AUD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.65 Million | 62.52 Million | 63.9 Million | 47.05 Million | 32.22 Million | 21.36 Million |
Total Current Assets | 11.52 Million | 14.44 Million | 13.25 Million | 17.36 Million | 5.54 Million | 5.32 Million |
Cash And Short Term Investments | 5.04 Million | 8.8 Million | 6.35 Million | 14.11 Million | 4.2 Million | 4.13 Million |
Cash and Cash Equivalents | 5.04 Million | 8.8 Million | 6.35 Million | 14.11 Million | 4.2 Million | 4.13 Million |
Short Term Investments | 1.26 Million | 732 Thousand | 648 Thousand | 353 Thousand | 231.85 Thousand | 109.76 Thousand |
Net Receivables | 5.03 Million | 5.63 Million | 6.87 Million | 1.77 Million | 990.11 Thousand | 1.19 Million |
Inventory | 1.26 Million | -333 Thousand | 1.00 | 352.73 Thousand | 331.85 Thousand | -293.2 Thousand |
Other Current Assets | 181 Thousand | 333 Thousand | 30 Thousand | 1.11 Million | 19.21 Thousand | 293.2 Thousand |
Total Non-Current Assets | 48.13 Million | 48.08 Million | 50.65 Million | 29.68 Million | 26.67 Million | 16.03 Million |
Net PPE | 1.38 Million | 520 Thousand | 965 Thousand | 1.43 Million | 124.45 Thousand | 68.37 Thousand |
Good Will And Intangible Assets | 44.68 Million | 76.6 Million | 47.5 Million | 27.07 Million | 25.66 Million | 15.57 Million |
Good Will | 30.92 Million | 30.92 Million | 30.92 Million | 18.58 Million | 22.05 Million | 12.65 Million |
Intangible Assets | 13.75 Million | 45.68 Million | 16.57 Million | 8.48 Million | 3.61 Million | 2.91 Million |
Long-Term Investments | -2.06 Million | 15.27 Million | 48.46 Million | 28.5 Million | 26.2 Million | 2.98 Million |
Tax Assets | 2.06 Million | 1.88 Million | 2.18 Million | 1.17 Million | 887.88 Thousand | 391.34 Thousand |
Other Non Current Assets | 2.06 Million | -46.2 Million | -48.46 Million | -28.5 Million | -26.2 Million | -2.98 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12.51 Million | 15.3 Million | 15.33 Million | 4.96 Million | 3 Million | 1.19 Million |
Total Current Liabilities | 9 Million | 12.23 Million | 8.92 Million | 3.75 Million | 2.78 Million | 975.09 Thousand |
Account Payables | 763 Thousand | 1.5 Million | 736 Thousand | 238.91 Thousand | 405.27 Thousand | 119.63 Thousand |
Tax Payables | - | 6000.00 | 8000.00 | 153.77 Thousand | 11.22 Thousand | - |
Short Term Debt | 174 Thousand | 218 Thousand | 362 Thousand | 276.3 Thousand | 44.27 Thousand | 1.00 |
Deferred Revenue | 4.05 Million | 3.11 Million | 5.03 Million | 1.89 Million | 1.65 Million | 506.58 Thousand |
Other Current Liabilities | 4.01 Million | 7.39 Million | 2.79 Million | 1.34 Million | 686.83 Thousand | 348.87 Thousand |
Total Non Current Liabilities | 3.51 Million | 3.07 Million | 6.4 Million | 1.2 Million | 218.67 Thousand | 218.04 Thousand |
Long-Term Debt | 537 Thousand | 537 Thousand | 755 Thousand | 523.05 Thousand | - | - |
Deferred Revenue Non Current | 949 Thousand | - | 277 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194 Thousand | 162 Thousand | 3.33 Million | 86.14 Thousand | 26.81 Thousand | 25.56 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.13 Million | 47.22 Million | 48.57 Million | 42.09 Million | 29.21 Million | 20.17 Million |
Stock Holders Equity | 47.13 Million | 47.22 Million | 48.57 Million | 42.09 Million | 29.21 Million | 20.17 Million |
Common Stock | 59.3 Million | 55.26 Million | 50.19 Million | 42.18 Million | 29.36 Million | 20.9 Million |
Retained Earnings | -13.87 Million | -9.17 Million | -2.26 Million | -937.47 Thousand | -553.85 Thousand | -932.36 Thousand |
Accumulated other comprehensive income | 1.7 Million | 1.13 Million | 647 Thousand | 839.54 Thousand | 405.62 Thousand | 197.81 Thousand |
Common Stock Equity | 47.13 Million | 47.22 Million | 48.57 Million | 42.09 Million | 29.21 Million | 20.17 Million |
Capital Lease Obligation | 1.12 Million | 218 Thousand | 580 Thousand | 799.35 Thousand | 44.27 Thousand | - |
Total Investments | 1.26 Million | 732 Thousand | 648 Thousand | 353 Thousand | 231.85 Thousand | 109.76 Thousand |
Total Debt | 537 Thousand | 755 Thousand | 1.11 Million | 799.35 Thousand | 44.27 Thousand | - |
