AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 599.23 Thousand | 359.77 Thousand | 17.95 Million | 22.3 Million | 15.13 Million | 9.72 Million |
Total Current Assets | 349.33 Thousand | 113.5 Thousand | 471.42 Thousand | 1.48 Million | 3.08 Million | 145.48 Thousand |
Cash And Short Term Investments | 123.09 Thousand | 41.93 Thousand | 333.67 Thousand | 1.16 Million | 2.94 Million | 64.61 Thousand |
Cash and Cash Equivalents | 123.09 Thousand | 41.93 Thousand | 333.67 Thousand | 1.16 Million | 2.94 Million | 64.61 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.59 Thousand | 45.69 Thousand | 105.87 Thousand | 281.22 Thousand | 95.33 Thousand | 62.23 Thousand |
Inventory | 40.84 Thousand | - | - | - | - | -62.23 Thousand |
Other Current Assets | 65.81 Thousand | 25.87 Thousand | 31.88 Thousand | 37.5 Thousand | 48.85 Thousand | 80.87 Thousand |
Total Non-Current Assets | 249.89 Thousand | 246.27 Thousand | 17.48 Million | 20.82 Million | 12.04 Million | 9.51 Million |
Net PPE | 208.13 Thousand | 78.48 Thousand | 148.71 Thousand | 295.83 Thousand | 80.42 Thousand | 9.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.75 Thousand | 167.78 Thousand | 140.7 Thousand | 54.4 Thousand | 7200.00 | 16.8 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 17.19 Million | 20.47 Million | 11.95 Million | -9.51 Million |
Other Assets | - | - | - | - | - | 66.22 Thousand |
Total Liabilities | 537.22 Thousand | 906.98 Thousand | 887.02 Thousand | 763.27 Thousand | 437.42 Thousand | 374.85 Thousand |
Total Current Liabilities | 426.55 Thousand | 881.86 Thousand | 842.48 Thousand | 667.64 Thousand | 437.42 Thousand | 374.85 Thousand |
Account Payables | 221.65 Thousand | 396.11 Thousand | 459.3 Thousand | 372.82 Thousand | 277.74 Thousand | 285.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71.5 Thousand | 185.6 Thousand | 59.83 Thousand | 120.21 Thousand | 48.79 Thousand | - |
Deferred Revenue | 55.97 Thousand | - | - | - | - | - |
Other Current Liabilities | 77.41 Thousand | 300.15 Thousand | 323.33 Thousand | 174.6 Thousand | 110.89 Thousand | 89.66 Thousand |
Total Non Current Liabilities | 110.67 Thousand | 25.11 Thousand | 44.54 Thousand | 95.63 Thousand | - | - |
Long-Term Debt | - | - | 25.55 Thousand | 82.1 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 25.11 Thousand | 18.98 Thousand | 13.53 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62 Thousand | -547.2 Thousand | 17.06 Million | 21.54 Million | 14.69 Million | 9.35 Million |
Stock Holders Equity | 3.74 Million | 3.08 Million | 17.87 Million | 21.69 Million | 14.83 Million | 9.48 Million |
Common Stock | 38.5 Million | 35.64 Million | 34.04 Million | 30.99 Million | 22.32 Million | 16.83 Million |
Retained Earnings | -36.51 Million | -34.5 Million | -17.79 Million | -10.37 Million | -9.3 Million | -7.73 Million |
Accumulated other comprehensive income | 1.75 Million | 1.94 Million | 1.63 Million | 1.07 Million | 1.82 Million | 1.1 Million |
Common Stock Equity | 3.74 Million | 3.08 Million | 17.87 Million | 21.69 Million | 14.83 Million | 9.48 Million |
Capital Lease Obligation | 182.17 Thousand | 26.51 Thousand | 25.55 Thousand | 82.1 Thousand | 48.79 Thousand | - |
Total Investments | 41.75 Thousand | 167.78 Thousand | 140.7 Thousand | 54.4 Thousand | 7200.00 | 16.8 Thousand |
Total Debt | 71.5 Thousand | 185.6 Thousand | 85.38 Thousand | 202.31 Thousand | 48.79 Thousand | - |
Net Debt | -51.58 Thousand | 143.66 Thousand | -248.28 Thousand | -959.06 Thousand | -2.89 Million | -64.61 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 599.23 Thousand | 2.08 Million | 359.77 Thousand | 359.77 Thousand | 10.34 Million | 17.95 Million |
