AUD 0.2
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 322.73 Million | 320.15 Million | 306.77 Million | 141.55 Million | 113.03 Million | 46.15 Million |
Total Current Assets | 56.6 Million | 68.22 Million | 67.44 Million | 75.33 Million | 79.36 Million | 32.72 Million |
Cash And Short Term Investments | 31.38 Million | 33.62 Million | 38.95 Million | 56.25 Million | 71.35 Million | 25.12 Million |
Cash and Cash Equivalents | 31.38 Million | 33.62 Million | 38.95 Million | 56.25 Million | 71.35 Million | 25.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.86 Million | 25.82 Million | 19.38 Million | 15.84 Million | 4.97 Million | 5.1 Million |
Inventory | 5.68 Million | - | 1.00 | 1.00 | - | - |
Other Current Assets | 8.65 Million | 8.76 Million | 9.1 Million | 3.22 Million | 3.03 Million | 2.49 Million |
Total Non-Current Assets | 266.13 Million | 251.93 Million | 239.33 Million | 66.21 Million | 33.67 Million | 13.1 Million |
Net PPE | 2.38 Million | 4.1 Million | 3.78 Million | 1.66 Million | 2.32 Million | 200 Thousand |
Good Will And Intangible Assets | 258.59 Million | 377.83 Million | 364.53 Million | 104.9 Million | 48.59 Million | 12.9 Million |
Good Will | 145.74 Million | 132.76 Million | 129.89 Million | 40.7 Million | 17.63 Million | 7.49 Million |
Intangible Assets | 112.85 Million | 245.06 Million | 234.63 Million | 64.2 Million | 30.96 Million | 5.4 Million |
Long-Term Investments | 2.24 Million | 392 Thousand | - | 351 Thousand | 393 Thousand | 331 Thousand |
Tax Assets | 112.85 Million | -132.76 Million | - | 25.16 Million | 15.65 Million | 12.77 Million |
Other Non Current Assets | -109.95 Million | 2.37 Million | -128.99 Million | -65.86 Million | -33.28 Million | -13.1 Million |
Other Assets | - | - | - | 1.00 | - | 331 Thousand |
Total Liabilities | 96.12 Million | 93.24 Million | 87.99 Million | 38.1 Million | 31.25 Million | 17.58 Million |
Total Current Liabilities | 80.81 Million | 72.64 Million | 68.86 Million | 36.56 Million | 27.33 Million | 14.22 Million |
Account Payables | 4.77 Million | 6.7 Million | 6.54 Million | 2.27 Million | 1.36 Million | 2.27 Million |
Tax Payables | 2.14 Million | 2.01 Million | - | - | - | - |
Short Term Debt | 14.3 Million | 1.29 Million | 1.04 Million | 813 Thousand | 889 Thousand | -11.04 Million |
Deferred Revenue | 49.2 Million | 54.86 Million | 50.58 Million | 25.68 Million | 21.01 Million | 11.04 Million |
Other Current Liabilities | 12.53 Million | 9.78 Million | 10.69 Million | 7.79 Million | 4.06 Million | 11.94 Million |
Total Non Current Liabilities | 15.31 Million | 20.59 Million | 19.13 Million | 1.53 Million | 3.92 Million | 3.35 Million |
Long-Term Debt | 1.39 Million | 2.48 Million | 1.98 Million | 463 Thousand | 1.18 Million | -1.00 |
Deferred Revenue Non Current | 2.84 Million | 7.69 Million | 2.67 Million | 637 Thousand | 1.12 Million | 2.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 617 Thousand | 426 Thousand | 216.99 Thousand | 626 Thousand | 73 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Stock Holders Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Common Stock | 336.38 Million | 323.54 Million | 294.56 Million | 163.67 Million | 129.52 Million | 65.27 Million |
Retained Earnings | -129.86 Million | -115.75 Million | -88.37 Million | -67.22 Million | -53.33 Million | -41.12 Million |
Accumulated other comprehensive income | 20.08 Million | 19.12 Million | 12.59 Million | 6.99 Million | 5.59 Million | 4.42 Million |
Common Stock Equity | 226.6 Million | 226.91 Million | 218.77 Million | 103.44 Million | 81.78 Million | 28.57 Million |
Capital Lease Obligation | 2.36 Million | 2.48 Million | 1.98 Million | 463 Thousand | 1.18 Million | - |
Total Investments | 2.24 Million | 392 Thousand | - | 351 Thousand | 393 Thousand | 331 Thousand |
Total Debt | 14.3 Million | 3.77 Million | 3.02 Million | 1.27 Million | 2.07 Million | - |
Net Debt | -17.08 Million | -29.85 Million | -35.93 Million | -54.98 Million | -69.27 Million | -25.12 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 322.73 Million | 322.73 Million | 317.32 Million | 320.15 Million | 320.15 Million | 344.76 Million |
