AUD 0.36
(-4.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.46 Million | 24.83 Million | 14.03 Million | 21.95 Million | 25.31 Million | 5.19 Million |
Total Current Assets | 82.9 Million | 13.97 Million | 10.5 Million | 21.61 Million | 24.77 Million | 5.18 Million |
Cash And Short Term Investments | 79.3 Million | 10.25 Million | 7.28 Million | 21.55 Million | 24.64 Million | 4.7 Million |
Cash and Cash Equivalents | 79.3 Million | 10.25 Million | 7.28 Million | 21.55 Million | 24.64 Million | 4.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 817.03 Thousand | 489.12 Thousand | 140.82 Thousand | 45.38 Thousand | 130.64 Thousand | 483.27 Thousand |
Inventory | 1.2 Million | 3.14 Million | 3.04 Million | - | - | -483.27 Thousand |
Other Current Assets | 1.46 Million | 92.07 Thousand | 30.39 Thousand | 9921.00 | 1470.00 | 483.27 Thousand |
Total Non-Current Assets | 29.56 Million | 10.85 Million | 3.53 Million | 340 Thousand | 533.77 Thousand | 12.2 Thousand |
Net PPE | 71.77 Thousand | 65.37 Thousand | 179.26 Thousand | 277.63 Thousand | 445.04 Thousand | 12.2 Thousand |
Good Will And Intangible Assets | 29.49 Million | 10.72 Million | 3.29 Million | 3.29 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29.49 Million | 10.72 Million | 3.29 Million | 3.29 Million | - | - |
Long-Term Investments | - | 62.64 Thousand | 61.7 Thousand | 62.37 Thousand | 88.73 Thousand | - |
Tax Assets | - | 6.92 Million | 3.47 Million | -3.01 Million | - | - |
Other Non Current Assets | - | -6.92 Million | -3.47 Million | -277.63 Thousand | - | -12.2 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.73 Million | 1.88 Million | 5.88 Million | 1.15 Million | 1.67 Million | 4.58 Million |
Total Current Liabilities | 3.73 Million | 1.88 Million | 5.88 Million | 1.03 Million | 1.37 Million | 4.58 Million |
Account Payables | 2.72 Million | 1.39 Million | 4.68 Million | 652.09 Thousand | 1.17 Million | 4.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 122.41 Thousand | 147.14 Thousand | 124.32 Thousand | - |
Deferred Revenue | - | - | - | -1.00 | - | - |
Other Current Liabilities | 1 Million | 494.29 Thousand | 1.08 Million | 238.68 Thousand | 76.74 Thousand | 467.65 Thousand |
Total Non Current Liabilities | - | - | - | 112.17 Thousand | 296.29 Thousand | - |
Long-Term Debt | - | - | - | 112.17 Thousand | 296.29 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 108.73 Million | 22.95 Million | 8.15 Million | 20.8 Million | 23.63 Million | 615.21 Thousand |
Stock Holders Equity | 108.73 Million | 22.95 Million | 8.15 Million | 20.8 Million | 23.63 Million | 615.21 Thousand |
Common Stock | 188.32 Million | 93.48 Million | 71.47 Million | 71.47 Million | 71.41 Million | 33.88 Million |
Retained Earnings | -90.79 Million | -76.92 Million | -67.76 Million | -54.59 Million | -51.26 Million | -34.53 Million |
Accumulated other comprehensive income | 11.2 Million | 6.38 Million | 4.44 Million | 3.92 Million | 3.48 Million | 1.25 Million |
Common Stock Equity | 108.73 Million | 22.95 Million | 8.15 Million | 20.8 Million | 23.63 Million | 615.21 Thousand |
Capital Lease Obligation | - | - | 122.41 Thousand | 112.17 Thousand | 296.29 Thousand | - |
Total Investments | - | 62.64 Thousand | 61.7 Thousand | 62.37 Thousand | 88.73 Thousand | - |
Total Debt | - | - | 122.41 Thousand | 259.31 Thousand | 420.62 Thousand | - |
