AUD 0.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 32 Thousand | 491 Thousand | 1 Million | - | - |
Cost of Revenue | 817 Thousand | 684 Thousand | 285 Thousand | 230 Thousand | 213 Thousand |
Gross Profit | -785 Thousand | -193 Thousand | 715 Thousand | -230 Thousand | -213 Thousand |
Operating Expenses | 8.81 Million | 8.03 Million | 6.3 Million | 6.98 Million | 2.51 Million |
Selling, General and Administrative Expenses | 8.81 Million | 8.03 Million | 1.33 Million | 3.01 Million | 2.51 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 2.84 Million | 2.39 Million | 12 Thousand | - |
Cost and Expenses | 9.62 Million | 8.72 Million | 6.3 Million | 6.98 Million | 2.73 Million |
Operating Income | -9.59 Million | -8.72 Million | -3.91 Million | -6.97 Million | -2.73 Million |
Interest Expense | - | 18 Thousand | 193 Thousand | 758 Thousand | 25 Thousand |
Income Tax Expense | - | 516.1 Thousand | 2.58 Million | 3000.00 | - |
Earnings before Tax | -9.4 Million | -5.67 Million | -4.1 Million | -7.73 Million | -2.71 Million |
Net Income | -9.4 Million | -5.67 Million | -4.1 Million | -7.73 Million | -2.71 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.02 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.02 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 200.45 Million | 176.01 Million | 175.61 Million | 187.4 Million | 155.59 Million |
Weighted Average Shares Outstanding (Diluted) | 200.45 Million | 176.01 Million | 175.61 Million | 187.4 Million | 155.59 Million |
Gross Margin | -24.53 | -0.39 | 0.72 | - | - |
EBIT Margin | -268.59 | -16.37 | -3.82 | - | - |
Profit Margin | -293.84 | -11.56 | -4.10 | - | - |
EBITDA | -8.59 Million | -4.97 Million | -3.82 Million | -6.85 Million | -2.51 Million |
Earnings Before Tax Margin | -299.91 | -17.77 | -3.91 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 16 Thousand | 16 Thousand | - | - | 245.5 Thousand | 491 Thousand |
Cost of Revenue | 145 Thousand | 145 Thousand | 263.5 Thousand | 263.5 Thousand | 387 Thousand | 684 Thousand |
Gross Profit | -129 Thousand | -129 Thousand | -263.5 Thousand | -263.5 Thousand | -141.5 Thousand | -193 Thousand |
Operating Expenses | 1.7 Million | 1.7 Million | 2.69 Million | 2.61 Million | 3.02 Million | 8.03 Million |
Selling, General and Administrative Expenses | 1.7 Million | 1.7 Million | 2.69 Million | 2.69 Million | 3.02 Million | - |
Research and Development Expenses | - | - | - | - | 273.5 Thousand | - |
Other Expenses | - | - | - | - | - | 2.84 Million |
Cost and Expenses | 1.85 Million | 1.85 Million | 2.96 Million | 2.87 Million | 3.41 Million | 8.72 Million |
Operating Income | -1.83 Million | -1.83 Million | -2.96 Million | -2.87 Million | -3.41 Million | -8.72 Million |
Interest Expense | - | - | 5000.00 | - | 14 Thousand | 18 Thousand |
Income Tax Expense | 35.5 Thousand | 35.5 Thousand | 87 Thousand | - | - | 516.1 Thousand |
Earnings before Tax | -1.75 Million | -1.75 Million | -2.94 Million | -2.94 Million | -1.76 Million | -5.67 Million |
Net Income | -1.75 Million | -1.75 Million | -2.94 Million | -2.94 Million | -1.76 Million | -5.67 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 206.01 Million | 206.01 Million | 194.91 Million | 194.91 Million | 176.75 Million | 176.01 Million |
Weighted Average Shares Outstanding (Diluted) | 205.99 Million | 205.99 Million | 194.91 Million | 194.91 Million | 176.75 Million | 176.01 Million |
Gross Margin | -8.06 | -8.06 | - | - | -0.58 | -0.39 |
EBIT Margin | -110.59 | -110.59 | - | - | -12.33 | - |
Profit Margin | -109.78 | -109.78 | - | - | -7.18 | -11.56 |
EBITDA | -1.76 Million | -1.76 Million | -2.84 Million | -2.84 Million | -3.02 Million | - |
Earnings Before Tax Margin | -114.75 | -114.75 | - | - | -13.91 | -17.77 |
1736
CGROF
6155
SKYIND
CK-R
300756