AUD 0.7
(2.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 101.82 Million | 109.07 Million | 104.7 Million | 73.12 Million | 82.53 Million | 37.96 Million |
Total Current Assets | 63.29 Million | 73.13 Million | 74.24 Million | 44.75 Million | 55.25 Million | 12.62 Million |
Cash And Short Term Investments | 27.71 Million | 42.99 Million | 53.35 Million | 33.93 Million | 42.42 Million | 4.28 Million |
Cash and Cash Equivalents | 10.56 Million | 8.93 Million | 5.73 Million | 32.48 Million | 41.47 Million | 4.27 Million |
Short Term Investments | 17.14 Million | 34.06 Million | 47.62 Million | 1.45 Million | 944.72 Thousand | 9600.90 |
Net Receivables | 26.48 Million | 13.41 Million | 15.95 Million | 6.59 Million | 7.32 Million | 5.24 Million |
Inventory | 7.43 Million | 4.52 Million | 3.7 Million | 3.31 Million | 3.9 Million | 2.57 Million |
Other Current Assets | 1.66 Million | 10.36 Million | 1.23 Million | 907 Thousand | 1.59 Million | 520.36 Thousand |
Total Non-Current Assets | 38.52 Million | 35.93 Million | 30.46 Million | 28.37 Million | 27.28 Million | 25.33 Million |
Net PPE | 20.36 Million | 19.31 Million | 14.27 Million | 11.62 Million | 8.51 Million | 5.84 Million |
Good Will And Intangible Assets | 18.07 Million | 16.49 Million | 16.05 Million | 16.59 Million | 18.57 Million | 23.82 Million |
Good Will | 5.07 Million | 5.18 Million | 5.14 Million | 5.08 Million | 5.36 Million | 5.31 Million |
Intangible Assets | 12.99 Million | 11.31 Million | 10.9 Million | 11.51 Million | 18.57 Million | 18.45 Million |
Long-Term Investments | - | - | - | - | 186.94 Thousand | 207.37 Thousand |
Tax Assets | - | - | - | - | -186.94 Thousand | 775.97 Thousand |
Other Non Current Assets | 85.47 Thousand | 117.94 Thousand | 138.48 Thousand | 156.98 Thousand | 188.16 Thousand | -5.31 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 14.77 Million | 13.69 Million | 11.3 Million | 19.43 Million | 19.67 Million | 26.43 Million |
Total Current Liabilities | 8.72 Million | 7.4 Million | 6.23 Million | 14.03 Million | 6.12 Million | 7.82 Million |
Account Payables | 1.56 Million | 1.78 Million | 1.23 Million | 679.33 Thousand | 3.79 Million | 435.88 Thousand |
Tax Payables | - | - | 47.23 Thousand | - | - | - |
Short Term Debt | 920.51 Thousand | 523.26 Thousand | 547.44 Thousand | 9.65 Million | 1.02 Million | 657.66 Thousand |
Deferred Revenue | 2.00 | - | 1.00 | 1.00 | 1.00 | 75.84 Thousand |
Other Current Liabilities | 6.23 Million | 5.09 Million | 4.45 Million | 3.7 Million | 1.3 Million | 6.65 Million |
Total Non Current Liabilities | 6.05 Million | 6.28 Million | 5.06 Million | 5.39 Million | 13.54 Million | 18.61 Million |
Long-Term Debt | 5.89 Million | 6.12 Million | 4.91 Million | 5.24 Million | 13.39 Million | 413.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.3 Thousand | 160.06 Thousand | 152.43 Thousand | 147.8 Thousand | 154.04 Thousand | 18.19 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 87.04 Million | 95.37 Million | 93.4 Million | 53.69 Million | 62.85 Million | 11.52 Million |
Stock Holders Equity | 87.04 Million | 95.37 Million | 93.4 Million | 53.69 Million | 62.85 Million | 11.52 Million |
Common Stock | 134.59 Million | 137.12 Million | 135.47 Million | 89.33 Million | 94.29 Million | 27.73 Million |
Retained Earnings | -56.98 Million | -48.22 Million | -47.52 Million | -39.23 Million | -32.65 Million | -16.88 Million |
Accumulated other comprehensive income | 9.43 Million | 6.48 Million | 5.45 Million | 3.59 Million | 1.21 Million | 673.98 Thousand |
Common Stock Equity | 87.04 Million | 95.37 Million | 93.4 Million | 53.69 Million | 62.85 Million | 11.52 Million |
Capital Lease Obligation | 5.89 Million | 6.65 Million | 5.46 Million | 5.76 Million | 2.03 Million | - |
Total Investments | 17.14 Million | 34.06 Million | 47.62 Million | 1.45 Million | 944.72 Thousand | 216.98 Thousand |
Total Debt | 6.81 Million | 6.65 Million | 5.46 Million | 14.9 Million | 14.42 Million | 1.07 Million |
