AUD 0.03
(-19.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.04 Million | 71.18 Million | 63.91 Million | 72.91 Million | 35.52 Million | 32.81 Million |
Total Current Assets | 8.46 Million | 6.09 Million | 8.41 Million | 34.93 Million | 7.3 Million | 8.54 Million |
Cash And Short Term Investments | 8.03 Million | 5.8 Million | 7.87 Million | 33.65 Million | 7.03 Million | 8.06 Million |
Cash and Cash Equivalents | 8.03 Million | 5.8 Million | 7.87 Million | 33.65 Million | 7.03 Million | 8.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 423.49 Thousand | 291.62 Thousand | 537.28 Thousand | 1.28 Million | 272.21 Thousand | 473.01 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 72.58 Million | 65.09 Million | 55.5 Million | 37.98 Million | 28.21 Million | 24.13 Million |
Net PPE | 72.42 Million | 461.27 Thousand | 561.75 Thousand | 627.81 Thousand | 538.33 Thousand | 24.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.04 Thousand | 159.04 Thousand | 140.14 Thousand | 140.14 Thousand | 129.9 Thousand | 129.9 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 64.47 Million | 54.8 Million | 37.21 Million | 27.54 Million | -129.9 Thousand |
Other Assets | - | - | - | - | - | 129.9 Thousand |
Total Liabilities | 2.39 Million | 2.62 Million | 4.21 Million | 11.5 Million | 2.92 Million | 2.41 Million |
Total Current Liabilities | 2.1 Million | 2.26 Million | 3.79 Million | 11.01 Million | 2.38 Million | 2.41 Million |
Account Payables | 1 Million | 731.41 Thousand | 1.08 Million | 6.72 Million | 562.48 Thousand | 539.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand | 47.69 Thousand | - |
Deferred Revenue | 587.68 Thousand | - | - | - | - | - |
Other Current Liabilities | 463.84 Thousand | 1.47 Million | 2.64 Million | 4.23 Million | 1.77 Million | 1.87 Million |
Total Non Current Liabilities | 284.89 Thousand | 362.3 Thousand | 428.91 Thousand | 485.87 Thousand | 542.82 Thousand | - |
Long-Term Debt | - | 362.3 Thousand | 428.91 Thousand | 485.87 Thousand | 542.82 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 78.65 Million | 68.55 Million | 59.69 Million | 61.41 Million | 32.59 Million | 30.39 Million |
Stock Holders Equity | 78.65 Million | 68.55 Million | 59.69 Million | 61.41 Million | 32.59 Million | 30.39 Million |
Common Stock | 96.57 Million | 84.62 Million | 73.09 Million | 72.82 Million | 42.76 Million | 39.09 Million |
Retained Earnings | -29.09 Million | -26.64 Million | -23.39 Million | -17.53 Million | -13.97 Million | -12.11 Million |
Accumulated other comprehensive income | 11.16 Million | 10.57 Million | 9.99 Million | 6.12 Million | 3.8 Million | 3.41 Million |
Common Stock Equity | 78.65 Million | 68.55 Million | 59.69 Million | 61.41 Million | 32.59 Million | 30.39 Million |
Capital Lease Obligation | 341.84 Thousand | 362.3 Thousand | 428.91 Thousand | 485.87 Thousand | 542.82 Thousand | - |
Total Investments | 159.04 Thousand | 159.04 Thousand | 140.14 Thousand | 140.14 Thousand | 129.9 Thousand | 129.9 Thousand |
Total Debt | 56.95 Thousand | 419.25 Thousand | 485.87 Thousand | 542.82 Thousand | 590.52 Thousand | - |
Net Debt | -7.98 Million | -5.38 Million | -7.38 Million | -33.1 Million | -6.44 Million | -8.06 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 81.04 Million | 76.67 Million | 71.18 Million | 71.18 Million | 71.94 Million | 63.91 Million |
Total Current Assets | 8.46 Million | 7.64 Million | 6.09 Million | 6.09 Million | 9.4 Million | 8.41 Million |
Cash And Short Term Investments | 8.03 Million | 6.32 Million | 5.8 Million | 5.8 Million | 8.93 Million | 7.87 Million |
Cash and Cash Equivalents | 8.03 Million | 6.32 Million | 5.8 Million | 5.8 Million | 8.93 Million | 7.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 423.49 Thousand | 1.32 Million | 291.62 Thousand | 291.62 Thousand | 474.31 Thousand | 537.28 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 72.58 Million | 69.03 Million | 65.09 Million | 65.09 Million | 62.54 Million | 55.5 Million |
Net PPE | 72.42 Million | 68.87 Million | 461.27 Thousand | 461.27 Thousand | 511.21 Thousand | 561.75 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 140.14 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 64.47 Million | 64.47 Million | 61.87 Million | 54.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.39 Million | 2.46 Million | 2.62 Million | 2.62 Million | 2.28 Million | 4.21 Million |
Total Current Liabilities | 2.1 Million | 2.13 Million | 2.26 Million | 2.26 Million | 1.88 Million | 3.79 Million |
Account Payables | 1 Million | 785.59 Thousand | 731.41 Thousand | 1.42 Million | 1.1 Million | 1.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand | 56.95 Thousand |
Deferred Revenue | 587.68 Thousand | -56.95 Thousand | - | - | - | - |
Other Current Liabilities | 463.84 Thousand | 1.34 Million | 1.47 Million | 781.06 Thousand | 731.59 Thousand | 2.64 Million |
Total Non Current Liabilities | 284.89 Thousand | 327.75 Thousand | 362.3 Thousand | 362.3 Thousand | 396.88 Thousand | 428.91 Thousand |
Long-Term Debt | - | 327.75 Thousand | 362.3 Thousand | 362.3 Thousand | 396.88 Thousand | 428.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.65 Million | 74.21 Million | 68.55 Million | 68.55 Million | 69.66 Million | 59.69 Million |
Stock Holders Equity | 78.65 Million | 74.21 Million | 68.55 Million | 68.55 Million | 69.66 Million | 59.69 Million |
Common Stock | 96.57 Million | 91.05 Million | 84.62 Million | 84.62 Million | 84.54 Million | 73.09 Million |
Retained Earnings | -29.09 Million | -27.94 Million | -26.64 Million | -26.64 Million | -25.46 Million | -23.39 Million |
Accumulated other comprehensive income | 11.16 Million | 11.1 Million | 10.57 Million | 10.57 Million | 10.57 Million | 9.99 Million |
Common Stock Equity | 78.65 Million | 74.21 Million | 68.55 Million | 68.55 Million | 69.66 Million | 59.69 Million |
Capital Lease Obligation | 341.84 Thousand | 384.71 Thousand | 362.3 Thousand | 362.3 Thousand | 396.88 Thousand | 428.91 Thousand |
Total Investments | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 159.04 Thousand | 140.14 Thousand |
Total Debt | 56.95 Thousand | 327.75 Thousand | 419.25 Thousand | 419.25 Thousand | 453.84 Thousand | 485.87 Thousand |
Net Debt | -7.98 Million | -5.99 Million | -5.38 Million | -5.38 Million | -8.47 Million | -7.38 Million |
300572
JCHAC
WINDMACHIN
LSTA
RALLIS
PL8