AUD 1.46
(-4.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 242.58 Million | 207.28 Million | 190.78 Million | 196.62 Million | 191.96 Million | 199.06 Million |
Total Current Assets | 65.83 Million | 62.81 Million | 46.87 Million | 48.33 Million | 44.48 Million | 46.95 Million |
Cash And Short Term Investments | 6.31 Million | 2.44 Million | 2.41 Million | 2.34 Million | 2.13 Million | 1.45 Million |
Cash and Cash Equivalents | 6.31 Million | 2.44 Million | 2.41 Million | 2.34 Million | 2.13 Million | 1.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.32 Million | 47.65 Million | 41.46 Million | 43.35 Million | 35.72 Million | 35.52 Million |
Inventory | 3.2 Million | 4 Million | 2.99 Million | 2.63 Million | 3.48 Million | 5.28 Million |
Other Current Assets | 7.19 Million | 12.7 Million | 2.99 Million | 2.63 Million | 6.62 Million | 4.69 Million |
Total Non-Current Assets | 176.74 Million | 144.47 Million | 143.9 Million | 148.28 Million | 147.48 Million | 7.07 Million |
Net PPE | 176.74 Million | 144.47 Million | 143.9 Million | 148.27 Million | 146.98 Million | 7.07 Million |
Good Will And Intangible Assets | - | - | - | - | 27.95 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 437 Thousand | - |
Tax Assets | - | - | - | 11 Thousand | 67 Thousand | 28 Thousand |
Other Non Current Assets | - | - | -1.00 | - | -27.95 Million | -28 Thousand |
Other Assets | - | - | 1.00 | - | - | 145.02 Million |
Total Liabilities | 131.55 Million | 101.75 Million | 80.55 Million | 83.88 Million | 76.69 Million | 65.19 Million |
Total Current Liabilities | 68.16 Million | 77.97 Million | 62.03 Million | 72.11 Million | 48.47 Million | 31.72 Million |
Account Payables | 29.18 Million | 19.13 Million | 14.91 Million | 15.57 Million | 11.95 Million | 13.86 Million |
Tax Payables | - | - | 185 Thousand | 2.22 Million | 4.44 Million | - |
Short Term Debt | 22.51 Million | 43.62 Million | 32.29 Million | 39.34 Million | 15.9 Million | 5.16 Million |
Deferred Revenue | - | - | 185 Thousand | 2.22 Million | 4.44 Million | -5.16 Million |
Other Current Liabilities | 16.47 Million | 15.21 Million | 14.63 Million | 14.97 Million | 16.17 Million | 17.85 Million |
Total Non Current Liabilities | 63.38 Million | 23.77 Million | 18.52 Million | 11.77 Million | 28.22 Million | 32.7 Million |
Long-Term Debt | 59.15 Million | 19.98 Million | 15.11 Million | 361 Thousand | 14.16 Million | 32.7 Million |
Deferred Revenue Non Current | 46.68 Million | -1.00 | -1.00 | 8.29 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -42.45 Million | 3.78 Million | 3.41 Million | 2.93 Million | 14.05 Million | -32.7 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 761 Thousand |
Total Equity | 111.02 Million | 105.53 Million | 110.22 Million | 112.73 Million | 115.27 Million | 133.87 Million |
Stock Holders Equity | 111.02 Million | 105.53 Million | 110.22 Million | 112.73 Million | 115.27 Million | 133.87 Million |
Common Stock | 309.1 Million | 310.32 Million | 310.32 Million | 310.32 Million | 310.32 Million | 312.05 Million |
Retained Earnings | -201.78 Million | -208.39 Million | -203.23 Million | -200.6 Million | -197.56 Million | -180.6 Million |
Accumulated other comprehensive income | 3.7 Million | 3.6 Million | 3.13 Million | 3.01 Million | 2.5 Million | 2.41 Million |
Common Stock Equity | 111.02 Million | 105.53 Million | 110.22 Million | 112.73 Million | 115.27 Million | 133.87 Million |
Capital Lease Obligation | 68.33 Million | 19.98 Million | 15.11 Million | 8.48 Million | 11.53 Million | - |
Total Investments | - | - | - | - | 437 Thousand | - |