Total Current Assets | 56.6 Million | 56.6 Million | 52.25 Million | 68.22 Million | 68.22 Million | 97.86 Million |
Cash And Short Term Investments | 31.38 Million | 31.38 Million | 19.47 Million | 33.62 Million | 33.62 Million | 54.18 Million |
Cash and Cash Equivalents | 31.38 Million | 31.38 Million | 19.47 Million | 33.62 Million | 33.62 Million | 54.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.34 Million | 13.86 Million | 23.72 Million | 25.82 Million | 25.82 Million | 33.16 Million |
Inventory | - | 5.68 Million | - | - | - | - |
Other Current Assets | 6.86 Million | 8.65 Million | 9.05 Million | 8.76 Million | 8.76 Million | 10.52 Million |
Total Non-Current Assets | 266.13 Million | 266.13 Million | 265.07 Million | 251.93 Million | 251.93 Million | 246.9 Million |
Net PPE | 2.38 Million | 2.38 Million | 3.34 Million | 4.1 Million | 4.1 Million | 2.91 Million |
Good Will And Intangible Assets | 145.74 Million | 258.59 Million | 259.3 Million | 377.83 Million | 377.83 Million | 241.96 Million |
Good Will | 145.74 Million | 145.74 Million | 145.33 Million | 132.76 Million | 132.76 Million | 132.69 Million |
Intangible Assets | - | 112.85 Million | 113.96 Million | 245.06 Million | 245.06 Million | 109.27 Million |
Long-Term Investments | 2.24 Million | 2.24 Million | - | 392 Thousand | 392 Thousand | - |
Tax Assets | 112.85 Million | 112.85 Million | - | -132.76 Million | -132.76 Million | - |
Other Non Current Assets | 2.9 Million | -109.95 Million | 2.42 Million | 2.37 Million | 2.37 Million | 2.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.12 Million | 96.12 Million | 102.59 Million | 93.24 Million | 93.24 Million | 111.82 Million |
Total Current Liabilities | 80.81 Million | 80.81 Million | 82.85 Million | 72.64 Million | 72.64 Million | 81.55 Million |
Account Payables | 4.77 Million | 4.77 Million | 5.18 Million | 12.73 Million | 6.7 Million | 15.02 Million |
Tax Payables | 2.14 Million | 2.14 Million | 1 Million | 2.01 Million | 2.01 Million | - |
Short Term Debt | 15.27 Million | 14.3 Million | 13.81 Million | 1.29 Million | 1.29 Million | 664 Thousand |
Deferred Revenue | 49.2 Million | 49.2 Million | 52.36 Million | 54.86 Million | 54.86 Million | 64 Million |
Other Current Liabilities | 11.55 Million | 12.53 Million | 11.48 Million | 3.75 Million | 9.78 Million | 1.86 Million |
Total Non Current Liabilities | 15.31 Million | 15.31 Million | 19.73 Million | 20.59 Million | 20.59 Million | 30.27 Million |
Long-Term Debt | 1.39 Million | 1.39 Million | 1.74 Million | 2.48 Million | 2.48 Million | 1.77 Million |
Deferred Revenue Non Current | 2.84 Million | 2.84 Million | 5.28 Million | 7.69 Million | 7.69 Million | 14.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 516 Thousand | 1.14 Million | 617 Thousand | 617 Thousand | 669.99 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 226.6 Million | 226.6 Million | 214.73 Million | 226.91 Million | 226.91 Million | 232.94 Million |
Stock Holders Equity | 226.6 Million | 226.6 Million | 214.73 Million | 226.91 Million | 226.91 Million | 232.94 Million |
Common Stock | 336.38 Million | 336.38 Million | 324.8 Million | 323.54 Million | 323.54 Million | 323.59 Million |
Retained Earnings | -129.86 Million | -129.86 Million | -126.46 Million | -115.75 Million | -115.75 Million | -106.55 Million |
Accumulated other comprehensive income | 20.08 Million | 20.08 Million | 16.39 Million | 19.12 Million | 19.12 Million | 15.9 Million |
Common Stock Equity | 226.6 Million | 226.6 Million | 214.73 Million | 226.91 Million | 226.91 Million | 232.94 Million |
Capital Lease Obligation | 1.39 Million | 2.36 Million | 1.74 Million | 2.48 Million | 2.48 Million | 1.77 Million |
Total Investments | 2.24 Million | 2.24 Million | - | 392 Thousand | 392 Thousand | - |
Total Debt | 16.66 Million | 14.3 Million | 15.56 Million | 3.77 Million | 3.77 Million | 2.43 Million |
Net Debt | -14.72 Million | -17.08 Million | -3.91 Million | -29.85 Million | -29.85 Million | -51.74 Million |
2646
2462
5596
NPAPER
PKDC
GDS