AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 66.75 Million | 65.59 Million | 125.94 Million | 105.91 Million | 161.5 Million | 154.59 Million |
Total Current Assets | 59.62 Million | 57.35 Million | 79.45 Million | 58.17 Million | 65.85 Million | 56.97 Million |
Cash And Short Term Investments | 17.52 Million | 26.05 Million | 16.31 Million | 27.88 Million | 26.02 Million | 23.66 Million |
Cash and Cash Equivalents | 17.52 Million | 26.05 Million | 16.31 Million | 27.88 Million | 26.02 Million | 23.29 Million |
Short Term Investments | - | - | - | - | 586.28 Thousand | 373.68 Thousand |
Net Receivables | 9.32 Million | 7.91 Million | 24.85 Million | 9.06 Million | 7.57 Million | 7.57 Million |
Inventory | 28.22 Million | 22.28 Million | 37.32 Million | 20.59 Million | 30.78 Million | 14.97 Million |
Other Current Assets | 3.34 Million | 1.1 Million | 964.63 Thousand | 642.74 Thousand | 1.46 Million | 10.75 Million |
Total Non-Current Assets | 7.13 Million | 8.23 Million | 46.48 Million | 47.74 Million | 95.65 Million | 97.02 Million |
Net PPE | 5.37 Million | 6.36 Million | 6.76 Million | 5.76 Million | 6.14 Million | 4.21 Million |
Good Will And Intangible Assets | 1.2 Million | 1.77 Million | 39.61 Million | 41.84 Million | 129.98 Million | 91.78 Million |
Good Will | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand | 41.47 Million | 41.47 Million |
Intangible Assets | 627.37 Thousand | 1.2 Million | 39.04 Million | 41.26 Million | 88.5 Million | 50.3 Million |
Long-Term Investments | 558.44 Thousand | 116.9 Thousand | 136.77 Thousand | 313.57 Thousand | 999.31 Thousand | 1.03 Million |
Tax Assets | -1.18 Million | -574.07 Thousand | -574.07 Thousand | -574.07 Thousand | 53.92 Million | - |
Other Non Current Assets | 1.18 Million | 549.14 Thousand | 539.84 Thousand | 391.54 Thousand | -95.39 Million | -97.02 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 593.47 Thousand |
Total Liabilities | 29.88 Million | 23.91 Million | 37.73 Million | 18.89 Million | 29.61 Million | 48.94 Million |
Total Current Liabilities | 28.53 Million | 21.91 Million | 35.19 Million | 16.71 Million | 19.56 Million | 28.09 Million |
Account Payables | 11.6 Million | 11.65 Million | 15.86 Million | 5.38 Million | 7.55 Million | 4.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.28 Million | 2.67 Million | 2.61 Million | 2.42 Million | 2.42 Million | 2 Million |
Deferred Revenue | 2663.00 | 124.3 Thousand | 46.75 Thousand | 28.29 Thousand | 67.23 Thousand | 926.38 Thousand |
Other Current Liabilities | 11.63 Million | 7.45 Million | 16.66 Million | 8.88 Million | 9.51 Million | 21.02 Million |
Total Non Current Liabilities | 1.35 Million | 2 Million | 2.53 Million | 2.17 Million | 10.04 Million | 20.84 Million |
Long-Term Debt | - | 1.72 Million | 2.3 Million | 1.73 Million | 2.16 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 275.45 Thousand | 235.72 Thousand | 440.87 Thousand | 4.27 Million | 8.49 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 36.87 Million | 41.68 Million | 88.2 Million | 87.01 Million | 131.89 Million | 105.65 Million |
Stock Holders Equity | 36.87 Million | 41.68 Million | 88.2 Million | 87.01 Million | 131.89 Million | 105.65 Million |
Common Stock | 356.75 Million | 340.56 Million | 274.85 Million | 274.85 Million | 236.96 Million | 189.05 Million |
Retained Earnings | -331.51 Million | -310.52 Million | -202.17 Million | -190.79 Million | -116.05 Million | -108.28 Million |
Accumulated other comprehensive income | 11.63 Million | 11.63 Million | 15.53 Million | 2.96 Million | 10.99 Million | 24.88 Million |
Common Stock Equity | 36.87 Million | 41.68 Million | 88.2 Million | 87.01 Million | 131.89 Million | 105.65 Million |
Capital Lease Obligation | 1.71 Million | 1.72 Million | 2.3 Million | 1.73 Million | 2.16 Million | - |
Total Investments | 558.44 Thousand | 116.9 Thousand | 136.77 Thousand | 313.57 Thousand | 999.31 Thousand | 1.4 Million |
Total Debt | 5.28 Million | 4.4 Million | 4.91 Million | 4.16 Million | 4.58 Million | 2 Million |
