AUD 2.27
(-2.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.15 Billion | 1.21 Billion | 1.11 Billion | 955.53 Million | 656.05 Million |
Total Current Assets | 346.46 Million | 322.85 Million | 375.18 Million | 304.8 Million | 230.6 Million | 203.75 Million |
Cash And Short Term Investments | 28.05 Million | 29.72 Million | 49.73 Million | 34.08 Million | 54.91 Million | 36.69 Million |
Cash and Cash Equivalents | 28.05 Million | 29.72 Million | 49.73 Million | 34.08 Million | 54.91 Million | 36.69 Million |
Short Term Investments | - | 220 Thousand | - | - | - | - |
Net Receivables | 47.24 Million | 43.41 Million | 61.66 Million | 49.03 Million | 42.07 Million | 27.26 Million |
Inventory | 264.84 Million | 239.6 Million | 241.63 Million | 216.88 Million | 129.1 Million | 131.47 Million |
Other Current Assets | 6.32 Million | 10.11 Million | 22.16 Million | 4.8 Million | 4.5 Million | 8.32 Million |
Total Non-Current Assets | 801.47 Million | 831.67 Million | 840.64 Million | 807.37 Million | 724.93 Million | 439.06 Million |
Net PPE | 386.81 Million | 421.92 Million | 439.07 Million | 386.87 Million | 323.28 Million | 86.16 Million |
Good Will And Intangible Assets | 384.01 Million | 704.75 Million | 693.92 Million | 691.74 Million | 676.56 Million | 352.89 Million |
Good Will | 323.62 Million | 322.56 Million | 319.18 Million | 319.02 Million | 311.52 Million | 304.15 Million |
Intangible Assets | 60.38 Million | 382.19 Million | 374.74 Million | 372.72 Million | 365.03 Million | 48.73 Million |
Long-Term Investments | 8.48 Million | 10.23 Million | 13.72 Million | 17.07 Million | 17.07 Million | 425.82 Million |
Tax Assets | 22.16 Million | 17.33 Million | 13.1 Million | 30.69 Million | 19.54 Million | 13.23 Million |
Other Non Current Assets | -1.00 | -322.56 Million | -319.18 Million | -319.02 Million | -311.52 Million | -439.06 Million |
Other Assets | 1.00 | - | - | 1.00 | - | 13.23 Million |
Total Liabilities | 729.14 Million | 713.31 Million | 775.6 Million | 683.19 Million | 547.02 Million | 252.71 Million |
Total Current Liabilities | 332.55 Million | 291.09 Million | 313.12 Million | 340.16 Million | 234.57 Million | 167.1 Million |
Account Payables | 71.32 Million | 46.62 Million | 56.24 Million | 76.63 Million | 24.5 Million | 57.08 Million |
Tax Payables | - | - | - | 13.28 Million | 25.31 Million | 11.8 Million |
Short Term Debt | 148.69 Million | 142.08 Million | 143.29 Million | 146.81 Million | 93.46 Million | 30 Million |
Deferred Revenue | 11.59 Million | 14.37 Million | 11.08 Million | 8.78 Million | 4.22 Million | 11.52 Million |
Other Current Liabilities | 100.93 Million | 88 Million | 102.49 Million | 107.93 Million | 112.38 Million | 68.5 Million |
Total Non Current Liabilities | 396.58 Million | 422.22 Million | 462.48 Million | 343.03 Million | 312.44 Million | 56.12 Million |
Long-Term Debt | 139.59 Million | 139.35 Million | 149.13 Million | 61.12 Million | 71.12 Million | 56.12 Million |
Deferred Revenue Non Current | 1.34 Million | 5.19 Million | 4.59 Million | 4.2 Million | 2.86 Million | 27.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 840 Thousand | 857 Thousand | 685 Thousand | 1.57 Million | -40.56 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 29.48 Million |
Total Equity | 418.8 Million | 441.21 Million | 440.22 Million | 428.98 Million | 408.51 Million | 403.33 Million |
Stock Holders Equity | 418.8 Million | 441.21 Million | 440.22 Million | 428.98 Million | 408.51 Million | 403.33 Million |
Common Stock | 390.92 Million | 390.92 Million | 390.92 Million | 390.92 Million | 390.92 Million | 391.33 Million |
Retained Earnings | -5.96 Million | 13.33 Million | 12.64 Million | 12.34 Million | 441 Thousand | 1.43 Million |
Accumulated other comprehensive income | 33.84 Million | 36.95 Million | 36.65 Million | 26.02 Million | 18.47 Million | 13.14 Million |
Common Stock Equity | 418.8 Million | 441.21 Million | 440.22 Million | 428.98 Million | 408.51 Million | 403.33 Million |
Capital Lease Obligation | 253.91 Million | 276.84 Million | 307.9 Million | 277.01 Million | 236.88 Million | - |
Total Investments | 8.48 Million | 10.23 Million | 13.72 Million | 17.07 Million | 17.07 Million | 425.82 Million |
Total Debt | 542.2 Million | 558.28 Million | 600.32 Million | 484.95 Million | 401.46 Million | 86.12 Million |
