AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 30.5 Thousand | -34.32 Thousand | 34.32 Thousand | - | - |
Cost of Revenue | 630 Thousand | 3.05 Million | 2.09 Million | 994.83 Thousand | 120.43 Thousand | 62.66 Thousand |
Gross Profit | -630 Thousand | -3.02 Million | -2.13 Million | -960.5 Thousand | -120.43 Thousand | -62.66 Thousand |
Operating Expenses | 10.78 Million | 4.52 Million | 2.98 Million | 1.65 Million | 2.71 Million | 5.38 Million |
Selling, General and Administrative Expenses | 10.78 Million | 4.49 Million | 2.98 Million | 1.65 Million | 2.71 Million | 5.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25.45 Thousand | 88.42 Thousand | 122.52 Thousand | 104.63 Thousand | 124.54 Thousand |
Cost and Expenses | 11.41 Million | 7.57 Million | 5.08 Million | 2.64 Million | 2.83 Million | 5.44 Million |
Operating Income | -11.41 Million | -7.54 Million | -5.11 Million | -2.61 Million | -2.83 Million | -5.44 Million |
Interest Expense | - | 85.56 Thousand | 9077.00 | 22.54 Thousand | 36.14 Thousand | - |
Income Tax Expense | - | 5.00 | 4.00 | -4.00 | -85.86 Thousand | -109.2 Thousand |
Earnings before Tax | -15.2 Million | -7.23 Million | -5.03 Million | -3.14 Million | -2.71 Million | -5.21 Million |
Net Income | -15.2 Million | -7.23 Million | -5.03 Million | -3.14 Million | -2.71 Million | -5.21 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.3 Billion | 4.25 Billion | 3.38 Billion | 2.83 Billion | 2.41 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.3 Billion | 4.25 Billion | 3.38 Billion | 2.83 Billion | 2.41 Billion | 1.8 Billion |
Gross Margin | - | -99.11 | 62.13 | -27.98 | - | - |
EBIT Margin | - | -236.82 | 145.83 | -72.33 | - | - |
Profit Margin | - | -237.37 | 146.71 | -91.49 | - | - |
EBITDA | -14.25 Million | -6.83 Million | -4.91 Million | -2.98 Million | -2.55 Million | -5.15 Million |
Earnings Before Tax Margin | - | -247.44 | 149.09 | -76.19 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | -67.82 Thousand | 30.5 Thousand | 30.5 Thousand | -34.32 Thousand |
Cost of Revenue | 630 Thousand | 259 Thousand | 2.13 Million | 3.05 Million | 985.99 Thousand | 2.09 Million |
Gross Profit | -630 Thousand | -259 Thousand | -2.2 Million | -3.02 Million | -955.49 Thousand | -2.13 Million |
Operating Expenses | 5.15 Million | 5.62 Million | 3.02 Million | 4.52 Million | 1.45 Million | 2.98 Million |
Selling, General and Administrative Expenses | 5.15 Million | 5.62 Million | 3 Million | - | 1.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -632 Thousand | - | -25.45 Thousand | -25.45 Thousand | - | 88.42 Thousand |
Cost and Expenses | 5.78 Million | 5.62 Million | 5.16 Million | 7.57 Million | 2.44 Million | 5.08 Million |
Operating Income | -5.78 Million | -5.62 Million | -5.16 Million | -7.54 Million | -2.41 Million | -5.11 Million |
Interest Expense | - | 76 Thousand | 60.77 Thousand | 85.56 Thousand | 24.78 Thousand | 9077.00 |
Income Tax Expense | -3.79 Million | -255 Thousand | 1.00 | 5.00 | 4.00 | 4.00 |
Earnings before Tax | -9.28 Million | -5.92 Million | -4.87 Million | -7.23 Million | -2.36 Million | -5.03 Million |
Net Income | -9.28 Million | -5.92 Million | -4.87 Million | -7.23 Million | -2.36 Million | -5.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 7.67 Billion | 4.93 Billion | 4.36 Billion | 4.25 Billion | 4.34 Billion | 3.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.67 Billion | 4.93 Billion | 4.36 Billion | 4.25 Billion | 4.34 Billion | 3.38 Billion |
Gross Margin | - | - | 32.50 | -99.11 | -31.33 | 62.13 |
EBIT Margin | - | - | 73.02 | - | -75.41 | - |
Profit Margin | - | - | 71.84 | -237.37 | -77.62 | 146.71 |
EBITDA | -6.4 Million | -5.82 Million | -4.95 Million | - | -2.3 Million | - |
Earnings Before Tax Margin | - | - | 76.17 | -247.44 | -79.03 | 149.09 |
G50
HARRMALAYA
APA
PCL
300144
INHD