AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.06 Million | 14.33 Million | 15.57 Million | 2.88 Million | 756.73 Thousand | 39.48 Thousand |
Total Current Assets | 922.19 Thousand | 2.07 Million | 5.94 Million | 654.28 Thousand | 481.73 Thousand | 39.48 Thousand |
Cash And Short Term Investments | 443.39 Thousand | 1.86 Million | 5.82 Million | 635.88 Thousand | 157.94 Thousand | 39.33 Thousand |
Cash and Cash Equivalents | 443.39 Thousand | 1.86 Million | 5.82 Million | 635.88 Thousand | 157.94 Thousand | 39.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 419.83 Thousand | 150.42 Thousand | 47.21 Thousand | 5140.00 | 7148.00 | 152.00 |
Inventory | -360.86 Thousand | - | - | - | - | - |
Other Current Assets | 419.83 Thousand | 53.62 Thousand | 70 Thousand | 13.26 Thousand | 316.64 Thousand | - |
Total Non-Current Assets | 17.14 Million | 12.26 Million | 9.63 Million | 2.23 Million | 275 Thousand | - |
Net PPE | 16.74 Million | 643.31 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 11.62 Million | 9.56 Million | 2.17 Million | 275 Thousand | - |
Tax Assets | - | - | 68.89 Thousand | 61.44 Thousand | - | - |
Other Non Current Assets | 399.86 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.54 Million | 1.06 Million | 933.76 Thousand | 438.58 Thousand | 25.28 Thousand | 64.97 Thousand |
Total Current Liabilities | 172.91 Thousand | 474.94 Thousand | 726.76 Thousand | 228.58 Thousand | 25.28 Thousand | 64.97 Thousand |
Account Payables | 152.43 Thousand | 277.88 Thousand | 78.89 Thousand | 80.5 Thousand | 13.66 Thousand | 7477.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.47 Thousand | 197.05 Thousand | 647.87 Thousand | 148.07 Thousand | 11.61 Thousand | 57.49 Thousand |
Total Non Current Liabilities | 1.36 Million | 585.28 Thousand | 206.99 Thousand | 210 Thousand | - | - |
Long-Term Debt | - | 585.28 Thousand | - | - | - | - |
Deferred Revenue Non Current | 750 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 619.5 Thousand | - | 14.99 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.52 Million | 13.27 Million | 14.63 Million | 2.44 Million | 731.45 Thousand | -25.48 Thousand |
Stock Holders Equity | 16.58 Million | 13.27 Million | 14.63 Million | 2.44 Million | 731.45 Thousand | -25.48 Thousand |
Common Stock | 18.47 Million | 13.37 Million | 13.38 Million | 2.12 Million | 797.43 Thousand | 2.00 |
Retained Earnings | -2.78 Million | -773.83 Thousand | 100.28 Thousand | -138.38 Thousand | -41.88 Thousand | -25.48 Thousand |
Accumulated other comprehensive income | 894.22 Thousand | 677.75 Thousand | 1.15 Million | 465.9 Thousand | -24.09 Thousand | - |
Common Stock Equity | 16.58 Million | 13.27 Million | 14.63 Million | 2.44 Million | 731.45 Thousand | -25.48 Thousand |
Capital Lease Obligation | 619.5 Thousand | 585.28 Thousand | - | - | - | - |
Total Investments | - | 11.62 Million | 9.56 Million | 2.17 Million | 275 Thousand | - |
Total Debt | - | 585.28 Thousand | - | - | - | - |
Net Debt | -443.39 Thousand | -1.28 Million | -5.82 Million | -635.88 Thousand | -157.94 Thousand | -39.33 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 18.06 Million | 18.06 Million | 16.64 Million | 16.64 Million | 15.57 Million | 14.33 Million |
Total Current Assets | 922.19 Thousand | 922.19 Thousand | 2.11 Million | 2.11 Million | 5.94 Million | 2.07 Million |