Total Current Assets | 349.33 Thousand | 1.77 Million | 113.5 Thousand | 113.5 Thousand | 553.56 Thousand | 471.42 Thousand |
Cash And Short Term Investments | 123.09 Thousand | 1.56 Million | 41.93 Thousand | 41.93 Thousand | 312.01 Thousand | 333.67 Thousand |
Cash and Cash Equivalents | 123.09 Thousand | 1.56 Million | 41.93 Thousand | 41.93 Thousand | 312.01 Thousand | 333.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.59 Thousand | 95.96 Thousand | 45.69 Thousand | 45.69 Thousand | 158.13 Thousand | 105.87 Thousand |
Inventory | 40.84 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 65.81 Thousand | 122.65 Thousand | 25.87 Thousand | 25.87 Thousand | 83.41 Thousand | 31.88 Thousand |
Total Non-Current Assets | 249.89 Thousand | 302.32 Thousand | 246.27 Thousand | 246.27 Thousand | 9.79 Million | 17.48 Million |
Net PPE | 208.13 Thousand | 255.67 Thousand | 78.48 Thousand | 78.48 Thousand | 302.81 Thousand | 148.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.75 Thousand | - | 167.78 Thousand | 167.78 Thousand | - | 140.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 46.64 Thousand | - | - | 9.49 Million | 17.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 537.22 Thousand | 1.13 Million | 906.98 Thousand | 906.98 Thousand | 981.84 Thousand | 887.02 Thousand |
Total Current Liabilities | 426.55 Thousand | 958.59 Thousand | 881.86 Thousand | 881.86 Thousand | 838.86 Thousand | 842.48 Thousand |
Account Payables | 221.65 Thousand | 460.3 Thousand | 396.11 Thousand | 566.23 Thousand | 610.07 Thousand | 459.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71.5 Thousand | 400 Thousand | 185.6 Thousand | 185.6 Thousand | 117.16 Thousand | 59.83 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 133.39 Thousand | 98.29 Thousand | 300.15 Thousand | 130.03 Thousand | 111.63 Thousand | 323.33 Thousand |
Total Non Current Liabilities | 110.67 Thousand | 174.66 Thousand | 25.11 Thousand | 25.11 Thousand | 142.98 Thousand | 44.54 Thousand |
Long-Term Debt | - | 147.35 Thousand | - | - | 122.06 Thousand | 25.55 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 27.3 Thousand | 25.11 Thousand | 25.11 Thousand | 20.91 Thousand | 18.98 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 62 Thousand | 948.43 Thousand | -547.2 Thousand | -547.2 Thousand | 9.36 Million | 17.06 Million |
Stock Holders Equity | 3.74 Million | 4.61 Million | 3.08 Million | 3.08 Million | 11.49 Million | 17.87 Million |
Common Stock | 38.5 Million | 41.8 Million | 35.64 Million | 35.64 Million | 35.31 Million | 34.04 Million |
Retained Earnings | -36.51 Million | -35.82 Million | -34.5 Million | -34.5 Million | -25.32 Million | -17.79 Million |
Accumulated other comprehensive income | 1.75 Million | -1.35 Million | 1.94 Million | 1.94 Million | 1.5 Million | 1.63 Million |
Common Stock Equity | 3.74 Million | 4.61 Million | 3.08 Million | 3.08 Million | 11.49 Million | 17.87 Million |
Capital Lease Obligation | 182.17 Thousand | 216.13 Thousand | 26.51 Thousand | 26.51 Thousand | 122.06 Thousand | 25.55 Thousand |
Total Investments | 41.75 Thousand | - | 167.78 Thousand | 167.78 Thousand | - | 140.7 Thousand |
Total Debt | 71.5 Thousand | 547.35 Thousand | 185.6 Thousand | 185.6 Thousand | 239.22 Thousand | 85.38 Thousand |
Net Debt | -51.58 Thousand | -1.01 Million | 143.66 Thousand | 143.66 Thousand | -72.78 Thousand | -248.28 Thousand |
004365
FORTISMLR
0077
HSEEF
ATP30
CHDRF