AUD 0.02
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Million | 17.69 Million | 445.58 Thousand | 2.67 Million | 3.33 Million | 3.97 Million |
Total Current Assets | 5.58 Million | 6.04 Million | 402.56 Thousand | 2.51 Million | 3.07 Million | 3.51 Million |
Cash And Short Term Investments | 1.02 Million | 3.84 Million | 65.93 Thousand | 1.6 Million | 1.74 Million | 1.76 Million |
Cash and Cash Equivalents | 1.02 Million | 3.84 Million | 65.93 Thousand | 1.6 Million | 1.74 Million | 1.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.11 Million | 996.16 Thousand | 253.43 Thousand | 381.64 Thousand | 352.52 Thousand | 759.12 Thousand |
Inventory | 2.14 Million | 994.8 Thousand | 75.55 Thousand | 369.51 Thousand | 767.94 Thousand | 713.61 Thousand |
Other Current Assets | 544.6 Thousand | 203.15 Thousand | 7652.00 | 157.03 Thousand | 201.84 Thousand | 278.8 Thousand |
Total Non-Current Assets | 1.11 Million | 11.65 Million | 43.01 Thousand | 168.15 Thousand | 265.14 Thousand | 390.17 Thousand |
Net PPE | 824.07 Thousand | 85.02 Thousand | 43.01 Thousand | 137.88 Thousand | 234.87 Thousand | 108.78 Thousand |
Good Will And Intangible Assets | 288.47 Thousand | 11.56 Million | 30.26 Thousand | 30.26 Thousand | 30.26 Thousand | 281.39 Thousand |
Good Will | 288.47 Thousand | 11.56 Million | - | - | - | 151.17 Thousand |
Intangible Assets | - | 11.56 Million | 30.26 Thousand | 30.26 Thousand | 30.26 Thousand | 130.21 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -11.65 Million | -30.26 Thousand | -168.15 Thousand | -265.14 Thousand | -390.17 Thousand |
Other Assets | - | - | - | - | - | 61.78 Thousand |
Total Liabilities | 3.39 Million | 2.68 Million | 815.15 Thousand | 744.74 Thousand | 726.11 Thousand | 829.32 Thousand |
Total Current Liabilities | 2.9 Million | 2.68 Million | 815.15 Thousand | 744.74 Thousand | 726.11 Thousand | 829.32 Thousand |
Account Payables | 1.19 Million | 1.2 Million | 204.22 Thousand | 175.65 Thousand | 220.22 Thousand | 433.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 182.99 Thousand | 558.61 Thousand | 397.39 Thousand | 47.46 Thousand | 47.46 Thousand | - |
Deferred Revenue | 36.69 Thousand | -558.61 Thousand | -397.39 Thousand | -47.46 Thousand | - | - |
Other Current Liabilities | 1.49 Million | 1.48 Million | 610.92 Thousand | 569.09 Thousand | 458.43 Thousand | 396 Thousand |
Total Non Current Liabilities | 490.72 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.29 Million | 15 Million | -311.98 Thousand | 1.93 Million | 2.6 Million | 3.14 Million |
Stock Holders Equity | 3.6 Million | 15.13 Million | -364.84 Thousand | 1.88 Million | 2.55 Million | 3.08 Million |
Common Stock | 18.99 Million | 17.54 Million | 128.93 Thousand | 62.17 Million | 62.17 Million | 62.17 Million |
Retained Earnings | -15.6 Million | -2.48 Million | -543.78 Thousand | -60.24 Million | -59.74 Million | -59.19 Million |
Accumulated other comprehensive income | 212.22 Thousand | 73.12 Thousand | 50 Thousand | -55.74 Thousand | 123.92 Thousand | 108.46 Thousand |
Common Stock Equity | 3.6 Million | 15.13 Million | -364.84 Thousand | 1.88 Million | 2.55 Million | 3.08 Million |
Capital Lease Obligation | 673.72 Thousand | - | - | 47.46 Thousand | 47.46 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 673.72 Thousand | 558.61 Thousand | 397.39 Thousand | 47.46 Thousand | 47.46 Thousand | - |