Net Debt | -4.5 Million | -8.05 Million | -5.23 Million | -13.31 Million | -4.16 Million | -4.13 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 59.65 Million | 59.65 Million | 59.65 Million | 58.43 Million | 58.43 Million | 63.9 Million |
Total Current Assets | 11.52 Million | 11.52 Million | 11.52 Million | 11.2 Million | 11.2 Million | 13.25 Million |
Cash And Short Term Investments | 5.04 Million | 5.04 Million | 6.3 Million | 5.09 Million | 5.87 Million | 6.35 Million |
Cash and Cash Equivalents | 5.04 Million | 5.04 Million | 5.04 Million | 5.09 Million | 5.09 Million | 6.35 Million |
Short Term Investments | 1.26 Million | - | 1.26 Million | 772 Thousand | 772 Thousand | 732 Thousand |
Net Receivables | 5.03 Million | 6.47 Million | 4.85 Million | 6.1 Million | 5.12 Million | 6.87 Million |
Inventory | 1.26 Million | - | - | -213 Thousand | - | - |
Other Current Assets | 181 Thousand | - | 362 Thousand | 213 Thousand | 213 Thousand | 30 Thousand |
Total Non-Current Assets | 48.13 Million | 48.13 Million | 48.13 Million | 47.22 Million | 47.22 Million | 50.65 Million |
Net PPE | 1.38 Million | 1.38 Million | 1.38 Million | 259 Thousand | 259 Thousand | 965 Thousand |
Good Will And Intangible Assets | 44.68 Million | 30.92 Million | 44.68 Million | 45.21 Million | 45.21 Million | 47.5 Million |
Good Will | 30.92 Million | 30.92 Million | 30.92 Million | 30.92 Million | 30.92 Million | 30.92 Million |
Intangible Assets | 13.75 Million | - | 13.75 Million | 14.28 Million | 14.28 Million | 16.57 Million |
Long-Term Investments | -2.06 Million | - | - | -1.75 Million | - | 46.2 Million |
Tax Assets | 2.06 Million | 2.06 Million | - | 1.75 Million | - | 2.18 Million |
Other Non Current Assets | 2.06 Million | 13.75 Million | 2.06 Million | 1.75 Million | 1.75 Million | -46.2 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.51 Million | 12.51 Million | 12.51 Million | 10.27 Million | 10.27 Million | 15.33 Million |
Total Current Liabilities | 9 Million | 9 Million | 9 Million | 7.9 Million | 7.9 Million | 8.92 Million |
Account Payables | 763 Thousand | 763 Thousand | 763 Thousand | 3.09 Million | 3.09 Million | 736 Thousand |
Tax Payables | - | - | - | 1000.00 | - | 6000.00 |
Short Term Debt | 174 Thousand | 174 Thousand | - | 55 Thousand | - | 362 Thousand |
Deferred Revenue | 4.05 Million | 4.05 Million | - | 3.52 Million | - | 5.03 Million |
Other Current Liabilities | 4.01 Million | 4.01 Million | 8.24 Million | 1.23 Million | 4.8 Million | 2.79 Million |
Total Non Current Liabilities | 3.51 Million | 3.51 Million | 3.51 Million | 2.37 Million | 2.37 Million | 6.4 Million |
Long-Term Debt | 537 Thousand | 537 Thousand | 537 Thousand | 520 Thousand | 520 Thousand | 755 Thousand |
Deferred Revenue Non Current | 949 Thousand | 949 Thousand | - | -1.00 | - | 277 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194 Thousand | 194 Thousand | 2.97 Million | 135 Thousand | 1.85 Million | 3.33 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 47.13 Million | 47.13 Million | 47.13 Million | 48.16 Million | 48.16 Million | 48.57 Million |
Stock Holders Equity | 47.13 Million | 47.13 Million | 47.13 Million | 48.16 Million | 48.16 Million | 48.57 Million |
Common Stock | 59.3 Million | 59.3 Million | 59.3 Million | 58.8 Million | 58.8 Million | 50.19 Million |
Retained Earnings | -13.87 Million | -13.87 Million | -13.87 Million | -11.93 Million | -11.93 Million | -2.26 Million |
Accumulated other comprehensive income | 1.7 Million | 1.7 Million | 1.7 Million | 1.29 Million | 1.29 Million | 647 Thousand |
Common Stock Equity | 47.13 Million | 47.13 Million | 47.13 Million | 48.16 Million | 48.16 Million | 48.57 Million |
Capital Lease Obligation | 1.12 Million | 949 Thousand | 1.12 Million | 55 Thousand | 55 Thousand | 580 Thousand |
Total Investments | 1.26 Million | - | 1.26 Million | 772 Thousand | 772 Thousand | 732 Thousand |
Total Debt | 537 Thousand | 1.66 Million | 537 Thousand | 575 Thousand | 520 Thousand | 1.11 Million |
Net Debt | -4.5 Million | -3.38 Million | -4.5 Million | -4.52 Million | -4.57 Million | -5.23 Million |
DATA
2389
ENGT
BMA
0KFH
2353