14.08 Million | 1.97 Million | 4.28 Million |
Stock Holders Equity | 58.34 Million | 65.49 Million | 9.39 Million | 14.08 Million | 1.97 Million | 4.28 Million |
Common Stock | 85.11 Million | 85.11 Million | 25.5 Million | 21.96 Million | 2.59 Million | 2.59 Million |
Retained Earnings | -27.77 Million | -19.66 Million | -16.05 Million | -7.88 Million | -5.82 Million | -3.51 Million |
Accumulated other comprehensive income | 1 Million | 39.84 Thousand | -59.51 Thousand | 3158.00 | 3158.00 | -584.00 |
Common Stock Equity | 58.34 Million | 65.49 Million | 9.39 Million | 14.08 Million | 1.97 Million | 4.28 Million |
Capital Lease Obligation | 187.55 Thousand | 298.07 Thousand | 207.14 Thousand | 276.09 Thousand | 37.51 Thousand | - |
Total Investments | 2934.00 | 1640.00 | 2.79 Million | 47.36 Thousand | - | 40.00 |
Total Debt | 58.53 Thousand | 754.75 Thousand | 414.23 Thousand | 414.85 Thousand | - | - |
Net Debt | -14.74 Million | -25.88 Million | -14.58 Million | -20.65 Million | -4.65 Million | -1.19 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 97.32 Million | 97.32 Million | 106.47 Million | 113.06 Million | 113.06 Million | 111.98 Million |
Total Current Assets | 37.89 Million | 37.89 Million | 45.99 Million | 51.23 Million | 51.23 Million | 49.49 Million |
Cash And Short Term Investments | 14.8 Million | 14.8 Million | 26.75 Million | 26.63 Million | 26.63 Million | 24.93 Million |
Cash and Cash Equivalents | 14.8 Million | 14.8 Million | 26.75 Million | 26.63 Million | 26.63 Million | 24.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.5 Million | 21.5 Million | 17.85 Million | 22.95 Million | 22.95 Million | 23.35 Million |
Inventory | 310.6 Thousand | 310.6 Thousand | 353.34 Thousand | 526.91 Thousand | 526.91 Thousand | 711.29 Thousand |
Other Current Assets | 1.27 Million | 87.71 Thousand | 1.02 Million | 1.12 Million | 1.12 Million | 493.31 Thousand |
Total Non-Current Assets | 59.43 Million | 59.43 Million | 60.48 Million | 61.82 Million | 61.82 Million | 62.49 Million |
Net PPE | 1.47 Million | 1.47 Million | 1.47 Million | 1.71 Million | 1.71 Million | 1.88 Million |
Good Will And Intangible Assets | 40.59 Million | 57.2 Million | 58.26 Million | 94.51 Million | 94.51 Million | 60.05 Million |
Good Will | 40.59 Million | 40.59 Million | 41.49 Million | 35.03 Million | 35.03 Million | 35.36 Million |
Intangible Assets | - | 16.6 Million | 16.77 Million | 59.47 Million | 59.47 Million | 24.69 Million |
Long-Term Investments | 2934.00 | 2934.00 | 1623.00 | 1640.00 | 1640.00 | 1573.00 |
Tax Assets | 743.83 Thousand | 743.83 Thousand | 748.3 Thousand | 630.63 Thousand | 630.63 Thousand | 555.64 Thousand |
Other Non Current Assets | 16.6 Million | - | 1.00 | -35.03 Million | -35.03 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 38.98 Million | 38.98 Million | 43.67 Million | 47.56 Million | 47.56 Million | 49.91 Million |
Total Current Liabilities | 34.72 Million | 34.72 Million | 38.19 Million | 41.12 Million | 41.12 Million | 43.3 Million |
Account Payables | 25.54 Million | 25.54 Million | 26.69 Million | 25.19 Million | 25.19 Million | 27.53 Million |
Tax Payables | 246.5 Thousand | 246.5 Thousand | - | - | - | - |
Short Term Debt | 202.14 Thousand | 58.53 Thousand | 437.26 Thousand | 383.85 Thousand | 383.85 Thousand | 353.66 Thousand |
Deferred Revenue | 7.17 Million | 7.17 Million | - | 9.05 Million | 9.05 Million | - |
Other Current Liabilities | 1.8 Million | 1.95 Million | 11.06 Million | 6.49 Million | 6.49 Million | 15.41 Million |
Total Non Current Liabilities | 4.25 Million | 4.25 Million | 5.48 Million | 6.44 Million | 6.44 Million | 6.61 Million |
Long-Term Debt | - | - | 120.79 Thousand | 72.83 Thousand | 72.83 Thousand | 89.52 Thousand |
Deferred Revenue Non Current | - | - | - | 298.06 Thousand | 298.06 Thousand | 465.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168.64 Thousand | 168.64 Thousand | 164.84 Thousand | 122.79 Thousand | 122.79 Thousand | 100.01 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 58.34 Million | 58.34 Million | 62.79 Million | 65.49 Million | 65.49 Million | 62.07 Million |
Stock Holders Equity | 58.34 Million | 58.34 Million | 62.79 Million | 65.49 Million | 65.49 Million | 62.07 Million |
Common Stock | 85.11 Million | 85.11 Million | 85.11 Million | 85.11 Million | 85.11 Million | 81.34 Million |
Retained Earnings | -27.77 Million | -27.77 Million | -22.65 Million | -19.66 Million | -19.66 Million | -19.38 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 335.36 Thousand | 39.84 Thousand | 39.84 Thousand | 105.44 Thousand |
Common Stock Equity | 58.34 Million | 58.34 Million | 62.79 Million | 65.49 Million | 65.49 Million | 62.07 Million |
Capital Lease Obligation | 43.94 Thousand | 187.55 Thousand | 120.79 Thousand | 298.07 Thousand | 298.07 Thousand | 465.52 Thousand |
Total Investments | 2934.00 | 2934.00 | 1623.00 | 1640.00 | 1640.00 | 1573.00 |
Total Debt | 246.09 Thousand | 58.53 Thousand | 558.05 Thousand | 754.75 Thousand | 754.75 Thousand | 908.7 Thousand |
Net Debt | -14.55 Million | -14.74 Million | -26.19 Million | -25.88 Million | -25.88 Million | -24.02 Million |
TRE
FG
NITIRAJ
ZEG
603668
OXBRW