AUD 0.17
(-10.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 90.12 Million | 112.29 Million | 81.87 Million | 70.17 Million | 56.89 Million | 45.26 Million |
Total Current Assets | 52.29 Million | 64.16 Million | 61.36 Million | 50.21 Million | 39.38 Million | 37.32 Million |
Cash And Short Term Investments | 158 Thousand | 2.52 Million | 2.24 Million | 3.47 Million | 8.56 Million | 6.78 Million |
Cash and Cash Equivalents | 137 Thousand | 2.52 Million | 2.24 Million | 3.47 Million | 8.56 Million | 6.78 Million |
Short Term Investments | 21 Thousand | - | 725 Thousand | 162 Thousand | - | - |
Net Receivables | 45.68 Million | 60.32 Million | 57.37 Million | 45.21 Million | 29.57 Million | 26.64 Million |
Inventory | 3.56 Million | - | - | 1.00 | - | - |
Other Current Assets | 2.88 Million | 1.31 Million | 1.74 Million | 1.52 Million | 1.24 Million | 3.89 Million |
Total Non-Current Assets | 37.83 Million | 48.13 Million | 20.51 Million | 19.95 Million | 17.51 Million | 4.34 Million |
Net PPE | 8.19 Million | 7.61 Million | 5.41 Million | 3.28 Million | 3.4 Million | 1.14 Million |
Good Will And Intangible Assets | 23.58 Million | 49.17 Million | 21.71 Million | 21.58 Million | 18.4 Million | 3.2 Million |
Good Will | 17.62 Million | 20.2 Million | 10.73 Million | 10.73 Million | 9.08 Million | 2.78 Million |
Intangible Assets | 5.95 Million | 28.97 Million | 10.97 Million | 10.84 Million | 9.32 Million | 418 Thousand |
Long-Term Investments | 531 Thousand | 1.39 Million | 157 Thousand | -10.73 Million | -9.08 Million | 738 Thousand |
Tax Assets | 4.69 Million | 9.84 Million | 3.88 Million | 5.7 Million | 4.69 Million | 3.6 Million |
Other Non Current Assets | 828 Thousand | -19.89 Million | -10.65 Million | 111 Thousand | 92 Thousand | -4.34 Million |
Other Assets | - | - | - | - | 1.00 | 3.6 Million |
Total Liabilities | 59.67 Million | 78.02 Million | 50.33 Million | 42.21 Million | 31.06 Million | 18.64 Million |
Total Current Liabilities | 50.39 Million | 63.79 Million | 41.18 Million | 36.06 Million | 25.13 Million | 16.5 Million |
Account Payables | 5.51 Million | 5.55 Million | 8.31 Million | 5.2 Million | 1.44 Million | 833 Thousand |
Tax Payables | - | 4.66 Million | - | 1.08 Million | 1.63 Million | 307 Thousand |
Short Term Debt | 8.2 Million | 9.37 Million | 6.35 Million | 1.97 Million | 723 Thousand | - |
Deferred Revenue | 19.45 Million | 4.66 Million | - | 1.54 Million | 2.03 Million | - |
Other Current Liabilities | 17.21 Million | 44.2 Million | 26.52 Million | 27.33 Million | 20.94 Million | 15.66 Million |
Total Non Current Liabilities | 9.28 Million | 14.23 Million | 9.14 Million | 6.15 Million | 5.92 Million | 2.13 Million |
Long-Term Debt | 4.37 Million | 2.36 Million | 2.47 Million | 1.32 Million | 1.71 Million | - |
Deferred Revenue Non Current | 2.11 Million | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 822 Thousand | 5.65 Million | 2.64 Million | 2.48 Million | 3.44 Million | 1.17 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 2.00 |
Total Equity | 30.44 Million | 34.26 Million | 31.53 Million | 27.95 Million | 25.83 Million | 26.62 Million |
Stock Holders Equity | 30.44 Million | 33.84 Million | 31.55 Million | 28.01 Million | 25.83 Million | 26.62 Million |
Common Stock | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million |
Retained Earnings | -59.1 Million | -114.97 Million | -117.26 Million | -120.8 Million | -122.98 Million | -64.5 Million |
Accumulated other comprehensive income | -59.26 Million | -59.13 Million | -59.26 Million | -59.26 Million | -59.26 Million | -57.68 Million |
Common Stock Equity | 30.44 Million | 33.84 Million | 31.55 Million | 28.01 Million | 25.83 Million | 26.62 Million |
Capital Lease Obligation | 3.03 Million | 2.36 Million | 2.47 Million | 1.32 Million | 1.71 Million | - |
Total Investments | 328 Thousand | 1.39 Million | 157 Thousand | 162 Thousand | -9.08 Million | 738 Thousand |
Total Debt | 12.57 Million | 11.73 Million | 8.82 Million | 3.3 Million | 2.43 Million | - |
