AUD 100.99
(-0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 6.48 Billion | 20.17 Billion | 43.82 Billion | 40.28 Billion | - |
Net Income | 7.12 Billion | 7.12 Billion | 6.16 Billion | 3.57 Billion | - |
Depreciation & Amortization | 923 Million | 1 Billion | 1.08 Billion | 1.39 Billion | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -5.25 Billion | 17.02 Billion | 43.49 Billion | 34.42 Billion | - |
Other non-cash items | -66 Million | -48 Million | -237 Million | -80 Million | - |
Investing Cash Flow | -10.68 Billion | -1.81 Billion | 10.25 Billion | -11.46 Billion | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | 548 Million | 329 Million | 13 Million | 1.3 Billion | - |
Investment purchases | -52.03 Billion | -34.29 Billion | -52.63 Billion | -40.82 Billion | - |
Sales/Maturities of investments | 41.4 Billion | 32.79 Billion | 63.44 Billion | 28.64 Billion | - |
Other Investing Activities | -605 Million | - | - | -1.38 Billion | 292 Million |
Financing Cash Flow | 4.38 Billion | -2.34 Billion | -9.67 Billion | -432 Million | - |
Debt repayment | -20.19 Billion | -2.59 Billion | -15.08 Billion | -9.17 Billion | - |
Dividends payments | -4.38 Billion | -3.78 Billion | -2.83 Billion | -2.86 Billion | - |
Common Stock Repurchased | -21 Million | -963 Million | -733 Million | -122 Million | - |
Common Stock Issuance | - | 3.49 Billion | - | - | - |
Other Financing Activities | -11.1 Billion | 1.22 Billion | 9.31 Billion | 12 Billion | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -5.25 Billion | - | - | - | - |
Cash at beginning of period | 168.13 Billion | 151.26 Billion | 107.92 Billion | 81.62 Billion | - |
Cash at end of period | 168.15 Billion | 168.13 Billion | 151.26 Billion | 107.92 Billion | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | -165 Million | 858 Million | -1.07 Billion | -2.08 Billion | - |
Net cash flow / Change in cash | 22 Million | 16.87 Billion | 43.33 Billion | 26.3 Billion | - |
Free Cash Flow | 6.48 Billion | 20.17 Billion | 43.82 Billion | 40.28 Billion | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 7.12 Billion | 7.12 Billion | 6.16 Billion | 3.57 Billion | - |
Depreciation & Amortization | 923 Million | 1 Billion | 1.08 Billion | 1.39 Billion | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -5.25 Billion | 17.02 Billion | 43.49 Billion | 34.42 Billion | - |
Other non-cash items | -66 Million | -48 Million | -237 Million | -80 Million | - |
Investing Cash Flow | -10.68 Billion | -1.81 Billion | 10.25 Billion | -11.46 Billion | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | 548 Million | 329 Million | 13 Million | 1.3 Billion | - |
Investment purchases | -52.03 Billion | -34.29 Billion | -52.63 Billion | -40.82 Billion | - |
Sales/Maturities of investments | 41.4 Billion | 32.79 Billion | 63.44 Billion | 28.64 Billion | - |
Other Investing Activities | - | - | - | -1.38 Billion | 292 Million |
Financing Cash Flow | 4.38 Billion | -2.34 Billion | -9.67 Billion | -432 Million | - |
Debt repayment | -20.19 Billion | -2.59 Billion | -15.08 Billion | -9.17 Billion | - |
Dividends payments | -4.38 Billion | -3.78 Billion | -2.83 Billion | -2.86 Billion | - |
Common Stock Repurchased | -21 Million | -963 Million | -733 Million | -122 Million | - |
Common Stock Issuance | - | 3.49 Billion | - | - | - |
Other Financing Activities | -11.1 Billion | 1.22 Billion | 9.31 Billion | 12 Billion | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 168.13 Billion | 151.26 Billion | 107.92 Billion | 81.62 Billion | - |
Cash at end of period | 168.15 Billion | 168.13 Billion | 151.26 Billion | 107.92 Billion | - |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | -165 Million | 858 Million | -1.07 Billion | -2.08 Billion | - |
Net cash flow / Change in cash | 22 Million | 16.87 Billion | 43.33 Billion | 26.3 Billion | - |
Free Cash Flow | 6.48 Billion | 20.17 Billion | 43.82 Billion | 40.28 Billion | - |
TEF
RE
0HAV
EPOW
JTEKY
PMBY