AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.06 Million | 6.89 Million | 7.41 Million | 8.47 Million | 5.49 Million | 6.33 Million |
Total Current Assets | 2.56 Million | 4.36 Million | 4.93 Million | 5.99 Million | 3.37 Million | 4.2 Million |
Cash And Short Term Investments | 2.39 Million | 2.96 Million | 4.76 Million | 5.83 Million | 3.27 Million | 4.11 Million |
Cash and Cash Equivalents | 2.39 Million | 2.96 Million | 4.76 Million | 5.83 Million | 3.27 Million | 4.11 Million |
Short Term Investments | - | - | - | - | - | 3.6 Million |
Net Receivables | 81.13 Thousand | 1.24 Million | 12.76 Thousand | 7539.00 | 20.85 Thousand | 4048.00 |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | - | 159.78 Thousand | 163.44 Thousand | 155.52 Thousand | 82.07 Thousand | 85.73 Thousand |
Total Non-Current Assets | 3.49 Million | 2.52 Million | 2.47 Million | 2.47 Million | 2.11 Million | 2.12 Million |
Net PPE | 3.28 Million | 2.31 Million | 2.27 Million | 2.27 Million | 1.91 Million | 1.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13 Thousand | 4000.00 | 4000.00 | - | - | -2.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 254.55 Thousand | 1.27 Million | 142.51 Thousand | 108.31 Thousand | 96.46 Thousand | 130.91 Thousand |
Total Current Liabilities | 254.55 Thousand | 1.27 Million | 142.51 Thousand | 108.31 Thousand | 96.46 Thousand | 130.91 Thousand |
Account Payables | 48.71 Thousand | 45.74 Thousand | 43.73 Thousand | 36.5 Thousand | 42.58 Thousand | 65.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.62 Thousand | -1 Million | - | - | - | - |
Deferred Revenue | 123.83 Thousand | 1 Million | - | - | - | - |
Other Current Liabilities | 31.37 Thousand | 1.23 Million | 98.77 Thousand | 71.8 Thousand | 53.87 Thousand | 65.24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.81 Million | 5.61 Million | 7.27 Million | 8.36 Million | 5.39 Million | 6.2 Million |
Stock Holders Equity | 5.81 Million | 5.61 Million | 7.27 Million | 8.36 Million | 5.39 Million | 6.2 Million |
Common Stock | 60.29 Million | 60.28 Million | 60.01 Million | 59.49 Million | 55.91 Million | 55.91 Million |
Retained Earnings | -57.59 Million | -56.75 Million | -54.51 Million | -52.73 Million | -51.54 Million | -50.7 Million |
Accumulated other comprehensive income | 3.1 Million | 2.08 Million | 1.77 Million | 1.6 Million | 1.02 Million | 989.79 Thousand |
Common Stock Equity | 5.81 Million | 5.61 Million | 7.27 Million | 8.36 Million | 5.39 Million | 6.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.39 Million | -2.96 Million | -4.76 Million | -5.83 Million | -3.27 Million | -4.11 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.06 Million | 5.53 Million | 6.89 Million | 6.89 Million | 6.89 Million | 6.49 Million |
Total Current Assets | 2.56 Million | 3.02 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.01 Million |
Cash And Short Term Investments | 2.39 Million | 2.9 Million | 2.96 Million | 2.96 Million | 2.96 Million | 3.89 Million |
Cash and Cash Equivalents | 2.39 Million | 2.9 Million | 2.96 Million | 2.96 Million | 2.96 Million | 3.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 81.13 Thousand | 117.13 Thousand | 1.24 Million | 1.24 Million | - | 123.76 Thousand |
Inventory | - | -117.13 Thousand | 1.00 | 1.00 | - | -123.76 Thousand |
Other Current Assets | - | 117.13 Thousand | 159.78 Thousand | 159.78 Thousand | - | 123.76 Thousand |
Total Non-Current Assets | 3.49 Million | 2.51 Million | 2.52 Million | 2.52 Million | 2.31 Million | 2.47 Million |
Net PPE | 3.28 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 200 Thousand | 204.5 Thousand | 200 Thousand | 200 Thousand | - | 204 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13 Thousand | - | 4000.00 | 4000.00 | -2.31 Million | - |
Other Assets | - | - | - | - | 204 Thousand | - |
Total Liabilities | 254.55 Thousand | 501 Thousand | 1.27 Million | 1.27 Million | 1.27 Million | 149.15 Thousand |
Total Current Liabilities | 254.55 Thousand | 501 Thousand | 1.27 Million | 1.27 Million | 1.27 Million | 149.15 Thousand |
Account Payables | 80.09 Thousand | 88.47 Thousand | 45.74 Thousand | 45.74 Thousand | 45.74 Thousand | 79.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.00 | -1 Million | -1 Million | - | - |
Deferred Revenue | 123.83 Thousand | 371.11 Thousand | 1 Million | 1 Million | - | - |
Other Current Liabilities | 50.61 Thousand | 41.41 Thousand | 1.23 Million | 1.23 Million | 1.23 Million | 69.28 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.81 Million | 5.03 Million | 5.61 Million | 5.61 Million | 3.53 Million | 6.34 Million |
Stock Holders Equity | 5.81 Million | 5.03 Million | 5.61 Million | 5.61 Million | 3.53 Million | 6.34 Million |
Common Stock | 60.29 Million | 60.29 Million | 60.28 Million | 60.28 Million | 60.28 Million | 60.28 Million |
Retained Earnings | -57.59 Million | -57.48 Million | -56.75 Million | -56.75 Million | -56.75 Million | -55.92 Million |
Accumulated other comprehensive income | 3.1 Million | 2.22 Million | 2.08 Million | 2.08 Million | - | 1.98 Million |
Common Stock Equity | 5.81 Million | 5.03 Million | 5.61 Million | 5.61 Million | 3.53 Million | 6.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200 Thousand | 204.5 Thousand | 200 Thousand | 200 Thousand | - | 204 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.39 Million | -2.9 Million | -2.96 Million | -2.96 Million | -2.96 Million | -3.89 Million |
INAB
ECL
LILAK
ALCHI
SAPL
002724