Net Debt | -12.23 Million | -21.64 Million | -11.39 Million | -23.71 Million | -21.43 Million | -21.29 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 66.75 Million | 66.75 Million | 75.91 Million | 65.59 Million | 65.59 Million | 131.68 Million |
Total Current Assets | 59.62 Million | 59.62 Million | 68.4 Million | 57.35 Million | 57.35 Million | 106.57 Million |
Cash And Short Term Investments | 17.52 Million | 17.52 Million | 27.35 Million | 26.05 Million | 26.05 Million | 51.41 Million |
Cash and Cash Equivalents | 17.52 Million | 17.52 Million | 27.35 Million | 26.05 Million | 26.05 Million | 51.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.32 Million | 9.32 Million | 14.99 Million | 7.91 Million | 7.91 Million | 6.77 Million |
Inventory | 30.38 Million | 28.22 Million | 22.83 Million | 22.28 Million | 22.28 Million | 43.38 Million |
Other Current Assets | 2.38 Million | 3.34 Million | 3.22 Million | 1.1 Million | 1.1 Million | 4.99 Million |
Total Non-Current Assets | 7.13 Million | 7.13 Million | 7.5 Million | 8.23 Million | 8.23 Million | 25.1 Million |
Net PPE | 5.37 Million | 5.37 Million | 5.77 Million | 6.36 Million | 6.36 Million | 6.49 Million |
Good Will And Intangible Assets | 574.07 Thousand | 1.2 Million | 1.18 Million | 1.77 Million | 1.77 Million | 17.92 Million |
Good Will | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand | 574.07 Thousand |
Intangible Assets | - | 627.37 Thousand | 612.24 Thousand | 1.2 Million | 1.2 Million | 17.35 Million |
Long-Term Investments | - | 558.44 Thousand | - | 116.9 Thousand | 116.9 Thousand | 132.9 Thousand |
Tax Assets | - | -1.18 Million | - | -574.07 Thousand | -574.07 Thousand | - |
Other Non Current Assets | 1.18 Million | 1.18 Million | 549.14 Thousand | 549.14 Thousand | 549.14 Thousand | 544.49 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 29.88 Million | 29.88 Million | 25.23 Million | 23.91 Million | 23.91 Million | 24.34 Million |
Total Current Liabilities | 28.53 Million | 28.53 Million | 23.65 Million | 21.91 Million | 21.91 Million | 22.04 Million |
Account Payables | 11.6 Million | 11.6 Million | 19.27 Million | 16.67 Million | 11.65 Million | 18.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.01 Million | 5.28 Million | 888.55 Thousand | 2.67 Million | 2.67 Million | 2.65 Million |
Deferred Revenue | 2663.00 | 2663.00 | 96.88 Thousand | 124.3 Thousand | 124.3 Thousand | 22.56 Thousand |
Other Current Liabilities | 10.91 Million | 11.63 Million | 3.39 Million | 2.43 Million | 7.45 Million | 1.2 Million |
Total Non Current Liabilities | 1.35 Million | 1.35 Million | 1.57 Million | 2 Million | 2 Million | 2.29 Million |
Long-Term Debt | - | - | 1.37 Million | 1.72 Million | 1.72 Million | 2.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 1.35 Million | 197.13 Thousand | 275.45 Thousand | 275.45 Thousand | 259.83 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 36.87 Million | 36.87 Million | 50.68 Million | 41.68 Million | 41.68 Million | 107.33 Million |
Stock Holders Equity | 36.87 Million | 36.87 Million | 50.68 Million | 41.68 Million | 41.68 Million | 107.33 Million |
Common Stock | 356.75 Million | 356.75 Million | 356.75 Million | 340.56 Million | 340.56 Million | 336.32 Million |
Retained Earnings | -331.51 Million | -331.51 Million | -318.19 Million | -310.52 Million | -310.52 Million | -246.57 Million |
Accumulated other comprehensive income | 11.63 Million | 11.63 Million | 12.12 Million | 11.63 Million | 11.63 Million | 17.58 Million |
Common Stock Equity | 36.87 Million | 36.87 Million | 50.68 Million | 41.68 Million | 41.68 Million | 107.33 Million |
Capital Lease Obligation | 986.32 Thousand | 1.71 Million | 1.37 Million | 1.72 Million | 1.72 Million | 2.03 Million |
Total Investments | - | 558.44 Thousand | - | 116.9 Thousand | 116.9 Thousand | 132.9 Thousand |
Total Debt | 6.99 Million | 5.28 Million | 2.26 Million | 4.4 Million | 4.4 Million | 4.68 Million |
Net Debt | -10.52 Million | -12.23 Million | -25.09 Million | -21.64 Million | -21.64 Million | -46.72 Million |
4625
FXLG
3439
5950
KIRLPNU
2981