AUD 0.0
(-20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.97 Million | 17.96 Million | 19.25 Million | 15.36 Million | 13.96 Million | 20.7 Million |
Total Current Assets | 6.55 Million | 7.87 Million | 8.41 Million | 4.48 Million | 2.1 Million | 3.91 Million |
Cash And Short Term Investments | 4.04 Million | 6.63 Million | 7.02 Million | 3.18 Million | 727 Thousand | 2.05 Million |
Cash and Cash Equivalents | 4.04 Million | 6.63 Million | 7.02 Million | 3.18 Million | 727 Thousand | 2.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.5 Million | 1.23 Million | 1.38 Million | 1.3 Million | 824 Thousand | 1.23 Million |
Inventory | 1.00 | -580 Thousand | -423 Thousand | -414 Thousand | - | 1.00 |
Other Current Assets | 998 Thousand | 580 Thousand | 423 Thousand | 414 Thousand | 555 Thousand | 627.99 Thousand |
Total Non-Current Assets | 11.42 Million | 10.09 Million | 10.83 Million | 10.87 Million | 10.27 Million | 8.96 Million |
Net PPE | 495 Thousand | 35 Thousand | 485 Thousand | 980 Thousand | 1.44 Million | 124 Thousand |
Good Will And Intangible Assets | 9.21 Million | 8.12 Million | 8.51 Million | 8.4 Million | 8.82 Million | 8.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.21 Million | 8.12 Million | 8.51 Million | 8.4 Million | 8.82 Million | 8.84 Million |
Long-Term Investments | 275 Thousand | 629 Thousand | 415 Thousand | 71 Thousand | 71 Thousand | 5.55 Million |
Tax Assets | 1.43 Million | 1.3 Million | 1.42 Million | 1.42 Million | 1.51 Million | 2.27 Million |
Other Non Current Assets | - | - | - | - | -1.59 Million | -7.82 Million |
Other Assets | - | - | - | - | 1.59 Million | 7.82 Million |
Total Liabilities | 12.53 Million | 11.11 Million | 12.72 Million | 12.1 Million | 11.33 Million | 11.03 Million |
Total Current Liabilities | 10.82 Million | 9.73 Million | 11.21 Million | 10.11 Million | 8.83 Million | 8.69 Million |
Account Payables | 3.66 Million | 3.14 Million | 2.35 Million | 1.89 Million | 1.71 Million | 2.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 302 Thousand | 35 Thousand | 557 Thousand | 578 Thousand | 584 Thousand | -5000.00 |
Deferred Revenue | 6.81 Million | 6.51 Million | 5.44 Million | 5.45 Million | 4.7 Million | 4.19 Million |
Other Current Liabilities | 51 Thousand | 46 Thousand | 2.86 Million | 2.18 Million | 1.83 Million | 2.25 Million |
Total Non Current Liabilities | 1.71 Million | 1.37 Million | 1.51 Million | 1.99 Million | 2.49 Million | 2.34 Million |
Long-Term Debt | 194 Thousand | - | - | 452 Thousand | 882 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 71 Thousand | 88 Thousand | 118 Thousand | 94 Thousand | 76 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 5.44 Million | 6.85 Million | 6.52 Million | 3.25 Million | 2.63 Million | 9.67 Million |
Stock Holders Equity | 5.44 Million | 6.85 Million | 6.52 Million | 3.25 Million | 2.63 Million | 9.67 Million |
Common Stock | 11.36 Million | 11.26 Million | 11.17 Million | 8.54 Million | 7.44 Million | 67.74 Million |
Retained Earnings | -5.87 Million | -4.21 Million | -3.78 Million | -3.9 Million | -2.98 Million | -46.19 Million |
Accumulated other comprehensive income | -54 Thousand | -200 Thousand | -866 Thousand | -1.38 Million | -1.82 Million | -11.88 Million |
Common Stock Equity | 5.44 Million | 6.85 Million | 6.52 Million | 3.25 Million | 2.63 Million | 9.67 Million |
Capital Lease Obligation | 461 Thousand | - | 522 Thousand | 995 Thousand | 882 Thousand | - |
Total Investments | 275 Thousand | 629 Thousand | 415 Thousand | 71 Thousand | 71 Thousand | 5.55 Million |
Total Debt | 496 Thousand | 35 Thousand | 557 Thousand | 1.03 Million | 1.46 Million | -5000.00 |