Net Debt | -354.26 Thousand | -3.28 Million | 331.46 Thousand | -1.55 Million | -1.7 Million | -1.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Million | 6.69 Million | 4.73 Million | 17.69 Million | 17.69 Million | 4.71 Million |
Total Current Assets | 5.58 Million | 5.58 Million | 4.66 Million | 6.04 Million | 6.04 Million | 4.62 Million |
Cash And Short Term Investments | 1.02 Million | 1.02 Million | 1.52 Million | 3.84 Million | 3.84 Million | 3.79 Million |
Cash and Cash Equivalents | 1.02 Million | 1.02 Million | 1.52 Million | 3.84 Million | 3.84 Million | 3.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.65 Million | 1.11 Million | 1.28 Million | 996.16 Thousand | 996.16 Thousand | 450.73 Thousand |
Inventory | 2.14 Million | 2.14 Million | 1.56 Million | 994.8 Thousand | 994.8 Thousand | 182.18 Thousand |
Other Current Assets | 759.74 Thousand | 544.6 Thousand | 292.92 Thousand | 203.15 Thousand | 203.15 Thousand | 202.79 Thousand |
Total Non-Current Assets | 1.11 Million | 1.11 Million | 71.31 Thousand | 11.65 Million | 11.65 Million | 86.58 Thousand |
Net PPE | 824.07 Thousand | 824.07 Thousand | 71.31 Thousand | 85.02 Thousand | 85.02 Thousand | 56.31 Thousand |
Good Will And Intangible Assets | - | 288.47 Thousand | - | 11.56 Million | 11.56 Million | 30.26 Thousand |
Good Will | - | 288.47 Thousand | - | 11.56 Million | 11.56 Million | - |
Intangible Assets | - | - | - | 11.56 Million | 11.56 Million | 30.26 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 288.47 Thousand | - | - | -11.65 Million | -11.65 Million | -86.58 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.39 Million | 3.39 Million | 2.06 Million | 2.68 Million | 2.68 Million | 862.92 Thousand |
Total Current Liabilities | 2.9 Million | 2.9 Million | 2.06 Million | 2.68 Million | 2.68 Million | 862.92 Thousand |
Account Payables | 1.19 Million | 1.19 Million | 1.98 Million | 1.2 Million | 2.62 Million | 840.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 182.99 Thousand | 182.99 Thousand | - | 558.61 Thousand | 558.61 Thousand | - |
Deferred Revenue | 36.69 Thousand | 36.69 Thousand | - | -558.61 Thousand | -558.61 Thousand | - |
Other Current Liabilities | 1.49 Million | 1.49 Million | 78.9 Thousand | 1.48 Million | 65.1 Thousand | 22.73 Thousand |
Total Non Current Liabilities | 490.72 Thousand | 490.72 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.29 Million | 3.29 Million | 2.67 Million | 15 Million | 15 Million | 3.85 Million |
Stock Holders Equity | 3.6 Million | 3.6 Million | 2.89 Million | 15.13 Million | 15.13 Million | 3.93 Million |
Common Stock | 18.99 Million | 18.99 Million | 17.54 Million | 17.54 Million | 17.54 Million | 63.19 Million |
Retained Earnings | -15.59 Million | -15.6 Million | -14.76 Million | -2.48 Million | -2.48 Million | -59.45 Million |
Accumulated other comprehensive income | 203.94 Thousand | 212.22 Thousand | 115.76 Thousand | 73.12 Thousand | 73.12 Thousand | 194.26 Thousand |
Common Stock Equity | 3.6 Million | 3.6 Million | 2.89 Million | 15.13 Million | 15.13 Million | 3.93 Million |
Capital Lease Obligation | 490.72 Thousand | 673.72 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 673.72 Thousand | 673.72 Thousand | - | 558.61 Thousand | 558.61 Thousand | - |
Net Debt | -354.26 Thousand | -354.26 Thousand | -1.52 Million | -3.28 Million | -3.28 Million | -3.79 Million |
OLIV
1354
6645
ARM
WBC
2250