C1X.AX | Cosmos Exploration Limited Annual & Quarterly

Annual Income Statements

(In AUD)

Breakdown	2024	2023	2022	2021
Revenue	-	-	-	-
Cost of Revenue	31.93 Thousand	20.04 Thousand	-	-
Gross Profit	-31.93 Thousand	-20.04 Thousand	-	-
Operating Expenses	3.18 Million	2.38 Million	1.96 Million	122.55 Thousand
Selling, General and Administrative Expenses	3.18 Million	2.38 Million	567.97 Thousand	122.55 Thousand
Research and Development Expenses	-	-	-	-
Other Expenses	-	-	322.45 Thousand	-
Cost and Expenses	3.21 Million	2.4 Million	1.96 Million	122.55 Thousand
Operating Income	-3.21 Million	-2.4 Million	-1.96 Million	-122.55 Thousand
Interest Expense	-	-	-	-
Income Tax Expense	-742.93 Thousand	-4.00	-5858.77	-490.22
Earnings before Tax	-3.96 Million	-2.34 Million	-1.64 Million	-141.87 Thousand
Net Income	-3.96 Million	-2.34 Million	-1.64 Million	-141.87 Thousand
Earnings Per Share Basic	-0.07	-0.06	-0.05	-0.00
Earnings Per Share Diluted	-0.07	-0.06	-0.05	-0.00
Weighted Average Shares Outstanding	57.94 Million	41.42 Million	35 Million	35 Million
Weighted Average Shares Outstanding (Diluted)	57.94 Million	41.42 Million	35 Million	35 Million
Gross Margin	-	-	-	-
EBIT Margin	-	-	-	-
Profit Margin	-	-	-	-
EBITDA	-3.92 Million	-2.32 Million	309.56 Thousand	-122.55 Thousand
Earnings Before Tax Margin	-	-	-	-

Breakdown	2024 Q4	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	15.88 Thousand	16.05 Thousand	-	20.04 Thousand	14.13 Thousand	-
Gross Profit	-15.88 Thousand	-16.05 Thousand	-	-20.04 Thousand	-14.13 Thousand	-
Operating Expenses	967.35 Thousand	1116.92	1116.92	2.38 Million	1.45 Million	732.59
Selling, General and Administrative Expenses	967.35 Thousand	1086.86	1086.86	-	1.45 Million	717.11
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	983.23 Thousand	1116.92	1116.92	2.4 Million	1.46 Million	732.59
Operating Income	-983.23 Thousand	-1094.89	-1094.89	-2.4 Million	-1.46 Million	-724.18
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-771.15 Thousand	4.00	-43.26 Thousand	-4.00	2.00	39.59 Thousand
Earnings before Tax	-1.75 Million	-1102.81	-1102.81	-2.34 Million	-1.43 Million	-716.15
Net Income	-1.75 Million	-1102.81	-1102.81	-2.34 Million	-1.43 Million	-716.15
Earnings Per Share Basic	-0.03	-0.02	-	-	-0.03	-
Earnings Per Share Diluted	-0.03	-0.02	-	-	-0.03	-
Weighted Average Shares Outstanding	62.13 Million	58.56 Million	55 Million	41.42 Million	46.89 Million	47.8 Million
Weighted Average Shares Outstanding (Diluted)	62.13 Million	58.56 Million	55 Million	41.42 Million	46.89 Million	47.8 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.73 Million	-1086.86	-1086.86	-	-1.45 Million	-717.11
Earnings Before Tax Margin	-	-	-	-	-	-