Net Debt | -79.3 Million | -10.25 Million | -7.16 Million | -21.29 Million | -24.22 Million | -4.7 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.46 Million | 112.46 Million | 47.68 Million | 24.83 Million | 24.83 Million | 20.78 Million |
Total Current Assets | 82.9 Million | 82.9 Million | 21.77 Million | 13.97 Million | 13.97 Million | 12.37 Million |
Cash And Short Term Investments | 79.3 Million | 79.3 Million | 18.31 Million | 10.25 Million | 10.25 Million | 8.71 Million |
Cash and Cash Equivalents | 79.3 Million | 79.3 Million | 18.31 Million | 10.25 Million | 10.25 Million | 8.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 817.03 Thousand | 817.03 Thousand | 219.62 Thousand | 489.12 Thousand | 489.12 Thousand | 314.53 Thousand |
Inventory | 1.2 Million | 1.2 Million | 3.13 Million | 3.14 Million | 3.14 Million | 3.08 Million |
Other Current Assets | 1.56 Million | 1.46 Million | 109.44 Thousand | 92.07 Thousand | 92.07 Thousand | 258.09 Thousand |
Total Non-Current Assets | 29.56 Million | 29.56 Million | 25.9 Million | 10.85 Million | 10.85 Million | 8.41 Million |
Net PPE | 71.77 Thousand | 71.77 Thousand | 61.66 Thousand | 65.37 Thousand | 65.37 Thousand | 96.55 Thousand |
Good Will And Intangible Assets | - | 29.49 Million | 19.23 Million | 10.72 Million | 10.72 Million | 6.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 29.49 Million | 19.23 Million | 10.72 Million | 10.72 Million | 6.7 Million |
Long-Term Investments | - | - | - | 62.64 Thousand | 62.64 Thousand | 61.34 Thousand |
Tax Assets | - | - | - | 6.92 Million | 6.92 Million | 6.79 Million |
Other Non Current Assets | 29.49 Million | - | 6.61 Million | -6.92 Million | -6.92 Million | -5.23 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 3.73 Million | 3.73 Million | 2.29 Million | 1.88 Million | 1.88 Million | 4.01 Million |
Total Current Liabilities | 3.73 Million | 3.73 Million | 2.29 Million | 1.88 Million | 1.88 Million | 4.01 Million |
Account Payables | 2.72 Million | 2.72 Million | 1.28 Million | 1.39 Million | 1.39 Million | 2.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 32.42 Thousand |
Deferred Revenue | - | - | - | - | - | -1.00 |
Other Current Liabilities | 1 Million | 1 Million | 1 Million | 494.29 Thousand | 494.29 Thousand | 1.32 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.73 Million | 108.73 Million | 45.38 Million | 22.95 Million | 22.95 Million | 16.77 Million |
Stock Holders Equity | 108.73 Million | 108.73 Million | 45.38 Million | 22.95 Million | 22.95 Million | 16.77 Million |
Common Stock | 188.32 Million | 188.32 Million | 119.94 Million | 93.48 Million | 93.48 Million | 83.97 Million |
Retained Earnings | -90.79 Million | -90.79 Million | -82.38 Million | -76.92 Million | -76.92 Million | -72.36 Million |
Accumulated other comprehensive income | 11.2 Million | 11.2 Million | 7.83 Million | 6.38 Million | 6.38 Million | 5.16 Million |
Common Stock Equity | 108.73 Million | 108.73 Million | 45.38 Million | 22.95 Million | 22.95 Million | 16.77 Million |
Capital Lease Obligation | - | - | - | - | - | 32.42 Thousand |
Total Investments | - | - | - | 62.64 Thousand | 62.64 Thousand | 61.34 Thousand |
Total Debt | - | - | - | - | - | 32.42 Thousand |
Net Debt | -79.3 Million | -79.3 Million | -18.31 Million | -10.25 Million | -10.25 Million | -8.68 Million |
MOMT
3763
6140
EQT
NED
2053