Net Debt | 12.43 Million | 9.21 Million | 6.58 Million | -174 Thousand | -6.12 Million | -6.78 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 90.12 Million | 90.12 Million | 101.38 Million | 112.29 Million | 112.29 Million | 100.83 Million |
Total Current Assets | 52.29 Million | 52.29 Million | 63.43 Million | 64.16 Million | 64.16 Million | 70.27 Million |
Cash And Short Term Investments | 137 Thousand | 158 Thousand | 844 Thousand | 2.52 Million | 2.52 Million | 4.86 Million |
Cash and Cash Equivalents | 137 Thousand | 137 Thousand | 844 Thousand | 2.52 Million | 2.52 Million | 4.86 Million |
Short Term Investments | - | 21 Thousand | - | - | - | - |
Net Receivables | 48.55 Million | 45.68 Million | 60.26 Million | 60.32 Million | 60.32 Million | 63.17 Million |
Inventory | - | 3.56 Million | - | - | - | 1.00 |
Other Current Assets | 3.6 Million | 2.88 Million | 2.32 Million | 1.31 Million | 1.31 Million | 2.24 Million |
Total Non-Current Assets | 37.83 Million | 37.83 Million | 37.95 Million | 48.13 Million | 48.13 Million | 30.55 Million |
Net PPE | 8.19 Million | 8.19 Million | 8.62 Million | 7.61 Million | 7.61 Million | 6.65 Million |
Good Will And Intangible Assets | 17.62 Million | 23.58 Million | 24.31 Million | 49.17 Million | 49.17 Million | 15.02 Million |
Good Will | 17.62 Million | 17.62 Million | 17.97 Million | 20.2 Million | 20.2 Million | 13.66 Million |
Intangible Assets | - | 5.95 Million | 6.33 Million | 28.97 Million | 28.97 Million | 1.35 Million |
Long-Term Investments | 1.06 Million | 531 Thousand | 72 Thousand | 1.39 Million | 1.39 Million | 1.78 Million |
Tax Assets | 4.69 Million | 4.69 Million | 4.7 Million | 9.84 Million | 9.84 Million | 7.01 Million |
Other Non Current Assets | 6.24 Million | 828 Thousand | 244 Thousand | -19.89 Million | -19.89 Million | 81 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.67 Million | 59.67 Million | 70.15 Million | 78.02 Million | 78.02 Million | 67.07 Million |
Total Current Liabilities | 50.39 Million | 50.39 Million | 60.75 Million | 63.79 Million | 63.79 Million | 58.55 Million |
Account Payables | 5.51 Million | 5.51 Million | 38.13 Million | 5.55 Million | 42.04 Million | 38.8 Million |
Tax Payables | - | - | - | 4.66 Million | 4.66 Million | 2.16 Million |
Short Term Debt | 9.11 Million | 8.2 Million | 13.74 Million | 9.37 Million | 9.37 Million | 12.58 Million |
Deferred Revenue | - | 19.45 Million | - | 4.66 Million | 4.66 Million | 2.16 Million |
Other Current Liabilities | 35.75 Million | 17.21 Million | 8.87 Million | 44.2 Million | 7.71 Million | 5 Million |
Total Non Current Liabilities | 9.28 Million | 9.28 Million | 9.39 Million | 14.23 Million | 14.23 Million | 8.51 Million |
Long-Term Debt | 4.37 Million | 4.37 Million | 3.78 Million | 2.36 Million | 2.36 Million | 2.28 Million |
Deferred Revenue Non Current | 2.11 Million | 2.11 Million | 2.2 Million | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 822 Thousand | 822 Thousand | 855 Thousand | 5.65 Million | 5.65 Million | 2.64 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 30.44 Million | 30.44 Million | 31.23 Million | 34.26 Million | 34.26 Million | 33.76 Million |
Stock Holders Equity | 30.44 Million | 30.44 Million | 31.07 Million | 33.84 Million | 33.84 Million | 32.98 Million |
Common Stock | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million | 148.81 Million |
Retained Earnings | -118.36 Million | -59.1 Million | -117.73 Million | -114.97 Million | -114.97 Million | -115.83 Million |
Accumulated other comprehensive income | - | -59.26 Million | -58.86 Million | -59.13 Million | -59.13 Million | -59.26 Million |
Common Stock Equity | 30.44 Million | 30.44 Million | 31.07 Million | 33.84 Million | 33.84 Million | 32.98 Million |
Capital Lease Obligation | 2.11 Million | 3.03 Million | 2.2 Million | 2.36 Million | 2.36 Million | 2.28 Million |
Total Investments | 1.06 Million | 328 Thousand | 72 Thousand | 1.39 Million | 1.39 Million | 1.78 Million |
Total Debt | 15.6 Million | 12.57 Million | 19.73 Million | 11.73 Million | 11.73 Million | 14.87 Million |
Net Debt | 15.47 Million | 12.43 Million | 18.89 Million | 9.21 Million | 9.21 Million | 10.01 Million |
7100
AHL
NDRBF
600768
VTL
WMK