Total Debt | 81.66 Million | 63.61 Million | 47.4 Million | 48.18 Million | 41.59 Million | 37.87 Million |
Net Debt | 75.35 Million | 61.16 Million | 44.99 Million | 45.83 Million | 39.46 Million | 36.42 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 242.58 Million | 242.58 Million | 216.15 Million | 207.28 Million | 207.28 Million | 206.22 Million |
Total Current Assets | 65.83 Million | 65.83 Million | 60.9 Million | 62.81 Million | 62.81 Million | 48.89 Million |
Cash And Short Term Investments | 6.31 Million | 6.31 Million | 2.36 Million | 2.44 Million | 2.44 Million | 2.18 Million |
Cash and Cash Equivalents | 6.31 Million | 6.31 Million | 2.36 Million | 2.44 Million | 2.44 Million | 2.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.32 Million | 52.32 Million | 48.51 Million | 47.65 Million | 47.65 Million | 41.59 Million |
Inventory | - | 3.2 Million | 5.43 Million | 4 Million | 4 Million | 5.11 Million |
Other Current Assets | 7.19 Million | 7.19 Million | 10.02 Million | 12.7 Million | 12.7 Million | 5.11 Million |
Total Non-Current Assets | 176.74 Million | 176.74 Million | 155.24 Million | 144.47 Million | 144.47 Million | 157.32 Million |
Net PPE | 176.74 Million | 176.74 Million | 155.24 Million | 144.47 Million | 144.47 Million | 157.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 131.55 Million | 131.55 Million | 106.96 Million | 101.75 Million | 101.75 Million | 94.53 Million |
Total Current Liabilities | 68.16 Million | 68.16 Million | 70.74 Million | 77.97 Million | 77.97 Million | 62.22 Million |
Account Payables | 29.18 Million | 29.18 Million | 20.88 Million | 19.13 Million | 19.13 Million | 16.63 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.51 Million | 22.51 Million | 36.39 Million | 43.62 Million | 43.62 Million | 30.38 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 16.47 Million | 16.47 Million | 13.47 Million | 15.21 Million | 15.21 Million | 15.2 Million |
Total Non Current Liabilities | 63.38 Million | 63.38 Million | 36.22 Million | 23.77 Million | 23.77 Million | 32.31 Million |
Long-Term Debt | 12.47 Million | 59.15 Million | 2.55 Million | 19.98 Million | 19.98 Million | 42 Thousand |
Deferred Revenue Non Current | 46.68 Million | 46.68 Million | 29.41 Million | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.22 Million | -42.45 Million | 4.25 Million | 3.78 Million | 3.78 Million | 32.27 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 111.02 Million | 111.02 Million | 109.18 Million | 105.53 Million | 105.53 Million | 111.68 Million |
Stock Holders Equity | 111.02 Million | 111.02 Million | 109.18 Million | 105.53 Million | 105.53 Million | 111.68 Million |
Common Stock | 309.1 Million | 309.1 Million | 310.08 Million | 310.32 Million | 310.32 Million | 310.32 Million |
Retained Earnings | -201.78 Million | -201.78 Million | -204.56 Million | -208.39 Million | -208.39 Million | -202.45 Million |
Accumulated other comprehensive income | 3.7 Million | 3.7 Million | 3.66 Million | 3.6 Million | 3.6 Million | 3.81 Million |
Common Stock Equity | 111.02 Million | 111.02 Million | 109.18 Million | 105.53 Million | 105.53 Million | 111.68 Million |
Capital Lease Obligation | 46.68 Million | 68.33 Million | 29.41 Million | 19.98 Million | 19.98 Million | 28.82 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 81.66 Million | 81.66 Million | 68.35 Million | 63.61 Million | 63.61 Million | 59.25 Million |
Net Debt | 75.35 Million | 75.35 Million | 65.98 Million | 61.16 Million | 61.16 Million | 57.06 Million |
RIO
4044
PNAGF
9934
OFED
CGASY