AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 13.23 Thousand | 3792.00 | 1369.00 | 483.00 | - |
Cost of Revenue | - | 18.88 Thousand | 2349.00 | 5812.00 | 10.94 Thousand |
Gross Profit | 13.23 Thousand | -15.09 Thousand | -980.00 | -5329.00 | -10.94 Thousand |
Operating Expenses | 1.85 Million | 1.8 Million | 2.44 Million | 222.01 Thousand | 295.15 Thousand |
Selling, General and Administrative Expenses | 1.85 Million | 1.78 Million | 2.09 Million | 222.01 Thousand | 295.15 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | -73.92 Thousand | - | - |
Cost and Expenses | 1.85 Million | 1.8 Million | 2.44 Million | 227.82 Thousand | 306.1 Thousand |
Operating Income | -1.84 Million | -1.79 Million | -2.51 Million | -227.83 Thousand | -306.1 Thousand |
Interest Expense | 2.58 Million | 2.99 Million | 572.78 Thousand | 567.6 Thousand | - |
Income Tax Expense | - | 2.99 Million | 498.86 Thousand | -2.00 | 1.00 |
Earnings before Tax | -4.54 Million | -4.79 Million | -3.09 Million | -794.94 Thousand | -296.31 Thousand |
Net Income | -4.54 Million | -4.79 Million | -3.09 Million | -794.94 Thousand | -296.31 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | -0.03 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.03 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 127.41 Million | 111.25 Million | 111.25 Million | 111.25 Million | 111.25 Million |
Weighted Average Shares Outstanding (Diluted) | 127.45 Million | 111.25 Million | 111.25 Million | 111.25 Million | 111.25 Million |
Gross Margin | 1.00 | -3.98 | -0.72 | -11.03 | - |
EBIT Margin | -139.24 | -469.50 | -1838.01 | -459.67 | - |
Profit Margin | -343.57 | -1263.60 | -2258.12 | -1645.86 | - |
EBITDA | -1.84 Million | -1.77 Million | -2.09 Million | -221.53 Thousand | -285.36 Thousand |
Earnings Before Tax Margin | -139.24 | -474.48 | -1839.72 | -471.70 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.00 | 51.00 | 13.23 Thousand | 2920.00 | 2920.00 | 3700.00 |
Cost of Revenue | 4062.00 | - | 8082.00 | - | - | 9443.00 |
Gross Profit | -4011.00 | 51.00 | 5157.00 | 2920.00 | 2920.00 | -5743.00 |
Operating Expenses | 388.87 Thousand | 388.87 Thousand | 1.85 Million | 515.8 Thousand | 515.8 Thousand | 938.61 Thousand |
Selling, General and Administrative Expenses | 388.87 Thousand | 388.87 Thousand | - | 459.02 Thousand | 459.02 Thousand | 938.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 388.87 Thousand | 388.87 Thousand | 1.86 Million | 515.8 Thousand | 515.8 Thousand | 948.05 Thousand |
Operating Income | -388.82 Thousand | -388.82 Thousand | -1.86 Million | -455.41 Thousand | -455.41 Thousand | -948.06 Thousand |
Interest Expense | 6.22 Million | - | 2.58 Million | 1.99 Million | - | 590.63 Thousand |
Income Tax Expense | -11.57 Million | -2031.00 | -2.00 | 462.62 Thousand | - | -3.00 |
Earnings before Tax | -9.28 Million | -9.28 Million | -4.54 Million | -1.5 Million | -1.5 Million | -1.53 Million |
Net Income | -9.28 Million | -9.28 Million | -4.54 Million | -1.5 Million | -1.5 Million | -1.53 Million |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 208 Million | 208 Million | 127.45 Million | 150.7 Million | 150.7 Million | 111.25 Million |
Weighted Average Shares Outstanding (Diluted) | 208 Million | 208 Million | 127.45 Million | 150.9 Million | 150.9 Million | 111.25 Million |
Gross Margin | -78.65 | 1.00 | 0.39 | 1.00 | 1.00 | -1.55 |
EBIT Margin | -7624.04 | -7624.04 | - | -155.27 | -154.97 | -253.68 |
Profit Margin | -182.14 Thousand | -182.14 Thousand | -343.57 | -516.64 | -516.64 | -413.86 |
EBITDA | -388.82 Thousand | -388.82 Thousand | - | -453.39 Thousand | -452.49 Thousand | -938.62 Thousand |
Earnings Before Tax Margin | -7624.04 | -7624.04 | -140.85 | -155.97 | -155.97 | -256.23 |
AXPWQ
RAJESHEXPO
MKIN
MOKSH
SIREF
AIFM