AUD 0.07
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.61 Million | 24.87 Million | 26.89 Million | 30.29 Million | 8.92 Million | 9.51 Million |
Total Current Assets | 5.63 Million | 11.23 Million | 11.06 Million | 15.08 Million | 3.56 Million | 5.02 Million |
Cash And Short Term Investments | 2.91 Million | 3.24 Million | 6.52 Million | 12.73 Million | 2.42 Million | 3.25 Million |
Cash and Cash Equivalents | 2.91 Million | 3.24 Million | 6.52 Million | 12.73 Million | 2.42 Million | 3.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 413.51 Thousand | 6.68 Million | 4.22 Million | 2.01 Million | 1.01 Million | 94.47 Thousand |
Inventory | 313.98 Thousand | 1.00 | - | 1.00 | - | - |
Other Current Assets | 1.98 Million | 1.3 Million | 315.03 Thousand | 328.87 Thousand | 121.8 Thousand | 1.67 Million |
Total Non-Current Assets | 10.98 Million | 13.63 Million | 15.83 Million | 15.21 Million | 5.35 Million | 4.49 Million |
Net PPE | 214.59 Thousand | 867.44 Thousand | 1.04 Million | 1.19 Million | 1.09 Million | 107.21 Thousand |
Good Will And Intangible Assets | 10.73 Million | 15.49 Million | 17.48 Million | 16.53 Million | 4.26 Million | 4.38 Million |
Good Will | 2.78 Million | 2.78 Million | 2.78 Million | 2.78 Million | - | - |
Intangible Assets | 7.94 Million | 12.7 Million | 14.69 Million | 13.74 Million | 4.26 Million | 4.38 Million |
Long-Term Investments | - | - | - | 12.15 Million | - | - |
Tax Assets | - | - | - | 263.78 Thousand | - | - |
Other Non Current Assets | 36.97 Thousand | -2.72 Million | -2.69 Million | -14.94 Million | -5.35 Million | -4.49 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 7.17 Million | 11.43 Million | 7.69 Million | 10.64 Million | 2.11 Million | 926.93 Thousand |
Total Current Liabilities | 4.93 Million | 8.91 Million | 4.05 Million | 4.38 Million | 767.09 Thousand | 835.1 Thousand |
Account Payables | 677.14 Thousand | 1.85 Million | 491.35 Thousand | 633.71 Thousand | 117.52 Thousand | 192.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1000.00 | 182.61 Thousand | 214.6 Thousand | 144.35 Thousand | 116.07 Thousand | -281.69 Thousand |
Deferred Revenue | 2.51 Million | 5.14 Million | 1.74 Million | 2.63 Million | 178.34 Thousand | 281.69 Thousand |
Other Current Liabilities | 1.73 Million | 1.74 Million | 1.61 Million | 972.55 Thousand | 355.15 Thousand | 642.36 Thousand |
Total Non Current Liabilities | 2.24 Million | 2.52 Million | 3.63 Million | 6.25 Million | 1.34 Million | 91.82 Thousand |
Long-Term Debt | 1 Million | 597.74 Thousand | 771.16 Thousand | 936.34 Thousand | 1.24 Million | - |
Deferred Revenue Non Current | 529.53 Thousand | 705.3 Thousand | 1.45 Million | 1.06 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.33 Thousand | 254.54 Thousand | 181.97 Thousand | 2.59 Million | 102.59 Thousand | 91.82 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.44 Million | 13.43 Million | 19.2 Million | 19.64 Million | 6.81 Million | 8.58 Million |
Stock Holders Equity | 9.44 Million | 13.43 Million | 19.2 Million | 19.64 Million | 6.81 Million | 8.58 Million |
Common Stock | 43.4 Million | 43.27 Million | 41.09 Million | 32.63 Million | 15.71 Million | 15.46 Million |
Retained Earnings | -35.63 Million | -31.38 Million | -23.14 Million | -13.69 Million | -10.71 Million | -6.72 Million |
Accumulated other comprehensive income | 1.67 Million | 1.54 Million | 1.24 Million | 707.66 Thousand | 1.8 Million | 1.61 Million |
Common Stock Equity | 9.44 Million | 13.43 Million | 19.2 Million | 19.64 Million | 6.81 Million | 8.58 Million |
Capital Lease Obligation | 166.58 Thousand | 597.74 Thousand | 771.16 Thousand | 936.34 Thousand | 1.24 Million | - |
Total Investments | - | - | - | 12.15 Million | - | - |
Total Debt | 1 Million | 780.35 Thousand | 985.76 Thousand | 1.08 Million | 1.35 Million | - |
