AUD 0.52
(32.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | 4.44 Million | 1.87 Million | 1.37 Million | 212 Thousand | 1.34 Million |
Cost of Revenue | 9.2 Million | 15.76 Million | 13.08 Million | 3.77 Million | 928 Thousand | 72.21 Thousand |
Gross Profit | -6.09 Million | -11.32 Million | -11.21 Million | -2.4 Million | -716 Thousand | 1.26 Million |
Operating Expenses | -6.09 Million | 16.36 Million | 16.43 Million | 4.81 Million | 1.06 Million | 1 Million |
Selling, General and Administrative Expenses | 14.9 Million | 8.87 Million | 16.43 Million | 4.81 Million | 1.06 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.8 Million | -7.49 Million | -1.13 Million | 5.16 Million | - | - |
Cost and Expenses | 27.61 Million | 32.12 Million | 29.52 Million | 8.58 Million | 1.99 Million | 1.07 Million |
Operating Income | -24.51 Million | -27.68 Million | -27.65 Million | -7.21 Million | -1.77 Million | -1.07 Million |
Interest Expense | 879 Thousand | 884 Thousand | - | - | 3.58 Million | - |
Income Tax Expense | 28 Thousand | -2.39 Million | -3.96 Million | -1.16 Million | -248 Thousand | 72.86 Thousand |
Earnings before Tax | -25.14 Million | -28.7 Million | -28.22 Million | -1.97 Million | -4.5 Million | -3.17 Million |
Net Income | -25.14 Million | -26.27 Million | -24.27 Million | -783 Thousand | -4.26 Million | -3.24 Million |
Earnings Per Share Basic | -0.15 | -0.08 | -0.17 | -0.01 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.15 | -0.08 | -0.17 | -0.01 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 169.28 Million | 312.39 Million | 139.8 Million | 114.64 Million | 119.24 Million | 119.24 Million |
Weighted Average Shares Outstanding (Diluted) | 169.28 Million | 312.39 Million | 139.8 Million | 114.64 Million | 119.24 Million | 119.24 Million |
Gross Margin | -1.96 | -2.55 | -6.00 | -1.74 | -3.38 | 0.95 |
EBIT Margin | -7.26 | -5.83 | -13.79 | -4.53 | -8.01 | -0.75 |
Profit Margin | -8.10 | -5.92 | -12.98 | -0.57 | -20.12 | -2.42 |
EBITDA | -22.53 Million | -26.01 Million | -25.52 Million | -6.19 Million | -838 Thousand | -3.1 Million |
Earnings Before Tax Margin | -7.89 | -6.23 | -14.79 | -5.24 | -8.39 | -0.80 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 895 Thousand | 3.7 Million | 2.06 Million | 4.44 Million | 2.37 Million | 1.87 Million |
Cost of Revenue | 6.55 Million | 2.21 Million | 7.36 Million | 15.76 Million | 8.39 Million | 13.08 Million |
Gross Profit | -5.65 Million | 1.48 Million | -5.3 Million | -11.32 Million | -6.01 Million | -11.21 Million |
Operating Expenses | 8.93 Million | 11.06 Million | 8.26 Million | 16.36 Million | 8.1 Million | 16.43 Million |
Selling, General and Administrative Expenses | 4.01 Million | 9.56 Million | 4.33 Million | - | 4.54 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.92 Million | -879 Thousand | -3.93 Million | -7.49 Million | -3.55 Million | -1.13 Million |
Cost and Expenses | 15.48 Million | 13.28 Million | 15.63 Million | 32.12 Million | 16.49 Million | 29.52 Million |
Operating Income | -14.59 Million | -8.92 Million | -13.56 Million | -27.68 Million | -14.11 Million | -27.65 Million |
Interest Expense | 437 Thousand | 442 Thousand | - | 884 Thousand | - | - |
Income Tax Expense | 1.46 Million | 1.43 Million | -735 Thousand | -2.39 Million | -1.66 Million | -3.96 Million |
Earnings before Tax | -15.12 Million | -10.02 Million | -14.96 Million | -28.7 Million | -13.73 Million | -28.22 Million |
Net Income | -16.54 Million | -8.59 Million | -14.2 Million | -26.27 Million | -12.06 Million | -24.27 Million |
Earnings Per Share Basic | -0.10 | -0.05 | -0.09 | - | -0.08 | - |
Earnings Per Share Diluted | -0.10 | -0.05 | -0.09 | - | -0.08 | - |
Weighted Average Shares Outstanding | 170.6 Million | 171.96 Million | 166.7 Million | 312.39 Million | 148.98 Million | 139.8 Million |
Weighted Average Shares Outstanding (Diluted) | 170.6 Million | 171.96 Million | 166.7 Million | 312.39 Million | 148.98 Million | 139.8 Million |
Gross Margin | -6.32 | 0.40 | -2.57 | -2.55 | -2.53 | -6.00 |
EBIT Margin | -15.39 | -2.18 | -6.17 | - | -5.53 | - |
Profit Margin | -18.49 | -2.32 | -6.89 | -5.92 | -5.07 | -12.98 |
EBITDA | -13.77 Million | -8.07 Million | -12.73 Million | - | -13.14 Million | - |
Earnings Before Tax Margin | -16.31 | -2.41 | -6.58 | -6.23 | -5.94 | -14.79 |
ACAST
FIVESTAR
GACA
TBLA
ULTHF
SKGR