Net Debt | -3.54 Million | -6.59 Million | -6.47 Million | -2.15 Million | 739 Thousand | -2.06 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.82 Million | 17.97 Million | 17.97 Million | 18.22 Million | 17.96 Million | 17.96 Million |
Total Current Assets | 3.1 Million | 6.55 Million | 6.55 Million | 7.25 Million | 7.87 Million | 7.87 Million |
Cash And Short Term Investments | 1.41 Million | 4.04 Million | 4.04 Million | 5.42 Million | 6.63 Million | 6.63 Million |
Cash and Cash Equivalents | 1.41 Million | 4.04 Million | 4.04 Million | 5.42 Million | 6.63 Million | 6.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 941 Thousand | 2.5 Million | 2.5 Million | 1.82 Million | 1.23 Million | 1.23 Million |
Inventory | -753 Thousand | 1.00 | 1.00 | -726 Thousand | -580 Thousand | -580 Thousand |
Other Current Assets | 753 Thousand | 998 Thousand | 998 Thousand | 726 Thousand | 580 Thousand | 580 Thousand |
Total Non-Current Assets | 11.71 Million | 11.42 Million | 11.42 Million | 10.96 Million | 10.09 Million | 10.09 Million |
Net PPE | 376 Thousand | 495 Thousand | 495 Thousand | 39 Thousand | 35 Thousand | 35 Thousand |
Good Will And Intangible Assets | 9.48 Million | 9.21 Million | 9.21 Million | 9.38 Million | 8.12 Million | 8.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.48 Million | 9.21 Million | 9.21 Million | 9.38 Million | 8.12 Million | 8.12 Million |
Long-Term Investments | 275 Thousand | 275 Thousand | 275 Thousand | 169 Thousand | 629 Thousand | 629 Thousand |
Tax Assets | 1.58 Million | 1.43 Million | 1.43 Million | 1.37 Million | 1.3 Million | 1.3 Million |
Other Non Current Assets | - | - | - | -1.00 | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 11.58 Million | 12.53 Million | 12.53 Million | 11.09 Million | 11.11 Million | 11.11 Million |
Total Current Liabilities | 9.84 Million | 10.82 Million | 10.82 Million | 9.63 Million | 9.73 Million | 9.73 Million |
Account Payables | 2.75 Million | 3.66 Million | 3.66 Million | 2.76 Million | 3.14 Million | 3.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35 Thousand | 302 Thousand | 302 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Deferred Revenue | 6.64 Million | 6.81 Million | 6.81 Million | 6.69 Million | 6.51 Million | 6.51 Million |
Other Current Liabilities | 407 Thousand | 51 Thousand | 51 Thousand | 150 Thousand | 46 Thousand | 46 Thousand |
Total Non Current Liabilities | 1.74 Million | 1.71 Million | 1.71 Million | 1.45 Million | 1.37 Million | 1.37 Million |
Long-Term Debt | 85 Thousand | 194 Thousand | 194 Thousand | - | - | - |
Deferred Revenue Non Current | -1.58 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Million | 80 Thousand | 80 Thousand | 75.99 Thousand | 71 Thousand | 71 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.24 Million | 5.44 Million | 5.44 Million | 7.13 Million | 6.85 Million | 6.85 Million |
Stock Holders Equity | 3.24 Million | 5.44 Million | 5.44 Million | 7.13 Million | 6.85 Million | 6.85 Million |
Common Stock | 11.53 Million | 11.36 Million | 11.36 Million | 11.29 Million | 11.26 Million | 11.26 Million |
Retained Earnings | -8.34 Million | -5.87 Million | -5.87 Million | -5.12 Million | -4.21 Million | -4.21 Million |
Accumulated other comprehensive income | 47.99 Thousand | -54 Thousand | -54 Thousand | 966 Thousand | -200 Thousand | -200 Thousand |
Common Stock Equity | 3.24 Million | 5.44 Million | 5.44 Million | 7.13 Million | 6.85 Million | 6.85 Million |
Capital Lease Obligation | 346 Thousand | 461 Thousand | 461 Thousand | - | - | - |
Total Investments | 275 Thousand | 275 Thousand | 275 Thousand | 169 Thousand | 629 Thousand | 629 Thousand |
Total Debt | 35 Thousand | 496 Thousand | 496 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Net Debt | -1.37 Million | -3.54 Million | -3.54 Million | -5.39 Million | -6.59 Million | -6.59 Million |
DETRF
DKDRF
FEMFF
INNPF
BABB
STN