Net Debt | 514.15 Million | 528.55 Million | 550.59 Million | 450.86 Million | 346.55 Million | 49.42 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.14 Billion | 1.21 Billion | 1.15 Billion | 1.15 Billion | 1.28 Billion |
Total Current Assets | 346.46 Million | 346.46 Million | 361.41 Million | 322.85 Million | 322.85 Million | 423.54 Million |
Cash And Short Term Investments | 28.05 Million | 28.05 Million | 47.66 Million | 29.72 Million | 29.72 Million | 85.6 Million |
Cash and Cash Equivalents | 28.05 Million | 28.05 Million | 47.66 Million | 29.72 Million | 29.72 Million | 85.6 Million |
Short Term Investments | - | - | - | 220 Thousand | 220 Thousand | - |
Net Receivables | 47.24 Million | 47.24 Million | 51.01 Million | 43.41 Million | 43.41 Million | 56.39 Million |
Inventory | 264.84 Million | 264.84 Million | 256.64 Million | 239.6 Million | 239.6 Million | 267.37 Million |
Other Current Assets | 6.32 Million | 6.32 Million | 6.09 Million | 10.11 Million | 10.11 Million | 14.18 Million |
Total Non-Current Assets | 801.47 Million | 801.47 Million | 855 Million | 831.67 Million | 831.67 Million | 859.51 Million |
Net PPE | 386.81 Million | 386.81 Million | 443.56 Million | 421.92 Million | 421.92 Million | 457.85 Million |
Good Will And Intangible Assets | 384.01 Million | 384.01 Million | 383.13 Million | 704.75 Million | 704.75 Million | 380.43 Million |
Good Will | 323.62 Million | 323.62 Million | - | 322.56 Million | 322.56 Million | 320.72 Million |
Intangible Assets | 60.38 Million | 60.38 Million | 383.13 Million | 382.19 Million | 382.19 Million | 59.7 Million |
Long-Term Investments | 8.48 Million | 8.48 Million | 9.6 Million | 10.23 Million | 10.23 Million | 11.15 Million |
Tax Assets | 22.16 Million | 22.16 Million | 18.69 Million | 17.33 Million | 17.33 Million | 10.06 Million |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -322.56 Million | -322.56 Million | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 729.14 Million | 729.14 Million | 763.85 Million | 713.31 Million | 713.31 Million | 808.37 Million |
Total Current Liabilities | 332.55 Million | 332.55 Million | 317.45 Million | 291.09 Million | 291.09 Million | 335.38 Million |
Account Payables | 71.32 Million | 71.32 Million | 42.26 Million | 46.62 Million | 46.62 Million | 65.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 148.69 Million | 148.69 Million | 131.06 Million | 142.08 Million | 142.08 Million | 131.63 Million |
Deferred Revenue | 11.59 Million | 11.59 Million | 16.99 Million | 14.37 Million | 14.37 Million | 15.61 Million |
Other Current Liabilities | 100.93 Million | 100.93 Million | 127.13 Million | 88 Million | 88 Million | 122.71 Million |
Total Non Current Liabilities | 396.58 Million | 396.58 Million | 446.4 Million | 422.22 Million | 422.22 Million | 472.98 Million |
Long-Term Debt | 139.59 Million | 139.59 Million | 139.06 Million | 139.35 Million | 139.35 Million | 149.16 Million |
Deferred Revenue Non Current | 1.34 Million | 1.34 Million | 225 Thousand | 5.19 Million | 5.19 Million | 5.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 1.73 Million | 1.22 Million | 840 Thousand | 840 Thousand | 830 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 418.8 Million | 418.8 Million | 452.56 Million | 441.21 Million | 441.21 Million | 474.68 Million |
Stock Holders Equity | 418.8 Million | 418.8 Million | 452.56 Million | 441.21 Million | 441.21 Million | 474.68 Million |
Common Stock | 390.92 Million | 390.92 Million | 390.92 Million | 390.92 Million | 390.92 Million | 390.92 Million |
Retained Earnings | -5.96 Million | -5.96 Million | 24.59 Million | 13.33 Million | 13.33 Million | 49.29 Million |
Accumulated other comprehensive income | 33.84 Million | 33.84 Million | 37.04 Million | 36.95 Million | 36.95 Million | 34.45 Million |
Common Stock Equity | 418.8 Million | 418.8 Million | 452.56 Million | 441.21 Million | 441.21 Million | 474.68 Million |
Capital Lease Obligation | 253.91 Million | 253.91 Million | 305.89 Million | 276.84 Million | 276.84 Million | 317.58 Million |
Total Investments | 8.48 Million | 8.48 Million | 9.6 Million | 10.23 Million | 10.23 Million | 11.15 Million |
Total Debt | 542.2 Million | 542.2 Million | 576.01 Million | 558.28 Million | 558.28 Million | 598.37 Million |
Net Debt | 514.15 Million | 514.15 Million | 528.34 Million | 528.55 Million | 528.55 Million | 512.77 Million |
FORBESCO
CLDT
OVV
APA
3026
HAV-B