AUD 0.02
(-10.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.58 Thousand | 4091.00 | - | - | - | -1.4 Million |
Cost of Revenue | - | 55.55 Thousand | 145.25 Thousand | 95.14 Thousand | 50.07 Thousand | 45.48 Thousand |
Gross Profit | 29.58 Thousand | -51.46 Thousand | -145.25 Thousand | -95.14 Thousand | -50.07 Thousand | -1.44 Million |
Operating Expenses | 2.04 Million | 3.93 Million | 1.7 Million | 2.6 Million | 2.15 Million | 3.5 Million |
Selling, General and Administrative Expenses | 1.96 Million | 3.93 Million | 1.7 Million | 2.6 Million | 2.15 Million | 2.1 Million |
Research and Development Expenses | - | - | - | - | - | 1.4 Million |
Other Expenses | 84.68 Thousand | 4756.00 | 581.2 Thousand | 623.87 Thousand | 11.24 Thousand | -1.4 Million |
Cost and Expenses | 2.04 Million | 3.99 Million | 1.85 Million | 2.7 Million | 2.2 Million | 3.55 Million |
Operating Income | -2.01 Million | -3.99 Million | -1.85 Million | -2.7 Million | -2.2 Million | -3.55 Million |
Interest Expense | - | 50.24 Thousand | 42.64 Thousand | 29.93 Thousand | 913.00 | - |
Income Tax Expense | - | -4.00 | 4.00 | 3.00 | 2.00 | -1.00 |
Earnings before Tax | -1.98 Million | -3.85 Million | -1.3 Million | -2.11 Million | -2.18 Million | -3.53 Million |
Net Income | -1.98 Million | -3.85 Million | -1.3 Million | -2.11 Million | -2.18 Million | -3.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.06 Billion | 880.24 Million | 843.48 Million | 607.86 Million | 494.81 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.06 Billion | 880.24 Million | 843.48 Million | 607.86 Million | 494.81 Million |
Gross Margin | 1.00 | -12.58 | - | - | - | 1.03 |
EBIT Margin | -66.45 | -961.86 | - | - | - | 2.50 |
Profit Margin | -66.98 | -943.05 | - | - | - | 2.52 |
EBITDA | -1.96 Million | -3.75 Million | -1.12 Million | -1.98 Million | -2.13 Million | -3.5 Million |
Earnings Before Tax Margin | -68.23 | -975.44 | - | - | - | 2.53 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3672.00 | 25.9 Thousand | 4091.00 | 4091.00 | - | - |
Cost of Revenue | 60.37 Thousand | 24.31 Thousand | 55.55 Thousand | 26.38 Thousand | 29.17 Thousand | 73.82 Thousand |
Gross Profit | -56.69 Thousand | 1597.00 | -51.46 Thousand | -22.29 Thousand | -29.17 Thousand | -73.82 Thousand |
Operating Expenses | 821.99 Thousand | 1.22 Million | 3.93 Million | 1.45 Million | 2.48 Million | 695.49 Thousand |
Selling, General and Administrative Expenses | 761.66 Thousand | 1.2 Million | - | 1.45 Million | 2.48 Million | 695.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 60.33 Thousand | 24.35 Thousand | 4756.00 | - | - | - |
Cost and Expenses | 821.99 Thousand | 1.22 Million | 3.99 Million | 1.48 Million | 2.51 Million | 769.32 Thousand |
Operating Income | -818.32 Thousand | -1.19 Million | -3.99 Million | -1.48 Million | -2.51 Million | -769.32 Thousand |
Interest Expense | - | 1346.00 | 50.24 Thousand | 24.44 Thousand | 25.8 Thousand | 38.82 Thousand |
Income Tax Expense | - | -2.00 | -4.00 | -1.00 | -3.00 | 1.00 |
Earnings before Tax | -789.15 Thousand | -1.19 Million | -3.85 Million | -1.31 Million | -2.54 Million | -759.78 Thousand |
Net Income | -789.15 Thousand | -1.19 Million | -3.85 Million | -1.31 Million | -2.54 Million | -759.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.15 Billion | 1.06 Billion | 1.17 Billion | 1.17 Billion | 882.73 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.15 Billion | 1.06 Billion | 1.17 Billion | 1.17 Billion | 882.73 Million |
Gross Margin | -15.44 | 0.06 | -12.58 | -5.45 | - | - |
EBIT Margin | -215.14 | -45.37 | - | -355.58 | - | - |
Profit Margin | -214.91 | -46.01 | -943.05 | -321.46 | - | - |
EBITDA | -789.99 Thousand | -1.17 Million | - | -1.45 Million | -2.48 Million | -695.49 Thousand |
Earnings Before Tax Margin | -222.86 | -46.31 | -975.44 | -362.03 | - | - |
8033
CLOQ
SLRX
ERB
ICEAIR
CDSG