Net Debt | -3.74 Million | -2.27 Million | -268.61 Thousand | -17.57 Million | -27.05 Million | -3.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 101.82 Million | 101.82 Million | 102.98 Million | 104.8 Million | 103.74 Million | 109.07 Million |
Total Current Assets | 63.29 Million | 63.29 Million | 64.01 Million | 68.14 Million | 67.45 Million | 73.13 Million |
Cash And Short Term Investments | 27.71 Million | 27.71 Million | 28.02 Million | 32.53 Million | 32.21 Million | 42.99 Million |
Cash and Cash Equivalents | 10.56 Million | 10.56 Million | 10.68 Million | 3.68 Million | 3.64 Million | 8.93 Million |
Short Term Investments | 17.14 Million | 17.14 Million | 17.34 Million | 28.85 Million | 28.56 Million | 34.06 Million |
Net Receivables | 26.48 Million | 26.48 Million | 24.36 Million | 28.08 Million | 24.12 Million | 13.41 Million |
Inventory | 7.43 Million | 7.43 Million | 7.51 Million | 6.48 Million | 6.41 Million | 4.52 Million |
Other Current Assets | 1.66 Million | 1.66 Million | 4.1 Million | 1.03 Million | 4.7 Million | 10.36 Million |
Total Non-Current Assets | 38.52 Million | 38.52 Million | 38.96 Million | 36.65 Million | 36.28 Million | 35.93 Million |
Net PPE | 20.36 Million | 20.36 Million | 20.6 Million | 19.72 Million | 19.52 Million | 19.31 Million |
Good Will And Intangible Assets | 18.07 Million | 18.07 Million | 14.51 Million | 15 Million | 14.83 Million | 16.49 Million |
Good Will | 5.07 Million | 5.07 Million | 5.13 Million | 5.15 Million | 5.1 Million | 5.18 Million |
Intangible Assets | 12.99 Million | 12.99 Million | 9.37 Million | 9.84 Million | 9.73 Million | 11.31 Million |
Long-Term Investments | - | - | - | 107.06 Thousand | - | - |
Tax Assets | - | - | - | 0.55 | - | - |
Other Non Current Assets | 85.47 Thousand | 85.47 Thousand | 3.85 Million | 1.81 Million | 1.92 Million | 117.94 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 14.77 Million | 14.77 Million | 14.94 Million | 14.36 Million | 14.22 Million | 13.69 Million |
Total Current Liabilities | 8.72 Million | 8.72 Million | 8.82 Million | 8.69 Million | 8.61 Million | 7.4 Million |
Account Payables | 1.56 Million | 3.42 Million | 1.58 Million | 2.75 Million | 2.72 Million | 1.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 920.51 Thousand | 920.51 Thousand | - | 776.43 Thousand | - | 523.26 Thousand |
Deferred Revenue | 2.00 | 2.00 | - | 1.00 | - | - |
Other Current Liabilities | 6.23 Million | 4.37 Million | 7.23 Million | 5.17 Million | 5.88 Million | 5.09 Million |
Total Non Current Liabilities | 6.05 Million | 6.05 Million | 6.12 Million | 5.66 Million | 5.61 Million | 6.28 Million |
Long-Term Debt | 5.89 Million | 5.89 Million | 5.96 Million | 5.51 Million | 5.45 Million | 6.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.3 Thousand | 156.3 Thousand | 161.35 Thousand | 151.41 Thousand | 158.5 Thousand | 160.06 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 87.04 Million | 87.04 Million | 88.03 Million | 90.43 Million | 89.51 Million | 95.37 Million |
Stock Holders Equity | 87.04 Million | 87.04 Million | 88.03 Million | 90.43 Million | 89.51 Million | 95.37 Million |
Common Stock | 134.59 Million | 134.59 Million | 136.12 Million | 136.47 Million | 135.09 Million | 137.12 Million |
Retained Earnings | -56.98 Million | -56.98 Million | -57.63 Million | -53.83 Million | -53.29 Million | -48.22 Million |
Accumulated other comprehensive income | 9.43 Million | 9.43 Million | 9.54 Million | 7.79 Million | 7.71 Million | 6.48 Million |
Common Stock Equity | 87.04 Million | 87.04 Million | 88.03 Million | 90.43 Million | 89.51 Million | 95.37 Million |
Capital Lease Obligation | 5.89 Million | 5.89 Million | 6.89 Million | 5.5 Million | 6.22 Million | 6.65 Million |
Total Investments | 17.14 Million | 17.14 Million | 17.34 Million | 28.96 Million | 28.56 Million | 34.06 Million |
Total Debt | 6.81 Million | 6.81 Million | 5.96 Million | 6.28 Million | 5.45 Million | 6.65 Million |
Net Debt | -3.74 Million | -3.74 Million | -4.72 Million | 2.6 Million | 1.8 Million | -2.27 Million |
NVDA
OZYSR
LIN
EPIAF
MDI
1073