AMP Limited (AMP.AX)
AUD 1.6
(-0.93%)
AUD 1.6
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -105 Million | 963 Million | 1.67 Billion | -2.74 Billion | -7.77 Billion | -3.98 Billion |
| Net Income | 19 Million | 1 Million | -279 Million | 53 Million | -1.86 Billion | 28 Million |
| Depreciation & Amortization | 70 Million | 93 Million | 255 Million | 196 Million | 313 Million | 46 Million |
| Deferred income taxes | -148.71 Million | -197.39 Million | -529.75 Million | -413.51 Million | -656.44 Million | 541.71 Million |
| Stock-based compensation | 8.71 Million | 11.39 Million | 19.75 Million | 21.51 Million | 30.44 Million | 27.28 Million |
| Change in working capital | -289 Million | 859 Million | 1.69 Billion | -9.78 Billion | 3.69 Billion | -569 Million |
| Other non-cash items | 235 Million | 196 Million | 517 Million | 7.18 Billion | -9.28 Billion | -4.05 Billion |
| Investing Cash Flow | 1.25 Billion | -1.32 Billion | -565 Million | 3.21 Billion | 8.14 Billion | 4.2 Billion |
| Investments in PPE | -32 Million | -30 Million | -49 Million | -83 Million | -55 Million | -37 Million |
| Acquisitions | 910 Million | 546 Million | -13 Million | 2.34 Billion | 99 Million | -113 Million |
| Investment purchases | -1.28 Billion | -1.84 Billion | -516 Million | -540 Million | -8.2 Billion | -4.24 Billion |
| Sales/Maturities of investments | 373 Million | 980 Million | 529 Million | 1.49 Billion | 8.1 Billion | 4.35 Billion |
| Other Investing Activities | 1.28 Billion | -980 Million | -516 Million | 3.83 Billion | 8.2 Billion | 4.24 Billion |
| Financing Cash Flow | -1.73 Billion | -511 Million | -722 Million | -1.98 Billion | 308 Million | -77 Million |
| Debt repayment | -1.21 Billion | -194 Million | -477 Million | -1.56 Billion | -513 Million | -1.26 Billion |
| Dividends payments | -145 Million | - | - | -360 Million | -138 Million | -708 Million |
| Common Stock Repurchased | -338 Million | -267 Million | -196 Million | - | -5 Million | - |
| Common Stock Issuance | -35 Million | 200 Million | - | - | 766 Million | - |
| Other Financing Activities | -5 Million | -10 Million | -49 Million | -63 Million | 198 Million | 1.89 Billion |
| Accounts receivables | - | - | 174 Million | 281 Million | -567 Million | -569 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -289 Million | 859 Million | 1.52 Billion | -10.06 Billion | 4.25 Billion | -5.54 Billion |
| Cash at beginning of period | 1.81 Billion | 2.91 Billion | 2.42 Billion | 4.42 Billion | 3.93 Billion | 7.22 Billion |
| Cash at end of period | 1.44 Billion | 1.81 Billion | 2.91 Billion | 2.42 Billion | 4.42 Billion | 7.38 Billion |
| Capital Expenditure | -32 Million | -30 Million | -49 Million | -83 Million | -55 Million | -37 Million |
| Effect of forex changes on cash | 215 Million | -140 Million | 97 Million | -4 Million | 2 Million | 13 Million |
| Net cash flow / Change in cash | -376 Million | -1.1 Billion | 488 Million | -1.99 Billion | 494 Million | 160 Million |
| Free Cash Flow | -137 Million | 933 Million | 1.62 Billion | -2.82 Billion | -7.82 Billion | -4.01 Billion |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 103 Million | -33 Million | 19 Million | 52 Million | 1 Million | -103 Million |
| Depreciation & Amortization | 15 Million | - | 70 Million | 21 Million | 93 Million | - |
| Deferred income taxes | - | - | -148.71 Million | - | -197.39 Million | - |
| Stock-based compensation | - | - | 8.71 Million | - | 11.39 Million | - |
| Change in working capital | - | - | -289 Million | - | 859 Million | - |
| Other non-cash items | 749 Million | 21 Million | 235 Million | -145 Million | 196 Million | 1.33 Billion |
| Investing Cash Flow | -270 Million | 760 Million | 1.25 Billion | 491 Million | -1.32 Billion | -882 Million |
| Investments in PPE | -13 Million | -7 Million | -32 Million | -25 Million | -30 Million | -16 Million |
| Acquisitions | - | 910 Million | 910 Million | - | 546 Million | 546 Million |
| Investment purchases | -257 Million | 344 Million | -1.28 Billion | -344 Million | -1.84 Billion | -573 Million |
| Sales/Maturities of investments | - | 373 Million | 373 Million | - | 980 Million | - |
| Other Investing Activities | -257 Million | -860 Million | 1.28 Billion | 860 Million | -980 Million | -839 Million |
| Financing Cash Flow | -727 Million | -1.09 Billion | -1.73 Billion | -641 Million | -511 Million | -202 Million |
| Debt repayment | -510 Million | -953 Million | -1.21 Billion | -261 Million | -194 Million | -95 Million |
| Dividends payments | -55 Million | -70 Million | -145 Million | -75 Million | - | - |
| Common Stock Repurchased | -162 Million | -66 Million | -338 Million | -272 Million | -267 Million | -267 Million |
| Common Stock Issuance | - | -2 Million | -35 Million | 533 Million | 200 Million | - |
| Other Financing Activities | -18 Million | -5 Million | -5 Million | -566 Million | -10 Million | -30 Million |
| Accounts receivables | - | - | - | - | - | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | - | - | -289 Million | - | 859 Million | - |
| Cash at beginning of period | 1.44 Billion | 1.66 Billion | 1.81 Billion | 1.81 Billion | 2.91 Billion | 1.85 Billion |
| Cash at end of period | 1.31 Billion | 1.44 Billion | 1.44 Billion | 1.66 Billion | 1.81 Billion | 1.81 Billion |
| Capital Expenditure | -13 Million | -7 Million | -32 Million | -25 Million | -30 Million | -16 Million |
| Effect of forex changes on cash | - | -1.32 Billion | 215 Million | 1.91 Billion | -140 Million | -2.16 Billion |
| Net cash flow / Change in cash | -130 Million | -224 Million | -376 Million | -152 Million | -1.1 Billion | -40 Million |
| Free Cash Flow | 854 Million | -19 Million | -137 Million | -118 Million | 933 Million | 1.21 Billion |
ELE
ILPT
ERAS
HNK1
CHYI
PUKPF