Cash And Short Term Investments | 443.39 Thousand | 443.39 Thousand | 1.92 Million | 1.92 Million | 5.82 Million | 1.86 Million |
Cash and Cash Equivalents | 443.39 Thousand | 443.39 Thousand | 1.92 Million | 1.92 Million | 5.82 Million | 1.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 419.83 Thousand | - | 121.37 Thousand | - | 47.21 Thousand | 150.42 Thousand |
Inventory | -360.86 Thousand | - | -121.37 Thousand | - | 16.38 Thousand | - |
Other Current Assets | 419.83 Thousand | 419.83 Thousand | 191.07 Thousand | 191.07 Thousand | 53.62 Thousand | 53.62 Thousand |
Total Non-Current Assets | 17.14 Million | 17.14 Million | 14.53 Million | 14.53 Million | 9.63 Million | 12.26 Million |
Net PPE | 16.74 Million | 16.74 Million | 1.05 Million | 1.05 Million | 643.31 Thousand | 643.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | -631.04 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 13.22 Million | 13.22 Million | 9.56 Million | 11.62 Million |
Tax Assets | - | - | - | - | 68.89 Thousand | - |
Other Non Current Assets | 399.86 Thousand | 399.86 Thousand | 258.4 Thousand | 258.4 Thousand | -12.26 Thousand | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.54 Million | 1.54 Million | 1.7 Million | 1.7 Million | 933.76 Thousand | 1.06 Million |
Total Current Liabilities | 172.91 Thousand | 172.91 Thousand | 1.11 Million | 1.11 Million | 726.76 Thousand | 474.94 Thousand |
Account Payables | 152.43 Thousand | 152.43 Thousand | 277.59 Thousand | 277.59 Thousand | 78.89 Thousand | 277.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.47 Thousand | 20.47 Thousand | 833.49 Thousand | 833.49 Thousand | 647.87 Thousand | 197.05 Thousand |
Total Non Current Liabilities | 1.36 Million | 1.36 Million | 596.86 Thousand | 596.86 Thousand | 206.99 Thousand | 585.28 Thousand |
Long-Term Debt | - | - | 596.86 Thousand | 596.86 Thousand | 585.28 Thousand | 585.28 Thousand |
Deferred Revenue Non Current | 750 Thousand | - | - | - | -585.28 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 619.5 Thousand | 1.36 Million | - | - | 14.99 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.52 Million | 16.52 Million | 14.94 Million | 14.94 Million | 14.63 Million | 13.27 Million |
Stock Holders Equity | 16.58 Million | 16.58 Million | 14.94 Million | 14.94 Million | 14.63 Million | 13.27 Million |
Common Stock | 18.47 Million | 18.47 Million | 15.74 Million | 15.74 Million | 13.38 Million | 13.37 Million |
Retained Earnings | -2.78 Million | -2.78 Million | -1.76 Million | -1.76 Million | 100.28 Thousand | -773.83 Thousand |
Accumulated other comprehensive income | 894.22 Thousand | 894.22 Thousand | 959.7 Thousand | 959.7 Thousand | 1.15 Million | 677.75 Thousand |
Common Stock Equity | 16.58 Million | 16.58 Million | 14.94 Million | 14.94 Million | 14.63 Million | 13.27 Million |
Capital Lease Obligation | 619.5 Thousand | 619.5 Thousand | 596.86 Thousand | 596.86 Thousand | 585.28 Thousand | 585.28 Thousand |
Total Investments | - | - | 13.22 Million | 13.22 Million | 9.56 Million | 11.62 Million |
Total Debt | - | - | 596.86 Thousand | 596.86 Thousand | 585.28 Thousand | 585.28 Thousand |
Net Debt | -443.39 Thousand | -443.39 Thousand | -1.32 Million | -1.32 Million | -5.24 Million | -1.28 Million |
NBPE
JG
SETCO
344820
RLIA
CYN