Net Debt | -1.91 Million | -2.46 Million | -5.53 Million | -11.65 Million | -1.07 Million | -3.25 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.61 Million | 16.61 Million | 18.97 Million | 24.87 Million | 24.87 Million | 24.72 Million |
Total Current Assets | 5.63 Million | 5.63 Million | 6.7 Million | 11.23 Million | 11.23 Million | 9.89 Million |
Cash And Short Term Investments | 2.91 Million | 2.91 Million | 3.69 Million | 3.24 Million | 3.24 Million | 6.76 Million |
Cash and Cash Equivalents | 2.91 Million | 2.91 Million | 3.69 Million | 3.24 Million | 3.24 Million | 6.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 413.51 Thousand | 2.3 Million | 479.42 Thousand | 6.68 Million | 6.68 Million | 935.42 Thousand |
Inventory | 313.98 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.98 Million | 409.13 Thousand | 2.53 Million | 1.3 Million | 1.3 Million | 2.19 Million |
Total Non-Current Assets | 10.98 Million | 10.98 Million | 12.26 Million | 13.63 Million | 13.63 Million | 14.83 Million |
Net PPE | 214.59 Thousand | 214.59 Thousand | 740.47 Thousand | 867.44 Thousand | 867.44 Thousand | 917.88 Thousand |
Good Will And Intangible Assets | 10.73 Million | 2.78 Million | 11.52 Million | 15.49 Million | 15.49 Million | 13.91 Million |
Good Will | 2.78 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.78 Million |
Intangible Assets | 7.94 Million | - | 8.73 Million | 12.7 Million | 12.7 Million | 11.12 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.97 Thousand | 7.98 Million | - | -2.72 Million | -2.72 Million | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.17 Million | 6.17 Million | 7.93 Million | 11.43 Million | 11.43 Million | 7.53 Million |
Total Current Liabilities | 4.93 Million | 4.93 Million | 5.67 Million | 8.91 Million | 8.91 Million | 3.97 Million |
Account Payables | 677.14 Thousand | 677.14 Thousand | 720.06 Thousand | 1.85 Million | 2.26 Million | 699.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1000.00 | 167.58 Thousand | 189.55 Thousand | 182.61 Thousand | 182.61 Thousand | 197.49 Thousand |
Deferred Revenue | 2.51 Million | 2.51 Million | 3.18 Million | 5.14 Million | 5.14 Million | - |
Other Current Liabilities | 1.73 Million | 1.56 Million | 1.57 Million | 1.74 Million | 1.32 Million | 3.08 Million |
Total Non Current Liabilities | 2.24 Million | 1.24 Million | 2.25 Million | 2.52 Million | 2.52 Million | 3.55 Million |
Long-Term Debt | 1 Million | -1.00 | 502.67 Thousand | 597.74 Thousand | 597.74 Thousand | 688.92 Thousand |
Deferred Revenue Non Current | 529.53 Thousand | 529.53 Thousand | 701.42 Thousand | 705.3 Thousand | 705.3 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.33 Thousand | 133.33 Thousand | 320.31 Thousand | 254.54 Thousand | 254.54 Thousand | 1.73 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 9.44 Million | 9.44 Million | 11.04 Million | 13.43 Million | 13.43 Million | 17.18 Million |
Stock Holders Equity | 9.44 Million | 9.44 Million | 11.04 Million | 13.43 Million | 13.43 Million | 17.18 Million |
Common Stock | 43.4 Million | 43.4 Million | 43.35 Million | 43.27 Million | 43.27 Million | 43.18 Million |
Retained Earnings | -35.63 Million | -35.63 Million | -33.94 Million | -31.38 Million | -31.38 Million | -27.78 Million |
Accumulated other comprehensive income | 1.67 Million | 1.67 Million | 1.64 Million | 1.54 Million | 1.54 Million | 1.79 Million |
Common Stock Equity | 9.44 Million | 9.44 Million | 11.04 Million | 13.43 Million | 13.43 Million | 17.18 Million |
Capital Lease Obligation | 166.58 Thousand | - | 502.67 Thousand | 597.74 Thousand | 597.74 Thousand | 688.92 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 167.58 Thousand | 692.23 Thousand | 780.35 Thousand | 780.35 Thousand | 886.41 Thousand |
Net Debt | -1.91 Million | -2.74 Million | -3 Million | -2.46 Million | -2.46 Million | -5.87 Million |
2249
BWNAF
CCFN
AGRPY
8121
MTPL